Companies · Food & Beverage

Real McCoy Spirits, Corp.

CHEYENNE · Food & Beverage · refined from filed group “Other

Diligence memoA one-page analyst read on Real McCoy Spirits, Corp. — recommendation, valuation, rhythm, risks.
$13.9M
Total raised · real
6
Rounds
2.6×
Latest step-up
Top 8%
Sector rank · raised
Series A
Latest stage · inferred · Fri Apr 23 2021 00:00:00 GMT+0000 (Coordinated Universal Time)

Real McCoy Spirits, Corp. looks under-valued against its niche peers and is dormant on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Under-valued
  • Modeled value is 0.35× the median modeled value of Series A Food & Beverage companies in 2019–2021 (14 peers) — value vs value, same stage and era.
Dormant
  • Last raise 5.2 yr ago; this sector typically re-raises about every 15 months.
  • Silent for over 3× the sector's normal cadence.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Food & Beverage

Real McCoy Spirits, Corp. is one of 567 Food & Beverage companies tracked from CHEYENNE. By capital raised it ranks among the largest (ahead of 93% of sector peers), and in the upper tier by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Rule 506(b)
Reg D exemption
1
Investors (latest)
2021-04-23
First sale
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$25M$50M$75M$100MSeed · 2013-12-31 Raised $1.9M (real) Modeled valuation $35M (est)$1.9M$35MSeed2013Series A · 2014-03-10 Raised $4.3M (real) Modeled valuation $65M (est)$4.3M$65MSeries A2014Series A · 2017-12-01 Raised $4.0M (real) Modeled valuation $61M (est)$4.0M$61MSeries A2017Series A · 2019-09-09 Raised $1.0M (real) Modeled valuation $15M (est)$1.0M$15MSeries A2019Series A · 2020-05-22 Raised $760K (real) Modeled valuation $12M (est)$760K$12MSeries A2020Series A · 2021-04-23 Raised $2.0M (real) Modeled valuation $24M (est)$2.0M$24MSeries A2021+$4.3M+$4.0M+$1.0M+$760K+$2.0MCumulative $14M

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Seed$1.9M · 2013
Series A$4.3M · 2014
Series A extension$4.0M · 2017
Series A extension$1.0M · 2019
Series A extension$760K · 2020
Series A extension$2.0M · 2021

Stages are modeled from round size (public records carry no series label). No record for: Pre-Seed — the company may have raised it under a different exemption, merged it into an adjacent record, or skipped it. Sequence completeness: 67%.

Modeled valuation trajectory
$23.7M
Base estimate est.
$2.7M
Conservative case
$107.1M
Upside case
$9.1M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Series Aa $4.0M–$15M round). Valuation is modeled from stage benchmarks. Directional, not a quoted figure.

Seed · modeled $34.9M · 2013-12-312013Series A · modeled $64.8M · 2014-03-10Series A · modeled $60.5M · 2017-12-01Series A · modeled $15.1M · 2019-09-09Series A · modeled $11.5M · 2020-05-22Series A · modeled $23.7M · 2021-04-232021
Model inputs · modeled:benchmark-stage-stepup-v1
22%
Dilution assumption
Implied ownership sold in the financing.
55%
Survival probability
30% low · 75% high
1.35×/yr
Annual markup
1.70×/yr upside case
5.2 yr
Elapsed time used
5.2 yr actual, capped for stale marks
general
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
18 mo
Avg between rounds
$1.9M/yr
Capital velocity
12.5 yr
On record since
2013
First round
6
Rounds on file
How it compares to the market

Benchmarked against 567 companies in Food & Beverage. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 12× above median
This company$13.9M
Sector median$1.2M
Latest round — vs other Series A rounds in sector (real $, this stage) 0.4× of median
This company$2.0M
Sector median$5.0M
Modeled value — vs sector median (estimate, all stages) 2.2× above median
This company$23.7M
Sector median$10.6M

Raised more than 93% of sector peers (real $). Modeled value above 82% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Series A) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #14 of 14.

This companyCohort peer
$10.0M$100.0M$1.0B$1.0M$10.0M$100.0MCapital raised (log)Drop Kitchen, Inc. · Series A Raised $19.8M · modeled $189.6M (est)Bright Cellars Inc. · Series A Raised $13.8M · modeled $132.6M (est)Lagom Kitchen Co · Series A Raised $9.9M · modeled $113.1M (est)Wildpack Beverage Alberta Inc. · Series A Raised $8.6M · modeled $103.8M (est)Toast Spirits LLC · Series A Raised $27.2M · modeled $82.9M (est)Black Frost Distilling, LLC · Series A Raised $5.0M · modeled $75.7M (est)Durham Distillery, LLC · Series A Raised $4.5M · modeled $68.1M (est)Epic Kitchens, Inc. · Series A Raised $5.9M · modeled $65.9M (est)Blue Run Spirits, LLC · Series A Raised $5.0M · modeled $52.6M (est)Kitchen Hub Inc. · Series A Raised $4.0M · modeled $41.1M (est)Core Brewing & Distilling Company, LLC · Series A Raised $9.2M · modeled $33.4M (est)Kuleana Spirits, Inc. · Series A Raised $6.9M · modeled $28.8M (est)Real McCoy Spirits, Corp. (this company) Raised $13.9M · modeled $23.7M (est)Real McCoy Spirits, Corp.
CompanyStageRaised · realValue · estvs peer med.
Drop Kitchen, Inc.Series A$19.8M$189.6M2.83×
Bright Cellars Inc.Series A$13.8M$132.6M1.98×
Lagom Kitchen CoSeries A$9.9M$113.1M1.69×
Wildpack Beverage Alberta Inc.Series A$8.6M$103.8M1.55×
Toast Spirits LLCSeries A$27.2M$82.9M1.24×
Black Frost Distilling, LLCSeries A$5.0M$75.7M1.13×
Durham Distillery, LLCSeries A$4.5M$68.1M1.02×
Epic Kitchens, Inc.Series A$5.9M$65.9M0.98×
Blue Run Spirits, LLCSeries A$5.0M$52.6M0.79×
Kitchen Hub Inc.Series A$4.0M$41.1M0.61×
Core Brewing & Distilling Company, LLCSeries A$9.2M$33.4M0.50×
Kuleana Spirits, Inc.Series A$6.9M$28.8M0.43×
Real McCoy Spirits, Corp. this companySeries A$13.9M$23.7M0.35×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Seed$1.9M2013-12-31$9.4M$34.9M85%
Series A$4.3M2014-03-10$19.5M$64.8M85%
Series A$4.0M2017-12-01$18.2M$60.5M90%
Series A$1.0M2019-09-09$4.5M$15.1M90%
Series A$760K2020-05-22$3.5M$11.5M90%
Series A$2.0M2021-04-23$9.1M$23.7M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Seed$1.9M2013-12-31
    • First recorded raise — entered as Seed.
    • 11 investors on this round.
  2. Series A$4.3M2014-03-10
    • Came back fast: 2 mo vs the ~15 mo sector norm.
    • Round 2.3× larger than the prior — scaling up.
    • 34 investors on this round.
  3. Series A$4.0M2017-12-01
    • Raised again after 45 mo — slower than the ~15 mo sector norm.
    • Round roughly the size of the prior one.
    • 1 investor on this round.
  4. Series A$1.0M2019-09-09
    • Raised 21 mo later, in step with the ~15 mo sector norm.
    • Round 4.0× smaller than the prior — bridge or down round.
    • 1 investor on this round.
  5. Series A$760K2020-05-22
    • Came back fast: 8 mo vs the ~15 mo sector norm.
    • Round 1.3× smaller than the prior — bridge or down round.
    • 5 investors on this round.
  6. Series A$2.0M2021-04-23
    • Raised 11 mo later, in step with the ~15 mo sector norm.
    • Round 2.6× larger than the prior — scaling up.
    • 1 investor on this round.
Intelligence
2022 ~Q4
Modeled next raise · ~18mo cadence
$5.3M
Modeled next size est.range $3.4M$8.4M
2.6×
Last step-up
$1.9M/yr
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Gordon Bailey Pryor2014-03
JENNIFER BAILEY PRYOR2017-12
JOHN BAILEY ESPOSITO2017-12
Pryor Bailey Gordon2013-12
RICHARD BAILEY GIBBS2017-12
Walter Bailey Brunner2017-12
Registry & provenance

Real McCoy Spirits, Corp. is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1596986
SEC CIK
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
Theo Chocolate, Inc.Food & BeverageSeries A$13.0M$42.7Msame sector · same stage
Basil Street Cafe, Inc.Food & BeverageSeries A$12.9M$28.1Msame sector · same stage
Casa Del Sol Spirits Co.Food & BeverageSeries A$12.8M$12.8Msame sector · same stage
Pure Madness Brewery Group, LLCFood & BeverageSeries A$16.0M$11.0Msame sector · same stage
Cambio Roasters, LLCFood & BeverageSeries A$16.2M$30.2Msame sector · same stage
Wisconsin Brewing Company, LLCFood & BeverageSeries A$16.8M$6.2Msame sector · same stage
Sprinter Spirits, Inc.Food & BeverageSeries A$16.8M$12.6Msame sector · same stage
Belle Isle Craft Spirits, Inc.Food & BeverageSeries A$11.4M$5.4Msame sector · same stage
Semantically similar

Matched by meaning, not labels — a local language model reads each company's name, sector and description and ranks the closest in that learned space. This catches look-alikes that cross sector boundaries; the structured list above explains its matches, this one trusts the text. Directional, like every modeled signal here.

CompanySectorStageValue · estMatch
Confluence Spirits, Inc.Food & BeverageSeed$12.2M83%
Tahoe Spirits, Inc.Food & BeverageSeries A$5.7M82%
Spirits Capital CorpFood & BeverageSeed$4.3M81%
Far North Spirits, Inc.Food & BeveragePre-Seed$2.3M81%
Far West Texas Spirits LLCFood & BeverageSeed$37.2M80%
Civilization Spirits, LLCFood & BeverageSeed$1.2M80%
Cardinal Spirits LLCFood & BeveragePre-Seed$2.9M80%
Better Spirits, LLCFood & BeveragePre-Seed$2.8M79%
Frequently asked
How much funding has Real McCoy Spirits, Corp. raised?
Real McCoy Spirits, Corp. has raised approximately $13.9M in disclosed capital across 6 recorded financing rounds, aggregated from public filings.
What is Real McCoy Spirits, Corp.'s estimated valuation?
Provath's modeled valuation for Real McCoy Spirits, Corp. is approximately $23.7M (modeled range $2.7M–$107.1M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is Real McCoy Spirits, Corp. at?
Real McCoy Spirits, Corp.'s latest modeled financing stage is Series A. Its most recent recorded round closed around Fri Apr 23.
What does Real McCoy Spirits, Corp. do and where is it based?
Real McCoy Spirits, Corp. operates in the Food & Beverage sector, based in CHEYENNE.
Explore related

See where Real McCoy Spirits, Corp. sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at Real McCoy Spirits, Corp., claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.