Companies · Media & Content

Offline Media, Inc.

RALEIGH · Media & Content · refined from filed group “Other Technology

Diligence memoA one-page analyst read on Offline Media, Inc. — recommendation, valuation, rhythm, risks.
$7.1M
Total raised · real
7
Rounds
0.2×
Latest step-up
Top 21%
Sector rank · raised
Seed
Latest stage · inferred · Tue Aug 19 2025 00:00:00 GMT+0000 (Coordinated Universal Time)

Offline Media, Inc. looks under-valued against its niche peers and is active on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page. Valuation uses the media sector profile.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Under-valued
  • Modeled value is 0.17× the median modeled value of Seed Media & Content companies in 2025–2027 (16 peers) — value vs value, same stage and era.
Active
  • Last raise 10 mo ago; this sector typically re-raises about every 12 months.
  • Raising on or ahead of the sector's normal rhythm.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Media & Content

Offline Media, Inc. is one of 1052 Media & Content companies tracked from RALEIGH. By capital raised it ranks in the upper tier (ahead of 80% of sector peers), and in the long tail by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Rule 506(b)
Reg D exemption
2
Investors (latest)
2025-08-19
First sale
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$13M$25M$38M$50MPre-Seed · 2014-05-02 Raised $100K (real) Modeled valuation $2.1M (est)Pre-Seed2014Pre-Seed · 2015-04-06 Raised $180K (real) Modeled valuation $3.7M (est)Pre-Seed2015Pre-Seed · 2015-04-06 Raised $701K (real) Modeled valuation $15M (est)Pre-Seed2015Pre-Seed · 2016-08-31 Raised $500K (real) Modeled valuation $10M (est)Pre-Seed2016Pre-Seed · 2016-08-31 Raised $975K (real) Modeled valuation $20M (est)Pre-Seed2016Pre-Seed · 2016-08-31 Raised $725K (real) Modeled valuation $15M (est)Pre-Seed2016Seed · 2019-12-17 Raised $1.9M (real) Modeled valuation $32M (est)Seed2019Seed · 2022-10-23 Raised $1.7M (real) Modeled valuation $12M (est)Seed2022Seed · 2024-04-30 Raised $1.4M (real) Modeled valuation $5.6M (est)Seed2024Seed · 2025-08-19 Raised $300K (real) Modeled valuation $745K (est)Seed2025+$180K+$701K+$500K+$975K+$725K+$1.9M+$1.7M+$1.4M+$300KCumulative $8.5M

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Pre-Seed$100K · 2014
Pre-Seed extension$180K · 2015
Pre-Seed extension$701K · 2015
Pre-Seed extension$500K · 2016
Pre-Seed extension$975K · 2016
Pre-Seed extension$725K · 2016
Seed$1.9M · 2019
Seed extension$1.7M · 2022
Seed extension$1.4M · 2024
Seed extension$300K · 2025

Stages are modeled from round size (public records carry no series label). Ladder is contiguous — every modeled rung has a record.

Modeled valuation trajectory
$745K
Base estimate est.
$243K
Conservative case
$1.5M
Upside case
$1.5M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Seeda $1.0M–$4.0M round). Valuation is modeled from stage benchmarks scaled by the media sector profile. Directional, not a quoted figure.

Pre-Seed · modeled $2.1M · 2014-05-022014Pre-Seed · modeled $3.7M · 2015-04-06Pre-Seed · modeled $14.6M · 2015-04-06Pre-Seed · modeled $10.4M · 2016-08-31Pre-Seed · modeled $20.3M · 2016-08-31Pre-Seed · modeled $15.1M · 2016-08-31Seed · modeled $32.1M · 2019-12-17Seed · modeled $11.9M · 2022-10-23Seed · modeled $5.6M · 2024-04-30Seed · modeled $745K · 2025-08-192025
Model inputs · modeled:benchmark-stage-stepup-v1
20%
Dilution assumption
Implied ownership sold in the financing.
36%
Survival probability
16% low · 56% high
1.45×/yr
Annual markup
1.90×/yr upside case
0.9 yr
Elapsed time used
0.9 yr actual, capped for stale marks
media
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
15 mo
Avg between rounds
$625K/yr
Capital velocity
12.2 yr
On record since
2014
First round
10
Rounds on file
How it compares to the market

Benchmarked against 1052 companies in Media & Content. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 3.2× above median
This company$7.1M
Sector median$2.2M
Latest round — vs other Seed rounds in sector (real $, this stage) 0.1× of median
This company$300K
Sector median$2.0M
Modeled value — vs sector median (estimate, all stages) 0.0× of median
This company$745K
Sector median$16.7M

Raised more than 80% of sector peers (real $). Modeled value above 27% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Seed) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #15 of 16.

This companyCohort peer
$100K$1.0M$10.0M$100K$1.0M$10.0MCapital raised (log)Noremac Media Group, Inc. · Seed Raised $3.1M · modeled $8.2M (est)Side Show Entertainment LLC · Seed Raised $2.5M · modeled $6.4M (est)Barn Productions, LLC · Seed Raised $4.8M · modeled $5.8M (est)Ondalinda Productions, Inc. · Seed Raised $2.5M · modeled $5.7M (est)Hazards Entertainment Llc · Seed Raised $2.0M · modeled $5.6M (est)Melodic Media Co. · Seed Raised $1.7M · modeled $5.1M (est)Imaginary Hazard Studios Inc. · Seed Raised $2.0M · modeled $4.4M (est)Alta Music Group, Inc. · Seed Raised $4.8M · modeled $4.4M (est)Michigan Independent Media Group, LLC · Seed Raised $1.5M · modeled $4.2M (est)Measure Studio, Inc. · Seed Raised $1.3M · modeled $3.7M (est)SportsCaster Media LLC · Seed Raised $2.3M · modeled $3.4M (est)Chorus Music, Inc. · Seed Raised $1.1M · modeled $3.2M (est)Offline Media, Inc. (this company) Raised $7.1M · modeled $745K (est)Offline Media, Inc.
CompanyStageRaised · realValue · estvs peer med.
Noremac Media Group, Inc.Seed$3.1M$8.2M1.93×
Side Show Entertainment LLCSeed$2.5M$6.4M1.51×
Barn Productions, LLCSeed$4.8M$5.8M1.37×
Ondalinda Productions, Inc.Seed$2.5M$5.7M1.34×
Hazards Entertainment LlcSeed$2.0M$5.6M1.32×
Melodic Media Co.Seed$1.7M$5.1M1.19×
Imaginary Hazard Studios Inc.Seed$2.0M$4.4M1.04×
Alta Music Group, Inc.Seed$4.8M$4.4M1.02×
Michigan Independent Media Group, LLCSeed$1.5M$4.2M0.98×
Measure Studio, Inc.Seed$1.3M$3.7M0.88×
SportsCaster Media LLCSeed$2.3M$3.4M0.79×
Chorus Music, Inc.Seed$1.1M$3.2M0.75×
Offline Media, Inc. this companySeed$7.1M$745K0.17×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Pre-Seed$100K2014-05-02$556K$2.1M85%
Pre-Seed$180K2015-04-06$1.0M$3.7M85%
Pre-Seed$701K2015-04-06$3.9M$14.6M85%
Pre-Seed$500K2016-08-31$2.8M$10.4M90%
Pre-Seed$975K2016-08-31$5.4M$20.3M90%
Pre-Seed$725K2016-08-31$4.0M$15.1M90%
Seed$1.9M2019-12-17$9.6M$32.1M90%
Seed$1.7M2022-10-23$8.4M$11.9M90%
Seed$1.4M2024-04-30$6.9M$5.6M90%
Seed$300K2025-08-19$1.5M$745K90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Pre-Seed$100K2014-05-02
    • First recorded raise — entered as Pre-Seed.
    • 3 investors on this round.
  2. Pre-Seed$180K2015-04-06
    • Raised 11 mo later, in step with the ~12 mo sector norm.
    • Round 1.8× larger than the prior — scaling up.
    • 3 investors on this round.
  3. Pre-Seed$701K2015-04-06
    • Filed alongside the prior round (same month) — likely a tranche or amendment.
    • Round 3.9× larger than the prior — scaling up.
    • 10 investors on this round.
  4. Pre-Seed$500K2016-08-31
    • Raised 17 mo later, in step with the ~12 mo sector norm.
    • Round 1.4× smaller than the prior — bridge or down round.
    • 8 investors on this round.
  5. Pre-Seed$975K2016-08-31
    • Filed alongside the prior round (same month) — likely a tranche or amendment.
    • Round 1.9× larger than the prior — scaling up.
    • 10 investors on this round.
  6. Pre-Seed$725K2016-08-31
    • Filed alongside the prior round (same month) — likely a tranche or amendment.
    • Round 1.3× smaller than the prior — bridge or down round.
    • 9 investors on this round.
  7. Seed$1.9M2019-12-17
    • Raised again after 40 mo — slower than the ~12 mo sector norm.
    • Round 2.6× larger than the prior — scaling up.
    • 16 investors on this round.
  8. Seed$1.7M2022-10-23
    • Raised again after 34 mo — slower than the ~12 mo sector norm.
    • Round roughly the size of the prior one.
    • Switched to Rule 506(c) (was Rule 506(b)).
    • 22 investors on this round.
  9. Seed$1.4M2024-04-30
    • Raised again after 18 mo — slower than the ~12 mo sector norm.
    • Round roughly the size of the prior one.
    • 17 investors on this round.
  10. Seed$300K2025-08-19
    • Raised 16 mo later, in step with the ~12 mo sector norm.
    • Round 4.6× smaller than the prior — bridge or down round.
    • Switched to Rule 506(b) (was Rule 506(c)).
    • 2 investors on this round.
Intelligence
2026 ~Q4
Modeled next raise · ~15mo cadence
$300K
Modeled next size est.range $300K$480K
0.2×
Last step-up
$625K/yr
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Michael Holt3 other2014-05
David Shaner2014-05
John B. Leath, Jr.2015-04
John Leath2014-05
Michael M. Holt2015-04
Roger Gant2014-05
Roger M. Gant, III2015-04
Registry & provenance

Offline Media, Inc. is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1588427
SEC CIK
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
Verifi Media, Inc.Media & ContentSeed$9.0M$1.2Msame sector · same stage
Conservative Broadcast Media & Publishing, Inc.Media & ContentSeed$4.1M$2.1Msame sector · same stage
Toothy Cow Productions, LLCMedia & ContentSeed$4.0M$2.0Msame sector · same stage
First Contact Entertainment Inc.Media & ContentSeed$3.8M$2.1Msame sector · same stage
WOW Unlimited Media Inc.Media & ContentSeed$3.2M$2.8Msame sector · same stage
Stargaze Entertainment Group, Inc.Media & ContentSeed$2.0M$481Ksame sector · same stage
Air Blood Films LLCMedia & ContentSeed$2.0M$2.0Msame sector · same stage
Reactive Streaming Inc.Media & ContentSeed$1.7M$600Ksame sector · same stage
Semantically similar

Matched by meaning, not labels — a local language model reads each company's name, sector and description and ranks the closest in that learned space. This catches look-alikes that cross sector boundaries; the structured list above explains its matches, this one trusts the text. Directional, like every modeled signal here.

CompanySectorStageValue · estMatch
Feature Media Inc.Media & ContentPre-Seed$820K87%
Ranked Media, Inc.Media & ContentPre-Seed$1.2M86%
Snaps Media Inc.Media & ContentSeries A$81.7M86%
Hook Media, Inc.Media & ContentSeries B$59.2M85%
Dorsey Media, LLCMedia & ContentPre-Seed$1.5M85%
Feed Media Inc.Media & ContentSeries A$102.8M85%
Meta Media Tech, Inc.Media & ContentSeed$6.6M85%
Cloud Media Center, LLCMedia & ContentSeed$17.5M85%
Frequently asked
How much funding has Offline Media, Inc. raised?
Offline Media, Inc. has raised approximately $7.1M in disclosed capital across 7 recorded financing rounds, aggregated from public filings.
What is Offline Media, Inc.'s estimated valuation?
Provath's modeled valuation for Offline Media, Inc. is approximately $745K (modeled range $243K–$1.5M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is Offline Media, Inc. at?
Offline Media, Inc.'s latest modeled financing stage is Seed. Its most recent recorded round closed around Tue Aug 19.
What does Offline Media, Inc. do and where is it based?
Offline Media, Inc. operates in the Media & Content sector, based in RALEIGH.
Explore related

See where Offline Media, Inc. sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at Offline Media, Inc., claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.