Companies · Agriculture

One Earth Farms Corp.

TORONTO · Agriculture

Diligence memoA one-page analyst read on One Earth Farms Corp. — recommendation, valuation, rhythm, risks.
$19.9M
Total raised · real
3
Rounds
0.0×
Latest step-up
Top 14%
Sector rank · raised
Series B
Latest stage · inferred · Mon May 02 2011 00:00:00 GMT+0000 (Coordinated Universal Time)

One Earth Farms Corp. looks under-valued against its niche peers and is dormant on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page. Valuation uses the agriculture sector profile.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Under-valued
  • Modeled value is 0.01× the median modeled value of Series B Agriculture companies in 2010–2012 (17 peers) — value vs value, same stage and era.
Dormant
  • Last raise 15.2 yr ago; this sector typically re-raises about every 11 months.
  • Silent for over 3× the sector's normal cadence.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Agriculture

One Earth Farms Corp. is one of 1056 Agriculture companies tracked from TORONTO. By capital raised it ranks in the upper tier (ahead of 87% of sector peers), and in the long tail by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$50M$100M$150M$200MSeries A · 2009-12-22 Raised $4.0M (real) Modeled valuation $35M (est)$4.0M$35MSeries A2009Series B · 2011-03-17 Raised $16M (real) Modeled valuation $150M (est)$16M$150MSeries B2011Series B · 2011-05-02 Raised $148K (real) Modeled valuation $1.4M (est)$148K$1.4MSeries B2011+$16M+$148KCumulative $20M

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Series A$4.0M · 2009
Series B$15.7M · 2011
Series B extension$148K · 2011

Stages are modeled from round size (public records carry no series label). No record for: Pre-Seed, Seed — the company may have raised it under a different exemption, merged it into an adjacent record, or skipped it. Sequence completeness: 50%.

Modeled valuation trajectory
$1.4M
Base estimate est.
$352K
Conservative case
$5.5M
Upside case
$823K
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Series Ba $15M–$40M round). Valuation is modeled from stage benchmarks scaled by the agriculture sector profile. Directional, not a quoted figure.

Series A · modeled $35.2M · 2009-12-222009Series B · modeled $150.2M · 2011-03-17Series B · modeled $1.4M · 2011-05-022011
Model inputs · modeled:benchmark-stage-stepup-v1
18%
Dilution assumption
Implied ownership sold in the financing.
65%
Survival probability
43% low · 79% high
1.18×/yr
Annual markup
1.43×/yr upside case
6.0 yr
Elapsed time used
15.2 yr actual, capped for stale marks
agriculture
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
8 mo
Avg between rounds
$14.6M/yr
Capital velocity
16.5 yr
On record since
2009
First round
3
Rounds on file
How it compares to the market

Benchmarked against 1056 companies in Agriculture. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 9.0× above median
This company$19.9M
Sector median$2.2M
Latest round — vs other Series B rounds in sector (real $, this stage) 0.0× of median
This company$148K
Sector median$17.4M
Modeled value — vs sector median (estimate, all stages) 0.1× of median
This company$1.4M
Sector median$11.9M

Raised more than 87% of sector peers (real $). Modeled value above 10% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Series B) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #17 of 17.

This companyCohort peer
$100K$1.0M$10.0M$100.0M$1.0B$10.0M$100.0MCapital raised (log)Cayuga Marketing, L.L.C. · Series B Raised $38.3M · modeled $366.6M (est)Color Spot Nurseries Inc · Series B Raised $34.0M · modeled $325.4M (est)Color Spot Holdings Inc · Series B Raised $37.8M · modeled $289.7M (est)Ag Processing Inc a cooperative · Series B Raised $30.0M · modeled $287.1M (est)San Simon Estate Land Company, LLC · Series B Raised $52.1M · modeled $229.7M (est)Input Capital Corp. · Series B Raised $23.5M · modeled $224.9M (est)Legumex Walker Inc. · Series B Raised $20.9M · modeled $200.4M (est)Rentech Nitrogen Partners, L.P. · Series B Raised $20.0M · modeled $191.4M (est)Aurora Organic Dairy Holdings, LLC · Series B Raised $20.0M · modeled $191.4M (est)Central States Enterprises, LLC · Series B Raised $29.3M · modeled $180.2M (est)Suwannee River Timber II, LLC · Series B Raised $18.4M · modeled $176.1M (est)Grupo Los Grobo Llc · Series B Raised $17.9M · modeled $171.3M (est)One Earth Farms Corp. (this company) Raised $19.9M · modeled $1.4M (est)One Earth Farms Corp.
CompanyStageRaised · realValue · estvs peer med.
Cayuga Marketing, L.L.C.Series B$38.3M$366.6M1.92×
Color Spot Nurseries IncSeries B$34.0M$325.4M1.70×
Color Spot Holdings IncSeries B$37.8M$289.7M1.51×
Ag Processing Inc a cooperativeSeries B$30.0M$287.1M1.50×
San Simon Estate Land Company, LLCSeries B$52.1M$229.7M1.20×
Input Capital Corp.Series B$23.5M$224.9M1.18×
Legumex Walker Inc.Series B$20.9M$200.4M1.05×
Rentech Nitrogen Partners, L.P.Series B$20.0M$191.4M1.00×
Aurora Organic Dairy Holdings, LLCSeries B$20.0M$191.4M1.00×
Central States Enterprises, LLCSeries B$29.3M$180.2M0.94×
Suwannee River Timber II, LLCSeries B$18.4M$176.1M0.92×
Grupo Los Grobo LlcSeries B$17.9M$171.3M0.89×
One Earth Farms Corp. this companySeries B$19.9M$1.4M0.01×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Series A$4.0M2009-12-22$18.4M$35.2M90%
Series B$15.7M2011-03-17$87.2M$150.2M90%
Series B$148K2011-05-02$823K$1.4M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Series A$4.0M2009-12-22
    • First recorded raise — entered as Series A.
  2. Series B$15.7M2011-03-17
    • Raised 15 mo later, in step with the ~11 mo sector norm.
    • Round 3.9× larger than the prior — scaling up.
  3. Series B$148K2011-05-02
    • Came back fast: 2 mo vs the ~11 mo sector norm.
    • Round 106.0× smaller than the prior — bridge or down round.
Intelligence
2012 ~Q1
Modeled next raise · ~8mo cadence
$148K
Modeled next size est.range $148K$237K
0.0×
Last step-up
$14.6M/yr
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Kevin Bambrough2 other2009-12
Paul Dimitriadis2 other2009-12
Eric Sprott1 other2009-12
Larry Ruud1 other2009-12
Phil Fontaine1 other2011-03
Blaine Favel2009-12
Derrek Wong2011-03
Fred Siemens2009-12
Kevin McCredie2011-05
Peter Forton2011-03
Stephen Yuzpe2009-12
Registry & provenance

One Earth Farms Corp. is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1479818
SEC CIK
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
Sprott Resource CorpOtherSeries A$5.9M$88.6Mnetwork3 shared operators
Elite Dairy Genomics, LLCAgricultureSeries B$17.1M$3.3Msame sector · same stage
Limoneira COAgricultureSeries B$25.8M$5.0Msame sector · same stage
Greenswell Growers, Inc.AgricultureSeries A$20.3M$620Ksame sector
Allied Corp.AgricultureSeries A$20.6M$1.9Msame sector
Viterra Inc /FiAgricultureGrowth/Late$681.0M$2.7Bnetwork1 shared operator · same sector
Santa Fe Farms, LlcAgricultureSeries A$22.9M$4.4Msame sector
Green & Grow, Inc.AgricultureSeries A$13.7M$2.8Msame sector
Frequently asked
How much funding has One Earth Farms Corp. raised?
One Earth Farms Corp. has raised approximately $19.9M in disclosed capital across 3 recorded financing rounds, aggregated from public filings.
What is One Earth Farms Corp.'s estimated valuation?
Provath's modeled valuation for One Earth Farms Corp. is approximately $1.4M (modeled range $352K–$5.5M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is One Earth Farms Corp. at?
One Earth Farms Corp.'s latest modeled financing stage is Series B. Its most recent recorded round closed around Mon May 02.
What does One Earth Farms Corp. do and where is it based?
One Earth Farms Corp. operates in the Agriculture sector, based in TORONTO.
Explore related

See where One Earth Farms Corp. sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at One Earth Farms Corp., claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.