Companies · Media & Content

Assembly Media Networks, Inc.

BOULDER · Media & Content · refined from filed group “Other Technology

Diligence memoA one-page analyst read on Assembly Media Networks, Inc. — recommendation, valuation, rhythm, risks.
$8.8M
Total raised · real
4
Rounds
0.5×
Latest step-up
Top 19%
Sector rank · raised
Seed
Latest stage · inferred · Thu Dec 19 2024 00:00:00 GMT+0000 (Coordinated Universal Time)

Assembly Media Networks, Inc. looks under-valued against its niche peers and is quiet on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page. Valuation uses the media sector profile.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Under-valued
  • Modeled value is 0.41× the median modeled value of Seed Media & Content companies in 2022–2024 (73 peers) — value vs value, same stage and era.
Quiet
  • Last raise 18 mo ago; this sector typically re-raises about every 12 months.
  • Slightly overdue versus sector cadence.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Media & Content

Assembly Media Networks, Inc. is one of 1052 Media & Content companies tracked from BOULDER. By capital raised it ranks in the upper tier (ahead of 82% of sector peers), and mid-pack by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Rule 506(b)
Reg D exemption
25
Investors (latest)
2024-12-19
First sale
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$25M$50M$75M$100MPre-Seed · 2015-05-18 Raised $725K (real) Modeled valuation $15M (est)$725K$15MPre-Seed2015Seed · 2017-12-05 Raised $4.0M (real) Modeled valuation $66M (est)$4.0M$66MSeed2017Seed · 2018-10-15 Raised $2.7M (real) Modeled valuation $45M (est)$2.7M$45MSeed2018Seed · 2024-12-19 Raised $1.4M (real) Modeled valuation $4.5M (est)$1.4M$4.5MSeed2024+$4.0M+$2.7M+$1.4MCumulative $8.8M

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Pre-Seed$725K · 2015
Seed$4.0M · 2017
Seed extension$2.7M · 2018
Seed extension$1.4M · 2024

Stages are modeled from round size (public records carry no series label). Ladder is contiguous — every modeled rung has a record.

Modeled valuation trajectory
$4.5M
Base estimate est.
$1.2M
Conservative case
$10.6M
Upside case
$7.1M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Seeda $1.0M–$4.0M round). Valuation is modeled from stage benchmarks scaled by the media sector profile. Directional, not a quoted figure.

Pre-Seed · modeled $15.1M · 2015-05-182015Seed · modeled $66.1M · 2017-12-05Seed · modeled $45.5M · 2018-10-15Seed · modeled $4.5M · 2024-12-192024
Model inputs · modeled:benchmark-stage-stepup-v1
20%
Dilution assumption
Implied ownership sold in the financing.
36%
Survival probability
16% low · 56% high
1.45×/yr
Annual markup
1.90×/yr upside case
1.5 yr
Elapsed time used
1.5 yr actual, capped for stale marks
media
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
38 mo
Avg between rounds
$920K/yr
Capital velocity
11.1 yr
On record since
2015
First round
4
Rounds on file
How it compares to the market

Benchmarked against 1052 companies in Media & Content. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 4.0× above median
This company$8.8M
Sector median$2.2M
Latest round — vs other Seed rounds in sector (real $, this stage) 0.7× of median
This company$1.4M
Sector median$2.0M
Modeled value — vs sector median (estimate, all stages) 0.3× of median
This company$4.5M
Sector median$16.7M

Raised more than 82% of sector peers (real $). Modeled value above 41% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Seed) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #65 of 73.

This companyCohort peer
$1.0M$10.0M$100.0M$1.0M$10.0MCapital raised (log)Duluth Pictures Llc · Seed Raised $3.5M · modeled $29.8M (est)Dreamcatcher Entertainment Group, Llc · Seed Raised $3.7M · modeled $27.1M (est)Equal Entertainment LLC · Seed Raised $3.2M · modeled $26.0M (est)Speedvision Media Group, Inc. · Seed Raised $3.3M · modeled $26.0M (est)Wonder Works Studio Inc. · Seed Raised $5.5M · modeled $24.8M (est)Ad Fontes Media, Inc. · Seed Raised $5.2M · modeled $21.2M (est)Gun Media Holdings, Inc. · Seed Raised $3.7M · modeled $20.6M (est)Sunburst Film Production, LLC · Seed Raised $3.5M · modeled $19.0M (est)Crypthulhu Studios Inc. · Seed Raised $2.1M · modeled $19.0M (est)Two Daughters Entertainment Ltd · Seed Raised $3.4M · modeled $18.9M (est)LuckySky Film Project, LLC · Seed Raised $2.0M · modeled $17.7M (est)First Time Media Inc. · Seed Raised $2.4M · modeled $17.4M (est)Assembly Media Networks, Inc. (this company) Raised $8.8M · modeled $4.5M (est)Assembly Media Networks, Inc.
CompanyStageRaised · realValue · estvs peer med.
Duluth Pictures LlcSeed$3.5M$29.8M2.73×
Dreamcatcher Entertainment Group, LlcSeed$3.7M$27.1M2.48×
Equal Entertainment LLCSeed$3.2M$26.0M2.38×
Speedvision Media Group, Inc.Seed$3.3M$26.0M2.38×
Wonder Works Studio Inc.Seed$5.5M$24.8M2.27×
Ad Fontes Media, Inc.Seed$5.2M$21.2M1.94×
Gun Media Holdings, Inc.Seed$3.7M$20.6M1.89×
Sunburst Film Production, LLCSeed$3.5M$19.0M1.74×
Crypthulhu Studios Inc.Seed$2.1M$19.0M1.74×
Two Daughters Entertainment LtdSeed$3.4M$18.9M1.73×
LuckySky Film Project, LLCSeed$2.0M$17.7M1.62×
First Time Media Inc.Seed$2.4M$17.4M1.59×
Assembly Media Networks, Inc. this companySeed$8.8M$4.5M0.41×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Pre-Seed$725K2015-05-18$4.0M$15.1M85%
Seed$4.0M2017-12-05$19.8M$66.1M90%
Seed$2.7M2018-10-15$13.6M$45.5M90%
Seed$1.4M2024-12-19$7.1M$4.5M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Pre-Seed$725K2015-05-18
    • First recorded raise — entered as Pre-Seed.
    • 9 investors on this round.
  2. Seed$4.0M2017-12-05
    • Raised again after 31 mo — slower than the ~12 mo sector norm.
    • Round 5.5× larger than the prior — scaling up.
    • 30 investors on this round.
  3. Seed$2.7M2018-10-15
    • Raised 10 mo later, in step with the ~12 mo sector norm.
    • Round 1.5× smaller than the prior — bridge or down round.
    • 16 investors on this round.
  4. Seed$1.4M2024-12-19
    • Raised again after 74 mo — slower than the ~12 mo sector norm.
    • Round 1.9× smaller than the prior — bridge or down round.
    • 25 investors on this round.
Intelligence
2028 ~Q1
Modeled next raise · ~38mo cadence
$1.4M
Modeled next size est.range $1.4M$2.3M
0.5×
Last step-up
$920K/yr
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
MICHAEL BEAUDOIN8 other2024-12
Alex Bogusky2 other2017-12
Dane McDonald2 other2024-12
Adam Edelman1 other2017-12
Aquiles La Grave2015-05
Kelly Dotseth2015-05
Steve Groth2017-12
Registry & provenance

Assembly Media Networks, Inc. is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1639632
SEC CIK
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
Rivulet Media, Inc.Media & ContentSeed$8.9M$7.6Msame sector · same stage
Verifi Media, Inc.Media & ContentSeed$9.0M$1.2Msame sector · same stage
Offline Media, Inc.Media & ContentSeed$7.1M$745Ksame sector · same stage
Waldo Photos, Inc.Other TechnologySeed$8.0M$136.3Mnetwork1 shared operator · same stage
Meta Media Tech, Inc.Media & ContentSeed$4.9M$6.6Msame sector · same stage
Barn Productions, LLCMedia & ContentSeed$4.8M$5.8Msame sector · same stage
Alta Music Group, Inc.Media & ContentSeed$4.8M$4.4Msame sector · same stage
Adroit Worldwide Media, Inc.Media & ContentSeries A$36.3M$12.9Mnetwork1 shared operator · same sector
Semantically similar

Matched by meaning, not labels — a local language model reads each company's name, sector and description and ranks the closest in that learned space. This catches look-alikes that cross sector boundaries; the structured list above explains its matches, this one trusts the text. Directional, like every modeled signal here.

CompanySectorStageValue · estMatch
Intersection Media Group, Inc.Media & ContentSeed$59.2M86%
Domino Media Group, Inc.Media & ContentSeries A$6.7M84%
Distributed Media Lab, Inc.Media & ContentPre-Seed$3.9M84%
Crank Media Intelligence, LlcMedia & ContentPre-Seed$3.1M83%
Drive Media Inc.Media & ContentSeries A$81.7M83%
Noteworthy Media Network, LLCMedia & ContentPre-Seed$7.3M83%
Media Partners CorpMedia & ContentSeries A$76.5M82%
Gun Media Holdings, Inc.Media & ContentSeed$20.6M82%
Frequently asked
How much funding has Assembly Media Networks, Inc. raised?
Assembly Media Networks, Inc. has raised approximately $8.8M in disclosed capital across 4 recorded financing rounds, aggregated from public filings.
What is Assembly Media Networks, Inc.'s estimated valuation?
Provath's modeled valuation for Assembly Media Networks, Inc. is approximately $4.5M (modeled range $1.2M–$10.6M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is Assembly Media Networks, Inc. at?
Assembly Media Networks, Inc.'s latest modeled financing stage is Seed. Its most recent recorded round closed around Thu Dec 19.
What does Assembly Media Networks, Inc. do and where is it based?
Assembly Media Networks, Inc. operates in the Media & Content sector, based in BOULDER.
Explore related

See where Assembly Media Networks, Inc. sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at Assembly Media Networks, Inc., claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.