Companies · Business Services

Vendorin Inc

Omaha · Business Services

Diligence memoA one-page analyst read on Vendorin Inc — recommendation, valuation, rhythm, risks.
$6.0M
Total raised · real
7
Rounds
0.8×
Latest step-up
Top 21%
Sector rank · raised
Seed
Latest stage · inferred · Wed Jul 29 2015 00:00:00 GMT+0000 (Coordinated Universal Time)

Vendorin Inc looks under-valued against its niche peers and is dormant on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page. Valuation uses the business services sector profile.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Under-valued
  • Modeled value is 0.56× the median modeled value of Seed Business Services companies in 2013–2015 (74 peers) — value vs value, same stage and era.
Dormant
  • Last raise 10.9 yr ago; this sector typically re-raises about every 12 months.
  • Silent for over 3× the sector's normal cadence.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Business Services

Vendorin Inc is one of 2438 Business Services companies tracked from Omaha. By capital raised it ranks in the upper tier (ahead of 80% of sector peers), and mid-pack by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$25M$50M$75M$100MPre-Seed · 2011-01-31 Raised $637K (real) Modeled valuation $20M (est)Pre-Seed2011Pre-Seed · 2011-08-31 Raised $205K (real) Modeled valuation $6.5M (est)Pre-Seed2011Pre-Seed · 2012-07-20 Raised $750K (real) Modeled valuation $24M (est)Pre-Seed2012Pre-Seed · 2013-06-17 Raised $250K (real) Modeled valuation $7.9M (est)Pre-Seed2013Seed · 2014-01-22 Raised $2.2M (real) Modeled valuation $55M (est)Seed2014Seed · 2015-03-13 Raised $1.1M (real) Modeled valuation $28M (est)Seed2015Seed · 2015-07-29 Raised $890K (real) Modeled valuation $23M (est)Seed2015+$205K+$750K+$250K+$2.2M+$1.1M+$890KCumulative $6.0M

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Pre-Seed$637K · 2011
Pre-Seed extension$205K · 2011
Pre-Seed extension$750K · 2012
Pre-Seed extension$250K · 2013
Seed$2.2M · 2014
Seed extension$1.1M · 2015
Seed extension$890K · 2015

Stages are modeled from round size (public records carry no series label). Ladder is contiguous — every modeled rung has a record.

Modeled valuation trajectory
$22.6M
Base estimate est.
$817K
Conservative case
$177.4M
Upside case
$4.5M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Seeda $1.0M–$4.0M round). Valuation is modeled from stage benchmarks scaled by the business services sector profile. Directional, not a quoted figure.

Pre-Seed · modeled $20.1M · 2011-01-312011Pre-Seed · modeled $6.5M · 2011-08-31Pre-Seed · modeled $23.7M · 2012-07-20Pre-Seed · modeled $7.9M · 2013-06-17Seed · modeled $55.1M · 2014-01-22Seed · modeled $28.2M · 2015-03-13Seed · modeled $22.6M · 2015-07-292015
Model inputs · modeled:benchmark-stage-stepup-v1
20%
Dilution assumption
Implied ownership sold in the financing.
41%
Survival probability
18% low · 63% high
1.52×/yr
Annual markup
2.00×/yr upside case
6.0 yr
Elapsed time used
10.9 yr actual, capped for stale marks
business services
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
9 mo
Avg between rounds
$1.3M/yr
Capital velocity
15.4 yr
On record since
2011
First round
7
Rounds on file
How it compares to the market

Benchmarked against 2438 companies in Business Services. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 4.1× above median
This company$6.0M
Sector median$1.5M
Latest round — vs other Seed rounds in sector (real $, this stage) 0.5× of median
This company$890K
Sector median$1.7M
Modeled value — vs sector median (estimate, all stages) 1.5× above median
This company$22.6M
Sector median$15.1M

Raised more than 80% of sector peers (real $). Modeled value above 67% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Seed) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #59 of 74.

This companyCohort peer
$10.0M$100.0M$1.0B$1.0M$10.0MCapital raised (log)Digital Comply, Inc. · Seed Raised $4.0M · modeled $101.6M (est)Citizen VC, Inc. · Seed Raised $4.0M · modeled $101.6M (est)Prime Communications Inc · Seed Raised $4.0M · modeled $101.6M (est)Emma, Inc. · Seed Raised $3.5M · modeled $90.2M (est)AC AUTOPAY LLC, Series 2013 A-26 · Seed Raised $3.5M · modeled $89.2M (est)Zintro, Inc. · Seed Raised $3.2M · modeled $80.8M (est)TerrAvion LLC · Seed Raised $3.6M · modeled $78.9M (est)MDValuate, Inc. · Seed Raised $7.3M · modeled $78.8M (est)FoxCommerce, Inc. · Seed Raised $3.0M · modeled $77.3M (est)Midwest Alliance Capital LLC · Seed Raised $3.0M · modeled $76.2M (est)Navigant Consulting Inc · Seed Raised $7.9M · modeled $76.2M (est)Opbeat Inc · Seed Raised $2.9M · modeled $73.6M (est)Vendorin Inc (this company) Raised $6.0M · modeled $22.6M (est)Vendorin Inc
CompanyStageRaised · realValue · estvs peer med.
Digital Comply, Inc.Seed$4.0M$101.6M2.53×
Citizen VC, Inc.Seed$4.0M$101.6M2.53×
Prime Communications IncSeed$4.0M$101.6M2.53×
Emma, Inc.Seed$3.5M$90.2M2.25×
AC AUTOPAY LLC, Series 2013 A-26Seed$3.5M$89.2M2.22×
Zintro, Inc.Seed$3.2M$80.8M2.02×
TerrAvion LLCSeed$3.6M$78.9M1.97×
MDValuate, Inc.Seed$7.3M$78.8M1.97×
FoxCommerce, Inc.Seed$3.0M$77.3M1.93×
Midwest Alliance Capital LLCSeed$3.0M$76.2M1.90×
Navigant Consulting IncSeed$7.9M$76.2M1.90×
Opbeat IncSeed$2.9M$73.6M1.83×
Vendorin Inc this companySeed$6.0M$22.6M0.56×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Pre-Seed$637K2011-01-31$3.5M$20.1M90%
Pre-Seed$205K2011-08-31$1.1M$6.5M90%
Pre-Seed$750K2012-07-20$4.2M$23.7M90%
Pre-Seed$250K2013-06-17$1.4M$7.9M90%
Seed$2.2M2014-01-22$10.8M$55.1M90%
Seed$1.1M2015-03-13$5.5M$28.2M90%
Seed$890K2015-07-29$4.5M$22.6M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Pre-Seed$637K2011-01-31
    • First recorded raise — entered as Pre-Seed.
  2. Pre-Seed$205K2011-08-31
    • Came back fast: 7 mo vs the ~12 mo sector norm.
    • Round 3.1× smaller than the prior — bridge or down round.
  3. Pre-Seed$750K2012-07-20
    • Raised 11 mo later, in step with the ~12 mo sector norm.
    • Round 3.7× larger than the prior — scaling up.
  4. Pre-Seed$250K2013-06-17
    • Raised 11 mo later, in step with the ~12 mo sector norm.
    • Round 3.0× smaller than the prior — bridge or down round.
  5. Seed$2.2M2014-01-22
    • Raised 7 mo later, in step with the ~12 mo sector norm.
    • Round 8.7× larger than the prior — scaling up.
  6. Seed$1.1M2015-03-13
    • Raised 14 mo later, in step with the ~12 mo sector norm.
    • Round 2.0× smaller than the prior — bridge or down round.
  7. Seed$890K2015-07-29
    • Came back fast: 5 mo vs the ~12 mo sector norm.
    • Round roughly the size of the prior one.
Intelligence
2016 ~Q2
Modeled next raise · ~9mo cadence
$890K
Modeled next size est.range $890K$1.4M
0.8×
Last step-up
$1.3M/yr
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Gary McDonald1 other2014-01
DARREN BLAKELY2011-01
Douglas Wilwerding2014-01
JOHN PETERSSON2011-01
Srinivas Gaddam2011-01
Registry & provenance

Vendorin Inc is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1422974
SEC CIK
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
Pinch Enterprises, Inc.Business ServicesSeed$6.0M$20.0Msame sector · same stage
Digitzs Solutions, Inc.Business ServicesSeed$6.4M$29.9Msame sector · same stage
Mooveguru, Inc.Business ServicesSeed$5.6M$31.7Msame sector · same stage
Integrated Physicians Management Services, Inc.Business ServicesSeed$6.5M$31.2Msame sector · same stage
Bonfire Women Inc.Business ServicesSeed$5.5M$23.3Msame sector · same stage
OfficeLuv Inc.Business ServicesSeed$7.0M$17.8Msame sector · same stage
FusionOps IncBusiness ServicesSeed$4.9M$17.9Msame sector · same stage
Star Asset Security, LLCBusiness ServicesSeed$4.8M$26.1Msame sector · same stage
Frequently asked
How much funding has Vendorin Inc raised?
Vendorin Inc has raised approximately $6.0M in disclosed capital across 7 recorded financing rounds, aggregated from public filings.
What is Vendorin Inc's estimated valuation?
Provath's modeled valuation for Vendorin Inc is approximately $22.6M (modeled range $817K–$177.4M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is Vendorin Inc at?
Vendorin Inc's latest modeled financing stage is Seed. Its most recent recorded round closed around Wed Jul 29.
What does Vendorin Inc do and where is it based?
Vendorin Inc operates in the Business Services sector, based in Omaha.
Explore related

See where Vendorin Inc sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at Vendorin Inc, claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.