Companies · Retailing

Juice&I Inc.

WASHINGTON · Retailing

Diligence memoA one-page analyst read on Juice&I Inc. — recommendation, valuation, rhythm, risks.
$875K
Total raised · real
2
Rounds
0.3×
Latest step-up
Top 64%
Sector rank · raised
Pre-Seed
Latest stage · inferred · Mon Jul 02 2018 00:00:00 GMT+0000 (Coordinated Universal Time)

Juice&I Inc. looks under-valued against its niche peers and is dormant on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page. Valuation uses the retail sector profile.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Under-valued
  • Modeled value is 0.58× the median modeled value of Pre-Seed Retailing companies in 2016–2018 (187 peers) — value vs value, same stage and era.
Dormant
  • Last raise 8.0 yr ago; this sector typically re-raises about every 13 months.
  • Silent for over 3× the sector's normal cadence.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Retailing

Juice&I Inc. is one of 2347 Retailing companies tracked from WASHINGTON. By capital raised it ranks in the long tail (ahead of 37% of sector peers), and in the long tail by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Rule 506(b)
Reg D exemption
4
Investors (latest)
2013
Year incorporated
2018-07-02
First sale
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$2.5M$5.0M$7.5M$10MPre-Seed · 2017-07-01 Raised $700K (real) Modeled valuation $5.5M (est)$700K$5.5MPre-Seed2017Pre-Seed · 2018-07-02 Raised $175K (real) Modeled valuation $1.4M (est)$175K$1.4MPre-Seed2018+$175KCumulative $875K

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Pre-Seed$700K · 2017
Pre-Seed extension$175K · 2018

Stages are modeled from round size (public records carry no series label). Ladder is contiguous — every modeled rung has a record.

Modeled valuation trajectory
$1.4M
Base estimate est.
$105K
Conservative case
$15.6M
Upside case
$972K
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Pre-Seeda round under $1.0M). Valuation is modeled from stage benchmarks scaled by the retail sector profile. Directional, not a quoted figure.

Pre-Seed · modeled $5.5M · 2017-07-012017Pre-Seed · modeled $1.4M · 2018-07-022018
Model inputs · modeled:benchmark-stage-stepup-v1
18%
Dilution assumption
Implied ownership sold in the financing.
27%
Survival probability
11% low · 50% high
1.32×/yr
Annual markup
1.78×/yr upside case
6.0 yr
Elapsed time used
8.0 yr actual, capped for stale marks
retail
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
12 mo
Avg between rounds
$873K/yr
Capital velocity
9.0 yr
On record since
2017
First round
2
Rounds on file
How it compares to the market

Benchmarked against 2347 companies in Retailing. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 0.6× of median
This company$875K
Sector median$1.6M
Latest round — vs other Pre-Seed rounds in sector (real $, this stage) 0.5× of median
This company$175K
Sector median$323K
Modeled value — vs sector median (estimate, all stages) 0.2× of median
This company$1.4M
Sector median$5.8M

Raised more than 37% of sector peers (real $). Modeled value above 17% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Pre-Seed) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #141 of 187.

This companyCohort peer
$1.0M$10.0M$100K$1.0M$10.0MCapital raised (log)Barefoot Beach Bums, Inc. · Pre-Seed Raised $1.0M · modeled $7.8M (est)Pixielane, Inc. · Pre-Seed Raised $1.0M · modeled $7.8M (est)Great Rearranged, LLC · Pre-Seed Raised $1.0M · modeled $7.8M (est)Proof Smart Food, Inc. · Pre-Seed Raised $1.0M · modeled $7.8M (est)Mojis, Inc. · Pre-Seed Raised $1.0M · modeled $7.8M (est)Online Stores, LLC · Pre-Seed Raised $1.0M · modeled $7.8M (est)LittleMissMatched, LLC · Pre-Seed Raised $1.0M · modeled $7.8M (est)Makeup America! Inc. · Pre-Seed Raised $1.0M · modeled $7.8M (est)Yai's Thai, LLC · Pre-Seed Raised $1.1M · modeled $7.8M (est)Rockpoint LLC · Pre-Seed Raised $995K · modeled $7.8M (est)All Day Nutritionals, Inc. · Pre-Seed Raised $984K · modeled $7.7M (est)Baby Generation, Inc. · Pre-Seed Raised $1.5M · modeled $7.6M (est)Juice&I Inc. (this company) Raised $875K · modeled $1.4M (est)Juice&I Inc.
CompanyStageRaised · realValue · estvs peer med.
Barefoot Beach Bums, Inc.Pre-Seed$1.0M$7.8M3.33×
Pixielane, Inc.Pre-Seed$1.0M$7.8M3.33×
Great Rearranged, LLCPre-Seed$1.0M$7.8M3.33×
Proof Smart Food, Inc.Pre-Seed$1.0M$7.8M3.33×
Mojis, Inc.Pre-Seed$1.0M$7.8M3.33×
Online Stores, LLCPre-Seed$1.0M$7.8M3.33×
LittleMissMatched, LLCPre-Seed$1.0M$7.8M3.33×
Makeup America! Inc.Pre-Seed$1.0M$7.8M3.33×
Yai's Thai, LLCPre-Seed$1.1M$7.8M3.33×
Rockpoint LLCPre-Seed$995K$7.8M3.32×
All Day Nutritionals, Inc.Pre-Seed$984K$7.7M3.28×
Baby Generation, Inc.Pre-Seed$1.5M$7.6M3.22×
Juice&I Inc. this companyPre-Seed$875K$1.4M0.58×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Pre-Seed$700K2017-07-01$3.9M$5.5M90%
Pre-Seed$175K2018-07-02$972K$1.4M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Pre-Seed$700K2017-07-01
    • First recorded raise — entered as Pre-Seed.
  2. Pre-Seed$175K2018-07-02
    • Raised 12 mo later, in step with the ~13 mo sector norm.
    • Round 4.0× smaller than the prior — bridge or down round.
    • 4 investors on this round.
Intelligence
2019 ~Q3
Modeled next raise · ~12mo cadence
$175K
Modeled next size est.range $175K$280K
0.3×
Last step-up
$873K/yr
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Shizu Okusa2 other2017-07
Jennifer Ngai2017-07
Kevin Mui2018-07
Registry & provenance

Juice&I Inc. is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1700589
SEC CIK
2013
Incorporated
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
Apothekary IncRetailingPre-Seed$484K$3.8Mnetwork1 shared operator · same sector · same stage
Burch Barrel Holdings, LLCRetailingPre-Seed$867K$1.1Msame sector · same stage
Tesoro Enterprises, Inc.RetailingPre-Seed$897K$1.1Msame sector · same stage
Ajust Lock, LLCRetailingPre-Seed$900K$1.4Msame sector · same stage
Fire Department Coffee, Inc.RetailingPre-Seed$900K$1.5Msame sector · same stage
Sanibel Sunglass Co.RetailingPre-Seed$900K$1.6Msame sector · same stage
BlueVault Group San Diego LLCRetailingPre-Seed$850K$1.3Msame sector · same stage
Community Food CooperativeRetailingPre-Seed$935K$1.6Msame sector · same stage
Semantically similar

Matched by meaning, not labels — a local language model reads each company's name, sector and description and ranks the closest in that learned space. This catches look-alikes that cross sector boundaries; the structured list above explains its matches, this one trusts the text. Directional, like every modeled signal here.

CompanySectorStageValue · estMatch
JuiceDelivery, LLCRetailingSeed$20.4M89%
Regenerative Foods & Juices Company, Inc.RetailingSeed$7.2M83%
Beverage Usa Holdings Inc.RetailingSeed$9.1M82%
Pop & Bottle, Inc.RetailingSeries A$8.6M80%
It'Sugar Fl Ii, LlcRetailingSeed$11.7M80%
AVAIL Vapor, LLCRetailingSeries A$26.9M79%
CoveKombucha Inc.RetailingPre-Seed$2.4M79%
IYA Foods LLCRetailingPre-Seed$3.4M79%
Frequently asked
How much funding has Juice&I Inc. raised?
Juice&I Inc. has raised approximately $875K in disclosed capital across 2 recorded financing rounds, aggregated from public filings.
What is Juice&I Inc.'s estimated valuation?
Provath's modeled valuation for Juice&I Inc. is approximately $1.4M (modeled range $105K–$15.6M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is Juice&I Inc. at?
Juice&I Inc.'s latest modeled financing stage is Pre-Seed. Its most recent recorded round closed around Mon Jul 02.
What does Juice&I Inc. do and where is it based?
Juice&I Inc. operates in the Retailing sector, based in WASHINGTON.
Explore related

See where Juice&I Inc. sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at Juice&I Inc., claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.