Companies · Retailing

Sol Republic Inc.

WILSONVILLE · Retailing

Diligence memoA one-page analyst read on Sol Republic Inc. — recommendation, valuation, rhythm, risks.
$56.3M
Total raised · real
4
Rounds
0.1×
Latest step-up
Top 6%
Sector rank · raised
Series B
Latest stage · inferred · Fri Feb 13 2015 00:00:00 GMT+0000 (Coordinated Universal Time)

Sol Republic Inc. looks under-valued against its niche peers and is dormant on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page. Valuation uses the retail sector profile.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Under-valued
  • Modeled value is 0.08× the median modeled value of Series B Retailing companies in 2013–2015 (23 peers) — value vs value, same stage and era.
Dormant
  • Last raise 11.4 yr ago; this sector typically re-raises about every 13 months.
  • Silent for over 3× the sector's normal cadence.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Retailing

Sol Republic Inc. is one of 2347 Retailing companies tracked from WILSONVILLE. By capital raised it ranks among the largest (ahead of 95% of sector peers), and mid-pack by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$50M$100M$150M$200MSeries A · 2011-08-10 Raised $5.2M (real) Modeled valuation $27M (est)$5.2M$27MSeries A2011Series B · 2012-07-06 Raised $22M (real) Modeled valuation $124M (est)$22M$124MSeries B2012Series B · 2014-03-14 Raised $28M (real) Modeled valuation $155M (est)$28M$155MSeries B2014Series B · 2015-02-13 Raised $1.5M (real) Modeled valuation $8.5M (est)$1.5M$8.5MSeries B2015+$22M+$28M+$1.5MCumulative $56M

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Series A$5.2M · 2011
Series B$22.0M · 2012
Series B extension$27.5M · 2014
Series B extension$1.5M · 2015

Stages are modeled from round size (public records carry no series label). No record for: Pre-Seed, Seed — the company may have raised it under a different exemption, merged it into an adjacent record, or skipped it. Sequence completeness: 50%.

Modeled valuation trajectory
$8.5M
Base estimate est.
$3.4M
Conservative case
$32.6M
Upside case
$8.3M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Series Ba $15M–$40M round). Valuation is modeled from stage benchmarks scaled by the retail sector profile. Directional, not a quoted figure.

Series A · modeled $26.9M · 2011-08-102011Series B · modeled $124.2M · 2012-07-06Series B · modeled $155.1M · 2014-03-14Series B · modeled $8.5M · 2015-02-132015
Model inputs · modeled:benchmark-stage-stepup-v1
18%
Dilution assumption
Implied ownership sold in the financing.
61%
Survival probability
41% low · 75% high
1.09×/yr
Annual markup
1.32×/yr upside case
6.0 yr
Elapsed time used
11.4 yr actual, capped for stale marks
retail
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
14 mo
Avg between rounds
$16.0M/yr
Capital velocity
14.9 yr
On record since
2011
First round
4
Rounds on file
How it compares to the market

Benchmarked against 2347 companies in Retailing. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 36× above median
This company$56.3M
Sector median$1.6M
Latest round — vs other Series B rounds in sector (real $, this stage) 0.1× of median
This company$1.5M
Sector median$18.5M
Modeled value — vs sector median (estimate, all stages) 1.5× above median
This company$8.5M
Sector median$5.8M

Raised more than 95% of sector peers (real $). Modeled value above 60% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Series B) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #22 of 23.

This companyCohort peer
$1.0M$10.0M$100.0M$1.0B$10.0M$100.0MCapital raised (log)Nomorerack.com, Inc. · Series B Raised $52.0M · modeled $225.6M (est)Mission Product Holdings, Inc. · Series B Raised $35.0M · modeled $197.4M (est)Wet Seal Inc · Series B Raised $27.0M · modeled $152.3M (est)Stitch Fix, Inc. · Series B Raised $42.5M · modeled $141.0M (est)Lolly Wolly Doodle, Inc. · Series B Raised $22.9M · modeled $119.9M (est)Bauble Bar, Inc. · Series B Raised $33.2M · modeled $119.4M (est)chloe & isabel, inc. · Series B Raised $52.7M · modeled $112.8M (est)Generation Tux, Inc. · Series B Raised $42.5M · modeled $108.1M (est)Bambeco, Inc. · Series B Raised $36.9M · modeled $104.3M (est)B. Lane, Inc. · Series B Raised $20.3M · modeled $102.7M (est)Body Central Corp · Series B Raised $18.0M · modeled $101.5M (est)ACON Fiesta Investors Holdings II, L.L.C. · Series B Raised $17.9M · modeled $100.7M (est)Sol Republic Inc. (this company) Raised $56.3M · modeled $8.5M (est)Sol Republic Inc.
CompanyStageRaised · realValue · estvs peer med.
Nomorerack.com, Inc.Series B$52.0M$225.6M2.24×
Mission Product Holdings, Inc.Series B$35.0M$197.4M1.96×
Wet Seal IncSeries B$27.0M$152.3M1.51×
Stitch Fix, Inc.Series B$42.5M$141.0M1.40×
Lolly Wolly Doodle, Inc.Series B$22.9M$119.9M1.19×
Bauble Bar, Inc.Series B$33.2M$119.4M1.19×
chloe & isabel, inc.Series B$52.7M$112.8M1.12×
Generation Tux, Inc.Series B$42.5M$108.1M1.07×
Bambeco, Inc.Series B$36.9M$104.3M1.04×
B. Lane, Inc.Series B$20.3M$102.7M1.02×
Body Central CorpSeries B$18.0M$101.5M1.01×
ACON Fiesta Investors Holdings II, L.L.C.Series B$17.9M$100.7M1.00×
Sol Republic Inc. this companySeries B$56.3M$8.5M0.08×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Series A$5.2M2011-08-10$23.8M$26.9M90%
Series B$22.0M2012-07-06$122.3M$124.2M90%
Series B$27.5M2014-03-14$152.8M$155.1M90%
Series B$1.5M2015-02-13$8.3M$8.5M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Series A$5.2M2011-08-10
    • First recorded raise — entered as Series A.
  2. Series B$22.0M2012-07-06
    • Raised 11 mo later, in step with the ~13 mo sector norm.
    • Round 4.2× larger than the prior — scaling up.
  3. Series B$27.5M2014-03-14
    • Raised again after 20 mo — slower than the ~13 mo sector norm.
    • Round roughly the size of the prior one.
  4. Series B$1.5M2015-02-13
    • Raised 11 mo later, in step with the ~13 mo sector norm.
    • Round 18.3× smaller than the prior — bridge or down round.
Intelligence
2016 ~Q2
Modeled next raise · ~14mo cadence
$1.5M
Modeled next size est.range $1.5M$2.4M
0.1×
Last step-up
$16.0M/yr
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Kevin Lee5 other2015-02
KEVIN P LEE1 other2011-08
Augustin Hong2015-02
David P Tognotti2014-03
Douglas P Denney2014-03
Jerry McDougal2015-02
Jim Fredrickson2015-02
KATRINA P GARNETT2012-07
NEIL P MEHTA2012-07
SCOTT P HIX2011-08
Seth Combs2015-02
SETH P COMBS2011-08
Registry & provenance

Sol Republic Inc. is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1552673
SEC CIK
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
Primary Kids, Inc.RetailingSeries B$58.8M$10.3Msame sector · same stage
Customink, LlcRetailingSeries B$41.1M$6.5Msame sector · same stage
CUUP, Inc.RetailingSeries B$34.6M$8.9Msame sector · same stage
Slumberkins Inc.RetailingSeries B$25.8M$6.1Msame sector · same stage
BabyAge.com, Inc.RetailingSeries B$16.8M$8.2Msame sector · same stage
Kobiton, Inc.Other TechnologySeries A$45.5M$15.7Mnetwork1 shared operator
Youngevity International, Inc.RetailingSeries A$28.9M$9.8Msame sector
Neighborhood Goods, Inc.RetailingSeries A$26.3M$9.0Msame sector
Frequently asked
How much funding has Sol Republic Inc. raised?
Sol Republic Inc. has raised approximately $56.3M in disclosed capital across 4 recorded financing rounds, aggregated from public filings.
What is Sol Republic Inc.'s estimated valuation?
Provath's modeled valuation for Sol Republic Inc. is approximately $8.5M (modeled range $3.4M–$32.6M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is Sol Republic Inc. at?
Sol Republic Inc.'s latest modeled financing stage is Series B. Its most recent recorded round closed around Fri Feb 13.
What does Sol Republic Inc. do and where is it based?
Sol Republic Inc. operates in the Retailing sector, based in WILSONVILLE.
Explore related

See where Sol Republic Inc. sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at Sol Republic Inc., claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.