Companies · Media & Content

Conservative Broadcast Media & Publishing, Inc.

HIRAM · Media & Content · refined from filed group “Other Technology

Diligence memoA one-page analyst read on Conservative Broadcast Media & Publishing, Inc. — recommendation, valuation, rhythm, risks.
$4.1M
Total raised · real
8
Rounds
2.0×
Latest step-up
Top 29%
Sector rank · raised
Seed
Latest stage · inferred · Mon Feb 26 2024 00:00:00 GMT+0000 (Coordinated Universal Time)

Conservative Broadcast Media & Publishing, Inc. looks under-valued against its niche peers and is at-risk on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page. Valuation uses the media sector profile.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Under-valued
  • Modeled value is 0.20× the median modeled value of Seed Media & Content companies in 2022–2024 (73 peers) — value vs value, same stage and era.
At-risk
  • Last raise 2.3 yr ago; this sector typically re-raises about every 12 months.
  • Past due for a raise versus sector cadence — watch for distress or a bridge.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Media & Content

Conservative Broadcast Media & Publishing, Inc. is one of 1052 Media & Content companies tracked from HIRAM. By capital raised it ranks in the upper tier (ahead of 72% of sector peers), and in the long tail by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Rule 506(b)
Reg D exemption
1
Investors (latest)
2024-02-26
First sale
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$5.0M$10M$15M$20MPre-Seed · 2010-03-12 Raised $195K (real) Modeled valuation $4.1M (est)Pre-Seed2010Pre-Seed · 2014-07-14 Raised $110K (real) Modeled valuation $2.3M (est)Pre-Seed2014Pre-Seed · 2014-07-15 Raised $264K (real) Modeled valuation $5.5M (est)Pre-Seed2014Pre-Seed · 2023-09-26 Raised $200K (real) Modeled valuation $1.0M (est)Pre-Seed2023Pre-Seed · 2023-09-26 Raised $200K (real) Modeled valuation $1.0M (est)Pre-Seed2023Pre-Seed · 2023-10-31 Raised $275K (real) Modeled valuation $1.3M (est)Pre-Seed2023Pre-Seed · 2023-10-31 Raised $125K (real) Modeled valuation $604K (est)Pre-Seed2023Seed · 2023-12-27 Raised $2.3M (real) Modeled valuation $11M (est)Seed2023Seed · 2024-02-12 Raised $250K (real) Modeled valuation $1.1M (est)Seed2024Seed · 2024-02-26 Raised $500K (real) Modeled valuation $2.2M (est)Seed2024+$110K+$264K+$200K+$200K+$275K+$125K+$2.3M+$250K+$500KCumulative $4.4M

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Pre-Seed$195K · 2010
Pre-Seed extension$110K · 2014
Pre-Seed extension$264K · 2014
Pre-Seed extension$200K · 2023
Pre-Seed extension$200K · 2023
Pre-Seed extension$275K · 2023
Pre-Seed extension$125K · 2023
Seed$2.3M · 2023
Seed extension$250K · 2024
Seed extension$500K · 2024

Stages are modeled from round size (public records carry no series label). Ladder is contiguous — every modeled rung has a record.

Modeled valuation trajectory
$2.2M
Base estimate est.
$405K
Conservative case
$6.3M
Upside case
$2.5M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Seeda $1.0M–$4.0M round). Valuation is modeled from stage benchmarks scaled by the media sector profile. Directional, not a quoted figure.

Pre-Seed · modeled $4.1M · 2010-03-122010Pre-Seed · modeled $2.3M · 2014-07-14Pre-Seed · modeled $5.5M · 2014-07-15Pre-Seed · modeled $1.0M · 2023-09-26Pre-Seed · modeled $1.0M · 2023-09-26Pre-Seed · modeled $1.3M · 2023-10-31Pre-Seed · modeled $604K · 2023-10-31Seed · modeled $10.5M · 2023-12-27Seed · modeled $1.1M · 2024-02-12Seed · modeled $2.2M · 2024-02-262024
Model inputs · modeled:benchmark-stage-stepup-v1
20%
Dilution assumption
Implied ownership sold in the financing.
36%
Survival probability
16% low · 56% high
1.45×/yr
Annual markup
1.90×/yr upside case
2.4 yr
Elapsed time used
2.4 yr actual, capped for stale marks
media
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
19 mo
Avg between rounds
$293K/yr
Capital velocity
16.3 yr
On record since
2010
First round
10
Rounds on file
How it compares to the market

Benchmarked against 1052 companies in Media & Content. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 1.8× above median
This company$4.1M
Sector median$2.2M
Latest round — vs other Seed rounds in sector (real $, this stage) 0.3× of median
This company$500K
Sector median$2.0M
Modeled value — vs sector median (estimate, all stages) 0.1× of median
This company$2.2M
Sector median$16.7M

Raised more than 72% of sector peers (real $). Modeled value above 33% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Seed) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #70 of 73.

This companyCohort peer
$1.0M$10.0M$100.0M$1.0M$10.0MCapital raised (log)Duluth Pictures Llc · Seed Raised $3.5M · modeled $29.8M (est)Dreamcatcher Entertainment Group, Llc · Seed Raised $3.7M · modeled $27.1M (est)Equal Entertainment LLC · Seed Raised $3.2M · modeled $26.1M (est)Speedvision Media Group, Inc. · Seed Raised $3.3M · modeled $26.0M (est)Wonder Works Studio Inc. · Seed Raised $5.5M · modeled $24.8M (est)Ad Fontes Media, Inc. · Seed Raised $5.2M · modeled $21.2M (est)Gun Media Holdings, Inc. · Seed Raised $3.7M · modeled $20.6M (est)Sunburst Film Production, LLC · Seed Raised $3.5M · modeled $19.1M (est)Crypthulhu Studios Inc. · Seed Raised $2.1M · modeled $19.0M (est)Two Daughters Entertainment Ltd · Seed Raised $3.4M · modeled $18.9M (est)LuckySky Film Project, LLC · Seed Raised $2.0M · modeled $17.7M (est)First Time Media Inc. · Seed Raised $2.4M · modeled $17.4M (est)Conservative Broadcast Media & Publishing, Inc. (this company) Raised $4.1M · modeled $2.2M (est)Conservative Broadcast Media & Publishing, Inc.
CompanyStageRaised · realValue · estvs peer med.
Duluth Pictures LlcSeed$3.5M$29.8M2.73×
Dreamcatcher Entertainment Group, LlcSeed$3.7M$27.1M2.48×
Equal Entertainment LLCSeed$3.2M$26.1M2.38×
Speedvision Media Group, Inc.Seed$3.3M$26.0M2.38×
Wonder Works Studio Inc.Seed$5.5M$24.8M2.27×
Ad Fontes Media, Inc.Seed$5.2M$21.2M1.94×
Gun Media Holdings, Inc.Seed$3.7M$20.6M1.89×
Sunburst Film Production, LLCSeed$3.5M$19.1M1.74×
Crypthulhu Studios Inc.Seed$2.1M$19.0M1.74×
Two Daughters Entertainment LtdSeed$3.4M$18.9M1.73×
LuckySky Film Project, LLCSeed$2.0M$17.7M1.62×
First Time Media Inc.Seed$2.4M$17.4M1.59×
Conservative Broadcast Media & Publishing, Inc. this companySeed$4.1M$2.2M0.20×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Pre-Seed$195K2010-03-12$1.1M$4.1M85%
Pre-Seed$110K2014-07-14$611K$2.3M85%
Pre-Seed$264K2014-07-15$1.5M$5.5M85%
Pre-Seed$200K2023-09-26$1.1M$1.0M90%
Pre-Seed$200K2023-09-26$1.1M$1.0M90%
Pre-Seed$275K2023-10-31$1.5M$1.3M90%
Pre-Seed$125K2023-10-31$694K$604K90%
Seed$2.3M2023-12-27$11.5M$10.5M90%
Seed$250K2024-02-12$1.3M$1.1M90%
Seed$500K2024-02-26$2.5M$2.2M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Pre-Seed$195K2010-03-12
    • First recorded raise — entered as Pre-Seed.
    • 3 investors on this round.
  2. Pre-Seed$110K2014-07-14
    • Raised again after 52 mo — slower than the ~12 mo sector norm.
    • Round 1.8× smaller than the prior — bridge or down round.
    • Switched to Rule 506(b) (was Rule 06).
    • 2 investors on this round.
  3. Pre-Seed$264K2014-07-15
    • Filed alongside the prior round (same month) — likely a tranche or amendment.
    • Round 2.4× larger than the prior — scaling up.
    • 2 investors on this round.
  4. Pre-Seed$200K2023-09-26
    • Raised again after 110 mo — slower than the ~12 mo sector norm.
    • Round 1.3× smaller than the prior — bridge or down round.
    • 1 investor on this round.
  5. Pre-Seed$200K2023-09-26
    • Filed alongside the prior round (same month) — likely a tranche or amendment.
    • Round roughly the size of the prior one.
    • 1 investor on this round.
  6. Pre-Seed$275K2023-10-31
    • Came back fast: 1 mo vs the ~12 mo sector norm.
    • Round 1.4× larger than the prior — scaling up.
    • 4 investors on this round.
  7. Pre-Seed$125K2023-10-31
    • Filed alongside the prior round (same month) — likely a tranche or amendment.
    • Round 2.2× smaller than the prior — bridge or down round.
    • 2 investors on this round.
  8. Seed$2.3M2023-12-27
    • Came back fast: 2 mo vs the ~12 mo sector norm.
    • Round 18.4× larger than the prior — scaling up.
    • 1 investor on this round.
  9. Seed$250K2024-02-12
    • Came back fast: 2 mo vs the ~12 mo sector norm.
    • Round 9.2× smaller than the prior — bridge or down round.
    • 1 investor on this round.
  10. Seed$500K2024-02-26
    • Filed alongside the prior round (same month) — likely a tranche or amendment.
    • Round 2.0× larger than the prior — scaling up.
    • 1 investor on this round.
Intelligence
2025 ~Q3
Modeled next raise · ~19mo cadence
$1.0M
Modeled next size est.range $650K$1.6M
2.0×
Last step-up
$293K/yr
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Michael Flynn5 other2023-10
Mark Schaftlein2 other2014-07
Murray Fleming2 other2014-07
Floyd Brown1 other2023-09
Alison Baird2014-07
Manu H. Kalia2010-03
Ross H. Mushik2010-03
Terry H. Piling2010-03
Timothy H. Simons2010-03
Registry & provenance

Conservative Broadcast Media & Publishing, Inc. is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1452583
SEC CIK
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
Toothy Cow Productions, LLCMedia & ContentSeed$4.0M$2.0Msame sector · same stage
First Contact Entertainment Inc.Media & ContentSeed$3.8M$2.1Msame sector · same stage
WOW Unlimited Media Inc.Media & ContentSeed$3.2M$2.8Msame sector · same stage
Katch Entertainment, Inc.Media & ContentSeed$2.9M$4.2Msame sector · same stage
Offline Media, Inc.Media & ContentSeed$7.1M$745Ksame sector · same stage
SportsCaster Media LLCMedia & ContentSeed$2.3M$3.4Msame sector · same stage
Glucose Health, Inc.ManufacturingPre-Seed$2.1M$199Knetwork2 shared operators
Smart Dash SF, Inc.Other TechnologySeed$3.0M$25.3Mnetwork1 shared operator · same stage
Semantically similar

Matched by meaning, not labels — a local language model reads each company's name, sector and description and ranks the closest in that learned space. This catches look-alikes that cross sector boundaries; the structured list above explains its matches, this one trusts the text. Directional, like every modeled signal here.

CompanySectorStageValue · estMatch
TOR Media, Inc.Media & ContentSeed$17.0M85%
Brade Media, LLCMedia & ContentPre-Seed$268K85%
Dorsey Media, LLCMedia & ContentPre-Seed$1.5M84%
Gun Media Holdings, Inc.Media & ContentSeed$20.6M83%
Offline Media, Inc.Media & ContentSeed$745K83%
Feed Media Inc.Media & ContentSeries A$102.9M83%
Roundtable Media, LlcMedia & ContentSeed$17.4M83%
Cross Screen Media, LLCMedia & ContentSeed$33.0M83%
Frequently asked
How much funding has Conservative Broadcast Media & Publishing, Inc. raised?
Conservative Broadcast Media & Publishing, Inc. has raised approximately $4.1M in disclosed capital across 8 recorded financing rounds, aggregated from public filings.
What is Conservative Broadcast Media & Publishing, Inc.'s estimated valuation?
Provath's modeled valuation for Conservative Broadcast Media & Publishing, Inc. is approximately $2.2M (modeled range $405K–$6.3M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is Conservative Broadcast Media & Publishing, Inc. at?
Conservative Broadcast Media & Publishing, Inc.'s latest modeled financing stage is Seed. Its most recent recorded round closed around Mon Feb 26.
What does Conservative Broadcast Media & Publishing, Inc. do and where is it based?
Conservative Broadcast Media & Publishing, Inc. operates in the Media & Content sector, based in HIRAM.
Explore related

See where Conservative Broadcast Media & Publishing, Inc. sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at Conservative Broadcast Media & Publishing, Inc., claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.