Companies · Retailing

Bean Box, Inc.

SEATTLE · Retailing

Diligence memoA one-page analyst read on Bean Box, Inc. — recommendation, valuation, rhythm, risks.
$8.6M
Total raised · real
8
Rounds
1.3×
Latest step-up
Top 23%
Sector rank · raised
Seed
Latest stage · inferred · Fri Mar 10 2023 00:00:00 GMT+0000 (Coordinated Universal Time)

Bean Box, Inc. looks over-valued against its niche peers and is at-risk on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page. Valuation uses the retail sector profile.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Over-valued
  • Modeled value is 1.87× the median modeled value of Seed Retailing companies in 2022–2024 (131 peers) — value vs value, same stage and era.
At-risk
  • Last raise 3.3 yr ago; this sector typically re-raises about every 13 months.
  • Past due for a raise versus sector cadence — watch for distress or a bridge.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Retailing

Bean Box, Inc. is one of 2347 Retailing companies tracked from SEATTLE. By capital raised it ranks in the upper tier (ahead of 78% of sector peers), and mid-pack by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Rule 506(b)
Reg D exemption
8
Investors (latest)
2023-03-10
First sale
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$5.0M$10M$15M$20MPre-Seed · 2012-10-05 Raised $575K (real) Modeled valuation $4.5M (est)Pre-Seed2012Pre-Seed · 2012-10-05 Raised $868K (real) Modeled valuation $6.8M (est)Pre-Seed2012Pre-Seed · 2015-04-10 Raised $150K (real) Modeled valuation $1.2M (est)Pre-Seed2015Pre-Seed · 2016-04-15 Raised $630K (real) Modeled valuation $4.9M (est)Pre-Seed2016Pre-Seed · 2016-07-01 Raised $500K (real) Modeled valuation $3.9M (est)Pre-Seed2016Pre-Seed · 2017-08-01 Raised $600K (real) Modeled valuation $4.7M (est)Pre-Seed2017Pre-Seed · 2018-04-25 Raised $483K (real) Modeled valuation $3.8M (est)Pre-Seed2018Pre-Seed · 2019-08-28 Raised $250K (real) Modeled valuation $2.0M (est)Pre-Seed2019Seed · 2021-04-29 Raised $2.4M (real) Modeled valuation $13M (est)Seed2021Seed · 2023-03-10 Raised $3.1M (real) Modeled valuation $11M (est)Seed2023+$868K+$150K+$630K+$500K+$600K+$483K+$250K+$2.4M+$3.1MCumulative $9.6M

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Pre-Seed$575K · 2012
Pre-Seed extension$868K · 2012
Pre-Seed extension$150K · 2015
Pre-Seed extension$630K · 2016
Pre-Seed extension$500K · 2016
Pre-Seed extension$600K · 2017
Pre-Seed extension$483K · 2018
Pre-Seed extension$250K · 2019
Seed$2.4M · 2021
Seed extension$3.1M · 2023

Stages are modeled from round size (public records carry no series label). Ladder is contiguous — every modeled rung has a record.

Modeled valuation trajectory
$11.3M
Base estimate est.
$2.5M
Conservative case
$42.9M
Upside case
$15.7M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Seeda $1.0M–$4.0M round). Valuation is modeled from stage benchmarks scaled by the retail sector profile. Directional, not a quoted figure.

Pre-Seed · modeled $4.5M · 2012-10-052012Pre-Seed · modeled $6.8M · 2012-10-05Pre-Seed · modeled $1.2M · 2015-04-10Pre-Seed · modeled $4.9M · 2016-04-15Pre-Seed · modeled $3.9M · 2016-07-01Pre-Seed · modeled $4.7M · 2017-08-01Pre-Seed · modeled $3.8M · 2018-04-25Pre-Seed · modeled $2.0M · 2019-08-28Seed · modeled $13.0M · 2021-04-29Seed · modeled $11.3M · 2023-03-102023
Model inputs · modeled:benchmark-stage-stepup-v1
20%
Dilution assumption
Implied ownership sold in the financing.
36%
Survival probability
16% low · 56% high
1.23×/yr
Annual markup
1.61×/yr upside case
3.3 yr
Elapsed time used
3.3 yr actual, capped for stale marks
retail
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
14 mo
Avg between rounds
$822K/yr
Capital velocity
13.7 yr
On record since
2012
First round
10
Rounds on file
How it compares to the market

Benchmarked against 2347 companies in Retailing. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 5.4× above median
This company$8.6M
Sector median$1.6M
Latest round — vs other Seed rounds in sector (real $, this stage) 1.9× above median
This company$3.1M
Sector median$1.7M
Modeled value — vs sector median (estimate, all stages) 2.0× above median
This company$11.3M
Sector median$5.8M

Raised more than 78% of sector peers (real $). Modeled value above 66% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Seed) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #13 of 131.

This companyCohort peer
$10.0M$100.0M$1.0M$10.0MCapital raised (log)Stryke Club, Inc. · Seed Raised $4.2M · modeled $16.6M (est)Margaux New York, LLC · Seed Raised $7.3M · modeled $16.3M (est)Wove Made Inc. · Seed Raised $3.7M · modeled $16.2M (est)Thousand, Inc. · Seed Raised $3.9M · modeled $16.1M (est)Made By Haven, Inc. · Seed Raised $3.3M · modeled $14.6M (est)Kradle LLC · Seed Raised $3.4M · modeled $14.5M (est)Mad Rabbit Tattoo, Inc. · Seed Raised $8.4M · modeled $14.5M (est)Dedalus Wine Group Inc. · Seed Raised $3.2M · modeled $13.2M (est)Asymmetria Investors III, LLC - Cantoni (PS) · Seed Raised $3.3M · modeled $12.8M (est)Loric Games, Inc. · Seed Raised $5.6M · modeled $12.2M (est)MadeInUSA.com LLC · Seed Raised $3.9M · modeled $12.1M (est)Yoshitsu Co., Ltd · Seed Raised $4.0M · modeled $11.9M (est)Bean Box, Inc. (this company) Raised $8.6M · modeled $11.3M (est)Bean Box, Inc.
CompanyStageRaised · realValue · estvs peer med.
Stryke Club, Inc.Seed$4.2M$16.6M2.75×
Margaux New York, LLCSeed$7.3M$16.3M2.69×
Wove Made Inc.Seed$3.7M$16.2M2.68×
Thousand, Inc.Seed$3.9M$16.1M2.66×
Made By Haven, Inc.Seed$3.3M$14.6M2.42×
Kradle LLCSeed$3.4M$14.5M2.39×
Mad Rabbit Tattoo, Inc.Seed$8.4M$14.5M2.39×
Dedalus Wine Group Inc.Seed$3.2M$13.2M2.18×
Asymmetria Investors III, LLC - Cantoni (PS)Seed$3.3M$12.8M2.12×
Loric Games, Inc.Seed$5.6M$12.2M2.01×
MadeInUSA.com LLCSeed$3.9M$12.1M2.00×
Yoshitsu Co., LtdSeed$4.0M$11.9M1.97×
Bean Box, Inc. this companySeed$8.6M$11.3M1.87×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Pre-Seed$575K2012-10-05$3.2M$4.5M85%
Pre-Seed$868K2012-10-05$4.8M$6.8M85%
Pre-Seed$150K2015-04-10$833K$1.2M85%
Pre-Seed$630K2016-04-15$3.5M$4.9M90%
Pre-Seed$500K2016-07-01$2.8M$3.9M85%
Pre-Seed$600K2017-08-01$3.3M$4.7M90%
Pre-Seed$483K2018-04-25$2.7M$3.8M90%
Pre-Seed$250K2019-08-28$1.4M$2.0M90%
Seed$2.4M2021-04-29$12.2M$13.0M90%
Seed$3.1M2023-03-10$15.7M$11.3M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Pre-Seed$575K2012-10-05
    • First recorded raise — entered as Pre-Seed.
    • 5 investors on this round.
  2. Pre-Seed$868K2012-10-05
    • Filed alongside the prior round (same month) — likely a tranche or amendment.
    • Round 1.5× larger than the prior — scaling up.
    • Switched to Rule 506(b) (was Rule 06).
    • 8 investors on this round.
  3. Pre-Seed$150K2015-04-10
    • Raised again after 30 mo — slower than the ~13 mo sector norm.
    • Round 5.8× smaller than the prior — bridge or down round.
    • 1 investor on this round.
  4. Pre-Seed$630K2016-04-15
    • Raised 12 mo later, in step with the ~13 mo sector norm.
    • Round 4.2× larger than the prior — scaling up.
    • 11 investors on this round.
  5. Pre-Seed$500K2016-07-01
    • Came back fast: 3 mo vs the ~13 mo sector norm.
    • Round roughly the size of the prior one.
  6. Pre-Seed$600K2017-08-01
    • Raised 13 mo later, in step with the ~13 mo sector norm.
    • Round roughly the size of the prior one.
    • 6 investors on this round.
  7. Pre-Seed$483K2018-04-25
    • Raised 9 mo later, in step with the ~13 mo sector norm.
    • Round roughly the size of the prior one.
    • 7 investors on this round.
  8. Pre-Seed$250K2019-08-28
    • Raised 16 mo later, in step with the ~13 mo sector norm.
    • Round 1.9× smaller than the prior — bridge or down round.
    • 1 investor on this round.
  9. Seed$2.4M2021-04-29
    • Raised again after 20 mo — slower than the ~13 mo sector norm.
    • Round 9.8× larger than the prior — scaling up.
    • 14 investors on this round.
  10. Seed$3.1M2023-03-10
    • Raised again after 22 mo — slower than the ~13 mo sector norm.
    • Round roughly the size of the prior one.
    • 8 investors on this round.
Intelligence
2024 ~Q2
Modeled next raise · ~14mo cadence
$4.0M
Modeled next size est.range $3.1M$6.5M
1.3×
Last step-up
$822K/yr
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Kirby Winfield3 other2016-04
Matthew Berk2012-10
Ryan Frisky2018-04
Ryan Fritzky2015-04
Registry & provenance

Bean Box, Inc. is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1559745
SEC CIK
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
Mad Rabbit Tattoo, Inc.RetailingSeed$8.4M$14.5Msame sector · same stage
Fara Homidi Collection Inc.RetailingSeed$8.2M$8.0Msame sector · same stage
Trice Coffee Inc.RetailingSeed$7.8M$8.6Msame sector · same stage
Brideside, Inc.RetailingSeed$9.6M$7.4Msame sector · same stage
Fanchest Inc.RetailingSeed$7.2M$13.3Msame sector · same stage
Altrec IncRetailingSeed$6.6M$11.0Msame sector · same stage
Wantable, Inc.RetailingSeed$6.6M$9.1Msame sector · same stage
Revel Spirits, IncRetailingSeed$6.4M$10.5Msame sector · same stage
Semantically similar

Matched by meaning, not labels — a local language model reads each company's name, sector and description and ranks the closest in that learned space. This catches look-alikes that cross sector boundaries; the structured list above explains its matches, this one trusts the text. Directional, like every modeled signal here.

CompanySectorStageValue · estMatch
MomBox, Inc.RetailingPre-Seed$3.6M84%
Birdie Box, LLCRetailingPre-Seed$1.3M83%
Birchbox, Inc.RetailingSeries A$16.1M82%
Campus Box Media, LLCRetailingSeries A$26.7M82%
Scentbox, Inc.RetailingPre-Seed$4.8M82%
Seedling Holdings, Inc.RetailingSeries A$3.9M81%
Boxx Ventures LLCRetailingPre-Seed$1.4M81%
Plantgem, IncRetailingSeed$7.0M81%
Frequently asked
How much funding has Bean Box, Inc. raised?
Bean Box, Inc. has raised approximately $8.6M in disclosed capital across 8 recorded financing rounds, aggregated from public filings.
What is Bean Box, Inc.'s estimated valuation?
Provath's modeled valuation for Bean Box, Inc. is approximately $11.3M (modeled range $2.5M–$42.9M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is Bean Box, Inc. at?
Bean Box, Inc.'s latest modeled financing stage is Seed. Its most recent recorded round closed around Fri Mar 10.
What does Bean Box, Inc. do and where is it based?
Bean Box, Inc. operates in the Retailing sector, based in SEATTLE.
Explore related

See where Bean Box, Inc. sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at Bean Box, Inc., claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.