Companies · Agriculture

Input Capital Corp.

REGINA · Agriculture

Diligence memoA one-page analyst read on Input Capital Corp. — recommendation, valuation, rhythm, risks.
$23.5M
Total raised · real
1
Rounds
1.0×
Latest step-up
Top 12%
Sector rank · raised
Series B
Latest stage · inferred · Fri Nov 30 2012 00:00:00 GMT+0000 (Coordinated Universal Time)

Input Capital Corp. looks fair against its niche peers and is dormant on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page. Valuation uses the agriculture sector profile.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Fair
  • Modeled value is 1.18× the median modeled value of Series B Agriculture companies in 2010–2012 (17 peers) — value vs value, same stage and era.
  • Within the normal band (118% of peer median) for its niche.
Dormant
  • Last raise 13.6 yr ago; this sector typically re-raises about every 11 months.
  • Only one round on record and long silent — often defunct, acquired, or gone quiet.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Agriculture

Input Capital Corp. is one of 1055 Agriculture companies tracked from REGINA. By capital raised it ranks in the upper tier (ahead of 89% of sector peers), and among the largest by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$125M$250M$375M$500MSeries B · 2012-11-30 Raised $24M (real) Modeled valuation $225M (est)$24M$225MSeries B2012Series B · 2012-11-30 Raised $24M (real) Modeled valuation $225M (est)$24M$225MSeries B2012+$24MCumulative $47M

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Series B$23.5M · 2012
Series B extension$23.5M · 2012

Stages are modeled from round size (public records carry no series label). No record for: Pre-Seed, Seed, Series A — the company may have raised it under a different exemption, merged it into an adjacent record, or skipped it. Sequence completeness: 25%.

Modeled valuation trajectory
$224.9M
Base estimate est.
$55.8M
Conservative case
$865.6M
Upside case
$130.6M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Series Ba $15M–$40M round). Valuation is modeled from stage benchmarks scaled by the agriculture sector profile. Directional, not a quoted figure.

Series B · modeled $224.9M · 2012-11-302012Series B · modeled $224.9M · 2012-11-302012
Model inputs · modeled:benchmark-stage-stepup-v1
18%
Dilution assumption
Implied ownership sold in the financing.
65%
Survival probability
43% low · 79% high
1.18×/yr
Annual markup
1.43×/yr upside case
6.0 yr
Elapsed time used
13.6 yr actual, capped for stale marks
agriculture
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
0 mo
Avg between rounds
Capital velocity
13.6 yr
On record since
2012
First round
2
Rounds on file
How it compares to the market

Benchmarked against 1055 companies in Agriculture. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 11× above median
This company$23.5M
Sector median$2.2M
Latest round — vs other Series B rounds in sector (real $, this stage) 1.3× above median
This company$23.5M
Sector median$17.4M
Modeled value — vs sector median (estimate, all stages) 19× above median
This company$224.9M
Sector median$11.9M

Raised more than 89% of sector peers (real $). Modeled value above 94% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Series B) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #6 of 17.

This companyCohort peer
$100.0M$1.0B$10.0M$100.0MCapital raised (log)Cayuga Marketing, L.L.C. · Series B Raised $38.3M · modeled $366.6M (est)Color Spot Nurseries Inc · Series B Raised $34.0M · modeled $325.4M (est)Color Spot Holdings Inc · Series B Raised $37.8M · modeled $289.7M (est)Ag Processing Inc a cooperative · Series B Raised $30.0M · modeled $287.1M (est)San Simon Estate Land Company, LLC · Series B Raised $52.1M · modeled $229.7M (est)Legumex Walker Inc. · Series B Raised $20.9M · modeled $200.4M (est)Rentech Nitrogen Partners, L.P. · Series B Raised $20.0M · modeled $191.4M (est)Aurora Organic Dairy Holdings, LLC · Series B Raised $20.0M · modeled $191.4M (est)Central States Enterprises, LLC · Series B Raised $29.3M · modeled $180.2M (est)Suwannee River Timber II, LLC · Series B Raised $18.4M · modeled $176.1M (est)Grupo Los Grobo Llc · Series B Raised $17.9M · modeled $171.3M (est)Input Capital Corp. (this company) Raised $23.5M · modeled $224.9M (est)Input Capital Corp.
CompanyStageRaised · realValue · estvs peer med.
Cayuga Marketing, L.L.C.Series B$38.3M$366.6M1.92×
Color Spot Nurseries IncSeries B$34.0M$325.4M1.70×
Color Spot Holdings IncSeries B$37.8M$289.7M1.51×
Ag Processing Inc a cooperativeSeries B$30.0M$287.1M1.50×
San Simon Estate Land Company, LLCSeries B$52.1M$229.7M1.20×
Input Capital Corp. this companySeries B$23.5M$224.9M1.18×
Legumex Walker Inc.Series B$20.9M$200.4M1.05×
Rentech Nitrogen Partners, L.P.Series B$20.0M$191.4M1.00×
Aurora Organic Dairy Holdings, LLCSeries B$20.0M$191.4M1.00×
Central States Enterprises, LLCSeries B$29.3M$180.2M0.94×
Suwannee River Timber II, LLCSeries B$18.4M$176.1M0.92×
Grupo Los Grobo LlcSeries B$17.9M$171.3M0.89×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Series B$23.5M2012-11-30$130.6M$224.9M90%
Series B$23.5M2012-11-30$130.6M$224.9M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Series B$23.5M2012-11-30
    • First recorded raise — entered as Series B.
  2. Series B$23.5M2012-11-30
    • Filed alongside the prior round (same month) — likely a tranche or amendment.
    • Round roughly the size of the prior one.
Intelligence
Modeled next raise
$23.5M
Modeled next size est.range $23.5M$37.6M
1.0×
Last step-up
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Bradley Farquhar2012-11
Doug Emsley2012-11
Registry & provenance

Input Capital Corp. is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1563058
SEC CIK
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
Inland Sea - Harlan LLCAgricultureSeries B$23.2M$83.4Msame sector · same stage
Midwestern BioAg, Inc.AgricultureSeries B$23.0M$143.6Msame sector · same stage
Halydean CorpAgricultureSeries B$24.0M$229.7Msame sector · same stage
Agriworld Exchange, Inc.AgricultureSeries B$23.0M$82.5Msame sector · same stage
Ascribe Bioscience Inc.AgricultureSeries B$22.9M$60.7Msame sector · same stage
Veritas Farms, Inc.AgricultureSeries B$22.6M$16.6Msame sector · same stage
Just Greens, LLCAgricultureSeries B$24.8M$166.9Msame sector · same stage
Pecan Grove Farms LLCAgricultureSeries B$25.1M$60.2Msame sector · same stage
Frequently asked
How much funding has Input Capital Corp. raised?
Input Capital Corp. has raised approximately $23.5M in disclosed capital across 1 recorded financing round, aggregated from public filings.
What is Input Capital Corp.'s estimated valuation?
Provath's modeled valuation for Input Capital Corp. is approximately $224.9M (modeled range $55.8M–$865.6M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is Input Capital Corp. at?
Input Capital Corp.'s latest modeled financing stage is Series B. Its most recent recorded round closed around Fri Nov 30.
What does Input Capital Corp. do and where is it based?
Input Capital Corp. operates in the Agriculture sector, based in REGINA.
Explore related

See where Input Capital Corp. sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at Input Capital Corp., claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.