Companies · Other Health Care

NovoSource, Inc.

DAYTON · Other Health Care

Diligence memoA one-page analyst read on NovoSource, Inc. — recommendation, valuation, rhythm, risks.
$4.1M
Total raised · real
4
Rounds
0.4×
Latest step-up
Top 40%
Sector rank · raised
Seed
Latest stage · inferred · Sat Jun 01 2013 00:00:00 GMT+0000 (Coordinated Universal Time)

NovoSource, Inc. looks fair against its niche peers and is dormant on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page. Valuation uses the health care sector profile.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Fair
  • Modeled value is 1.06× the median modeled value of Seed Other Health Care companies in 2013–2015 (251 peers) — value vs value, same stage and era.
  • Within the normal band (106% of peer median) for its niche.
Dormant
  • Last raise 13.1 yr ago; this sector typically re-raises about every 14 months.
  • Silent for over 3× the sector's normal cadence.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Other Health Care

NovoSource, Inc. is one of 5377 Other Health Care companies tracked from DAYTON. By capital raised it ranks mid-pack (ahead of 61% of sector peers), and mid-pack by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$13M$25M$38M$50MPre-Seed · 2012-10-23 Raised $843K (real) Modeled valuation $26M (est)$843K$26MPre-Seed2012Pre-Seed · 2012-10-23 Raised $738K (real) Modeled valuation $23M (est)$738K$23MPre-Seed2012Seed · 2013-06-01 Raised $1.8M (real) Modeled valuation $46M (est)$1.8M$46MSeed2013Pre-Seed · 2013-06-01 Raised $718K (real) Modeled valuation $22M (est)$718K$22MPre-Seed2013+$738K+$1.8M+$718KCumulative $4.1M

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Pre-Seed$843K · 2012
Pre-Seed extension$738K · 2012
Seed$1.8M · 2013
Bridge · Seed-stage$718K · 2013smaller follow-on

Stages are modeled from round size (public records carry no series label). Ladder is contiguous — every modeled rung has a record.

Modeled valuation trajectory
$45.6M
Base estimate est.
$1.6M
Conservative case
$358.0M
Upside case
$9.2M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Seeda $1.0M–$4.0M round). Valuation is modeled from stage benchmarks scaled by the health care sector profile. Directional, not a quoted figure.

Pre-Seed · modeled $26.0M · 2012-10-232012Pre-Seed · modeled $22.7M · 2012-10-23Seed · modeled $45.6M · 2013-06-01Pre-Seed · modeled $22.1M · 2013-06-012013
Model inputs · modeled:benchmark-stage-stepup-v1
20%
Dilution assumption
Implied ownership sold in the financing.
38%
Survival probability
17% low · 58% high
1.54×/yr
Annual markup
2.01×/yr upside case
6.0 yr
Elapsed time used
13.1 yr actual, capped for stale marks
health care
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
2 mo
Avg between rounds
$6.8M/yr
Capital velocity
13.7 yr
On record since
2012
First round
4
Rounds on file
How it compares to the market

Benchmarked against 5377 companies in Other Health Care. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 1.7× above median
This company$4.1M
Sector median$2.4M
Latest round — vs other Seed rounds in sector (real $, this stage) 0.4× of median
This company$718K
Sector median$1.7M
Modeled value — vs sector median (estimate, all stages) 2.1× above median
This company$45.6M
Sector median$22.1M

Raised more than 61% of sector peers (real $). Modeled value above 66% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Seed) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #117 of 251.

This companyCohort peer
$10.0M$100.0M$1.0B$1.0M$10.0MCapital raised (log)RightCare Solutions, Inc. · Seed Raised $8.7M · modeled $99.1M (est)Vios Medical, Inc. · Seed Raised $6.8M · modeled $98.7M (est)HealthEdge Investors DD Holdings, LLC · Seed Raised $4.0M · modeled $97.9M (est)Center at Northridge, LLC · Seed Raised $3.9M · modeled $96.7M (est)Fresenius Medical Care NKDHC, LLC · Seed Raised $3.9M · modeled $96.1M (est)Fresenius Vascular Care Laredo MSO, LLC · Seed Raised $3.9M · modeled $96.1M (est)Health Choice Care, LLC · Seed Raised $3.8M · modeled $94.9M (est)Trio Health Advisory Group, Inc. · Seed Raised $3.8M · modeled $93.3M (est)Okyanos Holdings Co LLC · Seed Raised $3.8M · modeled $92.9M (est)Fresenius Medical Care New Vista, LLC · Seed Raised $3.7M · modeled $91.9M (est)Arcscan Inc · Seed Raised $3.8M · modeled $91.0M (est)IngagePatient, Inc. · Seed Raised $8.3M · modeled $90.9M (est)NovoSource, Inc. (this company) Raised $4.1M · modeled $45.6M (est)NovoSource, Inc.
CompanyStageRaised · realValue · estvs peer med.
RightCare Solutions, Inc.Seed$8.7M$99.1M2.30×
Vios Medical, Inc.Seed$6.8M$98.7M2.29×
HealthEdge Investors DD Holdings, LLCSeed$4.0M$97.9M2.27×
Center at Northridge, LLCSeed$3.9M$96.7M2.25×
Fresenius Medical Care NKDHC, LLCSeed$3.9M$96.1M2.23×
Fresenius Vascular Care Laredo MSO, LLCSeed$3.9M$96.1M2.23×
Health Choice Care, LLCSeed$3.8M$94.9M2.21×
Trio Health Advisory Group, Inc.Seed$3.8M$93.3M2.17×
Okyanos Holdings Co LLCSeed$3.8M$92.9M2.16×
Fresenius Medical Care New Vista, LLCSeed$3.7M$91.9M2.14×
Arcscan IncSeed$3.8M$91.0M2.11×
IngagePatient, Inc.Seed$8.3M$90.9M2.11×
NovoSource, Inc. this companySeed$4.1M$45.6M1.06×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Pre-Seed$843K2012-10-23$4.7M$26.0M90%
Pre-Seed$738K2012-10-23$4.1M$22.7M90%
Seed$1.8M2013-06-01$9.2M$45.6M90%
Pre-Seed$718K2013-06-01$4.0M$22.1M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Pre-Seed$843K2012-10-23
    • First recorded raise — entered as Pre-Seed.
  2. Pre-Seed$738K2012-10-23
    • Filed alongside the prior round (same month) — likely a tranche or amendment.
    • Round roughly the size of the prior one.
  3. Seed$1.8M2013-06-01
    • Came back fast: 7 mo vs the ~14 mo sector norm.
    • Round 2.5× larger than the prior — scaling up.
  4. Pre-Seed$718K2013-06-01
    • Filed alongside the prior round (same month) — likely a tranche or amendment.
    • Round 2.6× smaller than the prior — bridge or down round.
Intelligence
2013 ~Q3
Modeled next raise · ~2mo cadence
$718K
Modeled next size est.range $718K$1.1M
0.4×
Last step-up
$6.8M/yr
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Andrew D. Cothrel2 other2012-10
Douglas Bradley Hawkins2012-10
Harold Linville2012-10
Jonathan J. May2012-10
Thomas Bradley Harris2012-10
Registry & provenance

NovoSource, Inc. is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1553409
SEC CIK
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
Sonarmed IncOther Health CareSeed$9.1M$61.5Mnetwork1 shared operator · same sector · same stage
FreMon Scientific, Inc.Other Health CareSeed$4.1M$52.2Msame sector · same stage
MediLogix, LLCOther Health CareSeed$4.0M$35.8Msame sector · same stage
Telecardia, Inc.Other Health CareSeed$4.0M$38.2Msame sector · same stage
Elmntri LLCOther Health CareSeed$4.0M$46.1Msame sector · same stage
Walk-in Dermatology Management, Inc.Other Health CareSeed$4.0M$39.5Msame sector · same stage
Westover Project Investor LLCOther Health CareSeed$4.0M$40.0Msame sector · same stage
Imagen Hartzog Support Services, LLCOther Health CareSeed$4.0M$53.2Msame sector · same stage
Frequently asked
How much funding has NovoSource, Inc. raised?
NovoSource, Inc. has raised approximately $4.1M in disclosed capital across 4 recorded financing rounds, aggregated from public filings.
What is NovoSource, Inc.'s estimated valuation?
Provath's modeled valuation for NovoSource, Inc. is approximately $45.6M (modeled range $1.6M–$358.0M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is NovoSource, Inc. at?
NovoSource, Inc.'s latest modeled financing stage is Seed. Its most recent recorded round closed around Sat Jun 01.
What does NovoSource, Inc. do and where is it based?
NovoSource, Inc. operates in the Other Health Care sector, based in DAYTON.
Explore related

See where NovoSource, Inc. sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at NovoSource, Inc., claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.