Companies · Tourism and Travel Services

Room 77, Inc.

MOUNTAIN VIEW · Tourism and Travel Services

Diligence memoA one-page analyst read on Room 77, Inc. — recommendation, valuation, rhythm, risks.
$43.6M
Total raised · real
3
Rounds
2.9×
Latest step-up
Top 6%
Sector rank · raised
Series B
Latest stage · inferred · Wed Dec 19 2012 00:00:00 GMT+0000 (Coordinated Universal Time)

Room 77, Inc. has raised $44M over 3 rounds; too few niche peers to rank its valuation yet.

Synthesized from the figures below est. — every claim rests on a number shown on this page. Valuation uses the travel sector profile.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Dormant
  • Last raise 13.5 yr ago; this sector typically re-raises about every 14 months.
  • Silent for over 3× the sector's normal cadence.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Tourism and Travel Services

Room 77, Inc. is one of 172 Tourism and Travel Services companies tracked from MOUNTAIN VIEW. By capital raised it ranks among the largest (ahead of 95% of sector peers), and among the largest by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$50M$100M$150M$200MSeed · 2010-04-01 Raised $2.8M (real) Modeled valuation $20M (est)$2.8M$20MSeed2010Series A · 2011-05-27 Raised $10M (real) Modeled valuation $61M (est)$10M$61MSeries A2011Series B · 2012-12-19 Raised $30M (real) Modeled valuation $194M (est)$30M$194MSeries B2012+$10M+$30MCumulative $44M

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Seed$2.8M · 2010
Series A$10.5M · 2011
Series B$30.3M · 2012

Stages are modeled from round size (public records carry no series label). No record for: Pre-Seed — the company may have raised it under a different exemption, merged it into an adjacent record, or skipped it. Sequence completeness: 75%.

Modeled valuation trajectory
$194.3M
Base estimate est.
$67.4M
Conservative case
$747.7M
Upside case
$168.3M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Series Ba $15M–$40M round). Valuation is modeled from stage benchmarks scaled by the travel sector profile. Directional, not a quoted figure.

Seed · modeled $20.3M · 2010-04-012010Series A · modeled $61.3M · 2011-05-27Series B · modeled $194.3M · 2012-12-192012
Model inputs · modeled:benchmark-stage-stepup-v1
18%
Dilution assumption
Implied ownership sold in the financing.
61%
Survival probability
40% low · 74% high
1.11×/yr
Annual markup
1.35×/yr upside case
6.0 yr
Elapsed time used
13.5 yr actual, capped for stale marks
travel
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
16 mo
Avg between rounds
$16.0M/yr
Capital velocity
16.3 yr
On record since
2010
First round
3
Rounds on file
How it compares to the market

Benchmarked against 172 companies in Tourism and Travel Services. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 33× above median
This company$43.6M
Sector median$1.3M
Latest round — vs other Series B rounds in sector (real $, this stage) 1.8× above median
This company$30.3M
Sector median$16.7M
Modeled value — vs sector median (estimate, all stages) 36× above median
This company$194.3M
Sector median$5.5M

Raised more than 95% of sector peers (real $). Modeled value above 97% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Series B) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful.

This companyCohort peer
$10.0M$100.0M$1.0B$10.0M$100.0MCapital raised (log)42nd Street Holdings LLC · Series B Raised $31.1M · modeled $128.2M (est)CIBT Investment Holdings, LLC · Series B Raised $17.2M · modeled $110.3M (est)Switchfly, Inc. · Series B Raised $15.0M · modeled $96.2M (est)Room 77, Inc. (this company) Raised $43.6M · modeled $194.3M (est)Room 77, Inc.
CompanyStageRaised · realValue · estvs peer med.
Room 77, Inc. this companySeries B$43.6M$194.3M1.63×
42nd Street Holdings LLCSeries B$31.1M$128.2M1.08×
CIBT Investment Holdings, LLCSeries B$17.2M$110.3M0.92×
Switchfly, Inc.Series B$15.0M$96.2M0.81×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Seed$2.8M2010-04-01$14.2M$20.3M90%
Series A$10.5M2011-05-27$47.7M$61.3M90%
Series B$30.3M2012-12-19$168.3M$194.3M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Seed$2.8M2010-04-01
    • First recorded raise — entered as Seed.
  2. Series A$10.5M2011-05-27
    • Raised 14 mo later, in step with the ~14 mo sector norm.
    • Round 3.7× larger than the prior — scaling up.
  3. Series B$30.3M2012-12-19
    • Raised 19 mo later, in step with the ~14 mo sector norm.
    • Round 2.9× larger than the prior — scaling up.
Intelligence
2014 ~Q2
Modeled next raise · ~16mo cadence
$87.4M
Modeled next size est.range $56.8M$139.9M
2.9×
Last step-up
$16.0M/yr
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
SPENCER RASCOFF6 other2010-04
Brad Gerstner5 other2010-04
HUGH CREAN3 other2010-04
James N. White2 other2012-12
CALVIN YANG1 other2010-04
Cheng N. Yang2012-12
Kevin N. Fliess2012-12
Registry & provenance

Room 77, Inc. is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1523011
SEC CIK
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
Emerging Travel Inc.Tourism and Travel ServicesSeries B$52.0M$48.1Mnetwork1 shared operator · same sector · same stage
Switchfly, Inc.Tourism and Travel ServicesSeries B$15.0M$96.2Mnetwork1 shared operator · same sector · same stage
Expert Media, Inc.Other TechnologySeed$3.0M$102.2Mnetwork3 shared operators
Hotel 4013 CorpTourism and Travel ServicesSeries B$40.0M$173.4Msame sector · same stage
Tansect, Inc.Tourism and Travel ServicesSeries B$40.0M$230.4Msame sector · same stage
42nd Street Holdings LLCTourism and Travel ServicesSeries B$31.1M$128.2Msame sector · same stage
Travel Curious Group Inc.Tourism and Travel ServicesSeries B$30.5M$29.8Msame sector · same stage
ETA Holdings, Inc.Tourism and Travel ServicesSeries B$28.6M$8.2Msame sector · same stage
Frequently asked
How much funding has Room 77, Inc. raised?
Room 77, Inc. has raised approximately $43.6M in disclosed capital across 3 recorded financing rounds, aggregated from public filings.
What is Room 77, Inc.'s estimated valuation?
Provath's modeled valuation for Room 77, Inc. is approximately $194.3M (modeled range $67.4M–$747.7M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is Room 77, Inc. at?
Room 77, Inc.'s latest modeled financing stage is Series B. Its most recent recorded round closed around Wed Dec 19.
What does Room 77, Inc. do and where is it based?
Room 77, Inc. operates in the Tourism and Travel Services sector, based in MOUNTAIN VIEW.
Explore related

See where Room 77, Inc. sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at Room 77, Inc., claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.