Companies · Pharmaceuticals

Cocrystal Pharma, Inc.

TUCKER · Pharmaceuticals

Diligence memoA one-page analyst read on Cocrystal Pharma, Inc. — recommendation, valuation, rhythm, risks.
$28.9M
Total raised · real
16
Rounds
0.7×
Latest step-up
Top 28%
Sector rank · raised
Series A
Latest stage · inferred · Tue Apr 25 2017 00:00:00 GMT+0000 (Coordinated Universal Time)

Cocrystal Pharma, Inc. looks under-valued against its niche peers and is dormant on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page. Valuation uses the pharma sector profile.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Under-valued
  • Modeled value is 0.52× the median modeled value of Series A Pharmaceuticals companies in 2016–2018 (88 peers) — value vs value, same stage and era.
Dormant
  • Last raise 9.2 yr ago; this sector typically re-raises about every 13 months.
  • Silent for over 3× the sector's normal cadence.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Pharmaceuticals

Cocrystal Pharma, Inc. is one of 1610 Pharmaceuticals companies tracked from TUCKER. By capital raised it ranks in the upper tier (ahead of 73% of sector peers), and mid-pack by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

pharma

As reported in public records reported — not modeled.

US
Jurisdiction
Rule 506(b)
Reg D exemption
3
Investors (latest)
2017-04-25
First sale
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$50M$100M$150M$200MSeed · 2011-03-29 Raised $2.3M (real) Modeled valuation $86M (est)Seed2011Seed · 2011-09-22 Raised $500K (real) Modeled valuation $19M (est)Seed2011Seed · 2011-10-31 Raised $455K (real) Modeled valuation $17M (est)Seed2011Seed · 2011-11-30 Raised $250K (real) Modeled valuation $9.5M (est)Seed2011Seed · 2012-01-11 Raised $650K (real) Modeled valuation $25M (est)Seed2012Seed · 2012-02-24 Raised $2.3M (real) Modeled valuation $87M (est)Seed2012Seed · 2012-03-13 Raised $1.0M (real) Modeled valuation $38M (est)Seed2012Seed · 2012-04-18 Raised $250K (real) Modeled valuation $9.5M (est)Seed2012Seed · 2012-06-13 Raised $200K (real) Modeled valuation $7.6M (est)Seed2012Seed · 2013-04-12 Raised $800K (real) Modeled valuation $30M (est)Seed2013Seed · 2013-08-26 Raised $2.0M (real) Modeled valuation $76M (est)Seed2013Seed · 2013-10-22 Raised $3.5M (real) Modeled valuation $133M (est)Seed2013Seed · 2014-01-16 Raised $2.8M (real) Modeled valuation $105M (est)Seed2014Series A · 2016-03-15 Raised $5.0M (real) Modeled valuation $155M (est)Series A2016Series A · 2016-09-01 Raised $4.0M (real) Modeled valuation $124M (est)Series A2016Series A · 2017-04-25 Raised $3.0M (real) Modeled valuation $93M (est)Series A2017Cumulative $29M

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Seed$2.3M · 2011
Seed extension$500K · 2011
Seed extension$455K · 2011
Seed extension$250K · 2011
Seed extension$650K · 2012
Seed extension$2.3M · 2012
Seed extension$1.0M · 2012
Seed extension$250K · 2012
Seed extension$200K · 2012
Seed extension$800K · 2013
Seed extension$2.0M · 2013
Seed extension$3.5M · 2013
Seed extension$2.8M · 2014
Series A$5.0M · 2016
Series A extension$4.0M · 2016
Series A extension$3.0M · 2017

Stages are modeled from round size (public records carry no series label). No record for: Pre-Seed — the company may have raised it under a different exemption, merged it into an adjacent record, or skipped it. Sequence completeness: 67%.

Modeled valuation trajectory
$92.9M
Base estimate est.
$3.4M
Conservative case
$505.2M
Upside case
$13.6M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Series Aa $4.0M–$15M round). Valuation is modeled from stage benchmarks scaled by the pharma sector profile. Directional, not a quoted figure.

Seed · modeled $85.6M · 2011-03-292011Seed · modeled $19.0M · 2011-09-22Seed · modeled $17.3M · 2011-10-31Seed · modeled $9.5M · 2011-11-30Seed · modeled $24.7M · 2012-01-11Seed · modeled $87.5M · 2012-02-24Seed · modeled $38.0M · 2012-03-13Seed · modeled $9.5M · 2012-04-18Seed · modeled $7.6M · 2012-06-13Seed · modeled $30.4M · 2013-04-12Seed · modeled $76.1M · 2013-08-26Seed · modeled $133.1M · 2013-10-22Seed · modeled $104.6M · 2014-01-16Series A · modeled $155.0M · 2016-03-15Series A · modeled $124.1M · 2016-09-01Series A · modeled $92.9M · 2017-04-252017
Model inputs · modeled:benchmark-stage-stepup-v1
22%
Dilution assumption
Implied ownership sold in the financing.
46%
Survival probability
25% low · 63% high
1.57×/yr
Annual markup
1.97×/yr upside case
6.0 yr
Elapsed time used
9.2 yr actual, capped for stale marks
pharma
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
5 mo
Avg between rounds
$4.8M/yr
Capital velocity
15.3 yr
On record since
2011
First round
16
Rounds on file
How it compares to the market

Benchmarked against 1610 companies in Pharmaceuticals. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 3.6× above median
This company$28.9M
Sector median$8.1M
Latest round — vs other Series A rounds in sector (real $, this stage) 0.6× of median
This company$3.0M
Sector median$5.2M
Modeled value — vs sector median (estimate, all stages) 1.2× above median
This company$92.9M
Sector median$76.1M

Raised more than 73% of sector peers (real $). Modeled value above 53% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Series A) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #66 of 88.

This companyCohort peer
$10.0M$100.0M$1.0B$10.0M$100.0MCapital raised (log)Arbutus Biopharma Corp · Series A Raised $15.0M · modeled $464.6M (est)Rvc 360, Llc · Series A Raised $15.0M · modeled $464.6M (est)Sterrx, Llc · Series A Raised $18.0M · modeled $464.6M (est)Ribometrix, Inc. · Series A Raised $18.5M · modeled $464.6M (est)Neuraltus Pharmaceuticals, Inc. · Series A Raised $40.6M · modeled $462.7M (est)SiteOne Therapeutics, Inc. · Series A Raised $16.1M · modeled $460.3M (est)Right Value Drug Stores, Inc. · Series A Raised $13.3M · modeled $411.9M (est)USWM Enterprises, LLC · Series A Raised $12.2M · modeled $376.7M (est)Satsuma Pharmaceuticals, Inc. · Series A Raised $12.1M · modeled $375.8M (est)Chase Pharmaceuticals Corp · Series A Raised $26.5M · modeled $370.9M (est)Vitruvias Therapeutics, Inc. · Series A Raised $12.4M · modeled $356.2M (est)Vyome Therapeutics Inc. · Series A Raised $14.5M · modeled $351.1M (est)Cocrystal Pharma, Inc. (this company) Raised $28.9M · modeled $92.9M (est)Cocrystal Pharma, Inc.
CompanyStageRaised · realValue · estvs peer med.
Arbutus Biopharma CorpSeries A$15.0M$464.6M2.61×
Rvc 360, LlcSeries A$15.0M$464.6M2.61×
Sterrx, LlcSeries A$18.0M$464.6M2.61×
Ribometrix, Inc.Series A$18.5M$464.6M2.61×
Neuraltus Pharmaceuticals, Inc.Series A$40.6M$462.7M2.60×
SiteOne Therapeutics, Inc.Series A$16.1M$460.3M2.59×
Right Value Drug Stores, Inc.Series A$13.3M$411.9M2.31×
USWM Enterprises, LLCSeries A$12.2M$376.7M2.12×
Satsuma Pharmaceuticals, Inc.Series A$12.1M$375.8M2.11×
Chase Pharmaceuticals CorpSeries A$26.5M$370.9M2.08×
Vitruvias Therapeutics, Inc.Series A$12.4M$356.2M2.00×
Vyome Therapeutics Inc.Series A$14.5M$351.1M1.97×
Cocrystal Pharma, Inc. this companySeries A$28.9M$92.9M0.52×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Seed$2.3M2011-03-29$11.3M$85.6M85%
Seed$500K2011-09-22$2.5M$19.0M85%
Seed$455K2011-10-31$2.3M$17.3M85%
Seed$250K2011-11-30$1.3M$9.5M85%
Seed$650K2012-01-11$3.3M$24.7M85%
Seed$2.3M2012-02-24$11.5M$87.5M85%
Seed$1.0M2012-03-13$5.0M$38.0M85%
Seed$250K2012-04-18$1.3M$9.5M85%
Seed$200K2012-06-13$1.0M$7.6M85%
Seed$800K2013-04-12$4.0M$30.4M85%
Seed$2.0M2013-08-26$10.0M$76.1M85%
Seed$3.5M2013-10-22$17.5M$133.1M85%
Seed$2.8M2014-01-16$13.8M$104.6M85%
Series A$5.0M2016-03-15$22.7M$155.0M85%
Series A$4.0M2016-09-01$18.2M$124.1M85%
Series A$3.0M2017-04-25$13.6M$92.9M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Seed$2.3M2011-03-29
    • First recorded raise — entered as Seed.
    • 10 investors on this round.
  2. Seed$500K2011-09-22
    • Came back fast: 6 mo vs the ~13 mo sector norm.
    • Round 4.5× smaller than the prior — bridge or down round.
    • 1 investor on this round.
  3. Seed$455K2011-10-31
    • Came back fast: 1 mo vs the ~13 mo sector norm.
    • Round roughly the size of the prior one.
    • 5 investors on this round.
  4. Seed$250K2011-11-30
    • Came back fast: 1 mo vs the ~13 mo sector norm.
    • Round 1.8× smaller than the prior — bridge or down round.
    • 1 investor on this round.
  5. Seed$650K2012-01-11
    • Came back fast: 1 mo vs the ~13 mo sector norm.
    • Round 2.6× larger than the prior — scaling up.
    • 3 investors on this round.
  6. Seed$2.3M2012-02-24
    • Came back fast: 1 mo vs the ~13 mo sector norm.
    • Round 3.5× larger than the prior — scaling up.
    • 3 investors on this round.
  7. Seed$1.0M2012-03-13
    • Came back fast: 1 mo vs the ~13 mo sector norm.
    • Round 2.3× smaller than the prior — bridge or down round.
    • 1 investor on this round.
  8. Seed$250K2012-04-18
    • Came back fast: 1 mo vs the ~13 mo sector norm.
    • Round 4.0× smaller than the prior — bridge or down round.
    • 1 investor on this round.
  9. Seed$200K2012-06-13
    • Came back fast: 2 mo vs the ~13 mo sector norm.
    • Round roughly the size of the prior one.
    • 2 investors on this round.
  10. Seed$800K2013-04-12
    • Raised 10 mo later, in step with the ~13 mo sector norm.
    • Round 4.0× larger than the prior — scaling up.
    • 5 investors on this round.
  11. Seed$2.0M2013-08-26
    • Came back fast: 4 mo vs the ~13 mo sector norm.
    • Round 2.5× larger than the prior — scaling up.
    • 1 investor on this round.
  12. Seed$3.5M2013-10-22
    • Came back fast: 2 mo vs the ~13 mo sector norm.
    • Round 1.8× larger than the prior — scaling up.
    • Switched to Rule 506(b) (was Rule 06).
    • 22 investors on this round.
  13. Seed$2.8M2014-01-16
    • Came back fast: 3 mo vs the ~13 mo sector norm.
    • Round roughly the size of the prior one.
    • 8 investors on this round.
  14. Series A$5.0M2016-03-15
    • Raised again after 26 mo — slower than the ~13 mo sector norm.
    • Round 1.8× larger than the prior — scaling up.
    • 12 investors on this round.
  15. Series A$4.0M2016-09-01
    • Came back fast: 6 mo vs the ~13 mo sector norm.
    • Round roughly the size of the prior one.
    • 4 investors on this round.
  16. Series A$3.0M2017-04-25
    • Raised 8 mo later, in step with the ~13 mo sector norm.
    • Round 1.3× smaller than the prior — bridge or down round.
    • 3 investors on this round.
Intelligence
2017 ~Q3
Modeled next raise · ~5mo cadence
$3.0M
Modeled next size est.range $3.0M$4.8M
0.7×
Last step-up
$4.8M/yr
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Steven D. Rubin8 other2016-03
Steven Rubin6 other2014-01
JANE H HSIAO4 other2016-03
Sam Lee4 other2014-01
Gary Wilcox3 other2014-01
Raymond F. Schinazi3 other2016-03
Roger Kornberg3 other2014-01
Jane Hsiao2 other2014-01
JEFFREY A MECKLER2 other2016-03
Phillip Frost2 other2014-01
David S. Block1 other2016-03
Brian M. Keller2011-03
Christian M. Oertle2011-03
CURTIS A DALE2016-03
Curtis F. Dale2016-09
Daniel M. Fisher2012-01
DOUGLAS L MAYERS2016-03
Elliot M. Maza2011-03
GARY A WILCOX2016-03
Gerald McGuire2014-01
James F. Martin2017-04
PHILLIP A FROST2016-03
Phillip S. Frost2016-09
Roberto M. Prego-Novo2011-03
Registry & provenance

Cocrystal Pharma, Inc. is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1412486
SEC CIK
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
Opko Health, Inc.PharmaceuticalsSeries D+$206.0M$6.2Bnetwork3 shared operators · same sector
PROLOR Biotech, Inc.BiotechnologySeries B$26.4M$968.4Mnetwork3 shared operators
VBI Vaccines Inc/BCPharmaceuticalsSeries A$41.6M$145.6Mnetwork1 shared operator · same sector · same stage
Gliknik IncBiotechnologySeries A$50.7M$33.6Mnetwork2 shared operators · same stage
Cocrystal Discovery IncBiotechnologySeries A$15.2M$271.1Mnetwork2 shared operators · same stage
Intec Pharma Ltd.PharmaceuticalsSeries A$5.0M$154.9Mnetwork1 shared operator · same sector · same stage
Indaptus Therapeutics, Inc.PharmaceuticalsSeries B$35.0M$11.1Mnetwork1 shared operator · same sector
InMed Pharmaceuticals Inc.PharmaceuticalsSeries A$28.9M$63.6Msame sector · same stage
Semantically similar

Matched by meaning, not labels — a local language model reads each company's name, sector and description and ranks the closest in that learned space. This catches look-alikes that cross sector boundaries; the structured list above explains its matches, this one trusts the text. Directional, like every modeled signal here.

CompanySectorStageValue · estMatch
Chorda Pharma, Inc.PharmaceuticalsPre-Seed$702K79%
Coeptis Therapeutics Holdings, Inc.PharmaceuticalsSeries A$12.8M78%
Dystrogen Therapeutics CorpPharmaSeed$41.5M78%
CO-D Therapeutics, Inc.PharmaPre-Seed$20.2M78%
CorriXR Therapeutics, Inc.BiotechnologySeries A$90.0M78%
Metacrine, Inc.PharmaceuticalsSeries C$2.3B77%
Curzion Pharmaceuticals, Inc.PharmaceuticalsSeed$133.1M77%
X-Cor Therapeutics Inc.PharmaPre-Seed$9.5M77%
Frequently asked
How much funding has Cocrystal Pharma, Inc. raised?
Cocrystal Pharma, Inc. has raised approximately $28.9M in disclosed capital across 16 recorded financing rounds, aggregated from public filings.
What is Cocrystal Pharma, Inc.'s estimated valuation?
Provath's modeled valuation for Cocrystal Pharma, Inc. is approximately $92.9M (modeled range $3.4M–$505.2M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is Cocrystal Pharma, Inc. at?
Cocrystal Pharma, Inc.'s latest modeled financing stage is Series A. Its most recent recorded round closed around Tue Apr 25.
What does Cocrystal Pharma, Inc. do and where is it based?
Cocrystal Pharma, Inc. operates in the Pharmaceuticals sector, based in TUCKER.
Explore related

See where Cocrystal Pharma, Inc. sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at Cocrystal Pharma, Inc., claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.