Companies · Other

Filmaka Inc

LOS ANGELES · Other

Diligence memoA one-page analyst read on Filmaka Inc — recommendation, valuation, rhythm, risks.
$267K
Total raised · real
2
Rounds
0.6×
Latest step-up
Top 88%
Sector rank · raised
Pre-Seed
Latest stage · inferred · Tue Jul 13 2010 00:00:00 GMT+0000 (Coordinated Universal Time)

Filmaka Inc looks under-valued against its niche peers and is dormant on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Under-valued
  • Modeled value is 0.31× the median modeled value of Pre-Seed Other companies in 2010–2012 (1459 peers) — value vs value, same stage and era.
Dormant
  • Last raise 16.0 yr ago; this sector typically re-raises about every 11 months.
  • Silent for over 3× the sector's normal cadence.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Other

Filmaka Inc is one of 25015 Other companies tracked from LOS ANGELES. By capital raised it ranks in the long tail (ahead of 13% of sector peers), and in the long tail by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$1.3M$2.5M$3.8M$5.0MPre-Seed · 2009-07-28 Raised $167K (real) Modeled valuation $3.9M (est)$167K$3.9MPre-Seed2009Pre-Seed · 2010-07-13 Raised $100K (real) Modeled valuation $2.3M (est)$100K$2.3MPre-Seed2010+$100KCumulative $267K

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Pre-Seed$167K · 2009
Pre-Seed extension$100K · 2010

Stages are modeled from round size (public records carry no series label). Ladder is contiguous — every modeled rung has a record.

Modeled valuation trajectory
$2.3M
Base estimate est.
$67K
Conservative case
$26.2M
Upside case
$556K
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Pre-Seeda round under $1.0M). Valuation is modeled from stage benchmarks. Directional, not a quoted figure.

Pre-Seed · modeled $3.9M · 2009-07-282009Pre-Seed · modeled $2.3M · 2010-07-132010
Model inputs · modeled:benchmark-stage-stepup-v1
18%
Dilution assumption
Implied ownership sold in the financing.
30%
Survival probability
12% low · 55% high
1.55×/yr
Annual markup
2.10×/yr upside case
6.0 yr
Elapsed time used
16.0 yr actual, capped for stale marks
general
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
11 mo
Avg between rounds
$278K/yr
Capital velocity
16.9 yr
On record since
2009
First round
2
Rounds on file
How it compares to the market

Benchmarked against 25015 companies in Other. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 0.1× of median
This company$267K
Sector median$2.0M
Latest round — vs other Pre-Seed rounds in sector (real $, this stage) 0.3× of median
This company$100K
Sector median$350K
Modeled value — vs sector median (estimate, all stages) 0.1× of median
This company$2.3M
Sector median$17.7M

Raised more than 13% of sector peers (real $). Modeled value above 14% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Pre-Seed) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #1410 of 1,459.

This companyCohort peer
$1.0M$10.0M$100.0M$100K$1.0M$10.0MCapital raised (log)Crown Rock Lenders, LLC · Pre-Seed Raised $1.0M · modeled $23.1M (est)Lucas Venture Group V, LLC · Pre-Seed Raised $1.0M · modeled $23.1M (est)Attitude Drinks Inc. · Pre-Seed Raised $2.5M · modeled $23.1M (est)Direct 2 Manufacturer, LLC · Pre-Seed Raised $1.0M · modeled $23.1M (est)Suter Joshua Scott · Pre-Seed Raised $1.0M · modeled $23.1M (est)Joy Of The Game, Llc · Pre-Seed Raised $1.0M · modeled $23.1M (est)Federated Sports & Gaming, Inc. · Pre-Seed Raised $1.1M · modeled $23.1M (est)palm springs Autodrome Holdings · Pre-Seed Raised $1.0M · modeled $23.1M (est)Bread 'N Butter, LLC · Pre-Seed Raised $1.0M · modeled $23.1M (est)Uniteus Entertainment LLC · Pre-Seed Raised $1.0M · modeled $23.1M (est)Bigger Picture Group LLC · Pre-Seed Raised $1.0M · modeled $23.1M (est)LocalShares, LLC · Pre-Seed Raised $1.0M · modeled $23.1M (est)Filmaka Inc (this company) Raised $267K · modeled $2.3M (est)Filmaka Inc
CompanyStageRaised · realValue · estvs peer med.
Crown Rock Lenders, LLCPre-Seed$1.0M$23.1M3.07×
Lucas Venture Group V, LLCPre-Seed$1.0M$23.1M3.07×
Attitude Drinks Inc.Pre-Seed$2.5M$23.1M3.07×
Direct 2 Manufacturer, LLCPre-Seed$1.0M$23.1M3.07×
Suter Joshua ScottPre-Seed$1.0M$23.1M3.07×
Joy Of The Game, LlcPre-Seed$1.0M$23.1M3.07×
Federated Sports & Gaming, Inc.Pre-Seed$1.1M$23.1M3.07×
palm springs Autodrome HoldingsPre-Seed$1.0M$23.1M3.07×
Bread 'N Butter, LLCPre-Seed$1.0M$23.1M3.07×
Uniteus Entertainment LLCPre-Seed$1.0M$23.1M3.07×
Bigger Picture Group LLCPre-Seed$1.0M$23.1M3.07×
LocalShares, LLCPre-Seed$1.0M$23.1M3.07×
Filmaka Inc this companyPre-Seed$267K$2.3M0.31×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Pre-Seed$167K2009-07-28$926K$3.9M90%
Pre-Seed$100K2010-07-13$556K$2.3M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Pre-Seed$167K2009-07-28
    • First recorded raise — entered as Pre-Seed.
  2. Pre-Seed$100K2010-07-13
    • Raised 11 mo later, in step with the ~11 mo sector norm.
    • Round 1.7× smaller than the prior — bridge or down round.
Intelligence
2011 ~Q2
Modeled next raise · ~11mo cadence
$100K
Modeled next size est.range $100K$160K
0.6×
Last step-up
$278K/yr
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Frank Litvack2 other2009-07
Carolyn Gray2010-07
Deepak Nayar2009-07
Philip Von Alvensleben2009-07
Thomas Augsberger2009-07
Registry & provenance

Filmaka Inc is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1425554
SEC CIK
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
28th St. Detox LLCOtherPre-Seed$263K$2.3Msame sector · same stage
AAV Holding CorpOtherPre-Seed$275K$2.3Msame sector · same stage
Elavue, Inc.OtherPre-Seed$284K$2.3Msame sector · same stage
Heads of State LLCOtherPre-Seed$250K$2.3Msame sector · same stage
Littleton Group LlcOtherPre-Seed$288K$2.3Msame sector · same stage
Livn Nsidout LlcOtherPre-Seed$288K$2.3Msame sector · same stage
50 Years Of Broadway At The Kennedy Center Recording LlcOtherPre-Seed$300K$2.3Msame sector · same stage
Adviously Inc.OtherPre-Seed$300K$2.3Msame sector · same stage
Frequently asked
How much funding has Filmaka Inc raised?
Filmaka Inc has raised approximately $267K in disclosed capital across 2 recorded financing rounds, aggregated from public filings.
What is Filmaka Inc's estimated valuation?
Provath's modeled valuation for Filmaka Inc is approximately $2.3M (modeled range $67K–$26.2M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is Filmaka Inc at?
Filmaka Inc's latest modeled financing stage is Pre-Seed. Its most recent recorded round closed around Tue Jul 13.
What does Filmaka Inc do and where is it based?
Filmaka Inc operates in the Other sector, based in LOS ANGELES.
Explore related

See where Filmaka Inc sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at Filmaka Inc, claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.