Companies · Biotechnology

X-Tension IncNew on the radar

FRANKLIN · Biotechnology

Diligence memoA one-page analyst read on X-Tension Inc — recommendation, valuation, rhythm, risks.→
$2.3M
Total raised · real
1
Rounds
—
Latest step-up
Top 72%
Sector rank · raised
Seed
Latest stage · inferred · Wed Apr 23 2025 00:00:00 GMT+0000 (Coordinated Universal Time)

X-Tension Inc looks over-valued against its niche peers and is active on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page. Valuation uses the biotech sector profile.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Over-valued
  • Modeled value is 1.53× the median modeled value of Seed Biotechnology companies in 2025–2027 (99 peers) — value vs value, same stage and era.
Active
  • Last raise 14 mo ago; this sector typically re-raises about every 14 months.
  • Raising on or ahead of the sector's normal rhythm.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Biotechnology

X-Tension Inc is one of 4293 Biotechnology companies tracked from FRANKLIN. By capital raised it ranks in the long tail (ahead of 29% of sector peers), and in the long tail by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Rule 506(b)
Reg D exemption
2
Investors (latest)
2023
Year incorporated
2025-04-23
First sale
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$2.5M$5.0M$7.5M$10MSeed · 2025-04-23 Raised $2.3M (real) Modeled valuation $7.0M (est)$2.3M$7.0MSeed2025

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Seed$2.3M · 2025

Stages are modeled from round size (public records carry no series label). No record for: Pre-Seed — the company may have raised it under a different exemption, merged it into an adjacent record, or skipped it. Sequence completeness: 50%.

Modeled valuation trajectory
$7.0M
Base estimate est.
$1.6M
Conservative case
$14.9M
Upside case
$11.3M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Seed — a $1.0M–$4.0M round). Valuation is modeled from stage benchmarks scaled by the biotech sector profile. Directional, not a quoted figure.

Not enough modeled valuation points to chart a trajectory.

Model inputs · modeled:benchmark-stage-stepup-v1
20%
Dilution assumption
Implied ownership sold in the financing.
32%
Survival probability
14% low · 50% high
1.74×/yr
Annual markup
2.28×/yr upside case
1.2 yr
Elapsed time used
1.2 yr actual, capped for stale marks
biotech
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
—
Avg between rounds
—
Capital velocity
1.4 yr
On record since
2025
First round
New
First-time filer
How it compares to the market

Benchmarked against 4293 companies in Biotechnology. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages)▼ 0.3× of median
This company$2.3M
Sector median$7.2M
Latest round — vs other Seed rounds in sector (real $, this stage)▲ 1.3× above median
This company$2.3M
Sector median$1.7M
Modeled value — vs sector median (estimate, all stages)▼ 0.1× of median
This company$7.0M
Sector median$64.2M

Raised more than 29% of sector peers (real $). Modeled value above 14% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Seed) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #26 of 99.

This companyCohort peer
$1.0M$10.0M$100.0M$1.0M$10.0MCapital raised (log)Carna Inc. · Seed Raised $3.4M · modeled $12.4M (est)NRX Pharmaceuticals, Inc. · Seed Raised $3.5M · modeled $12.3M (est)Vicora, Inc. · Seed Raised $3.4M · modeled $11.9M (est)MH3D, Inc. · Seed Raised $3.3M · modeled $11.9M (est)Oral Genome Corp. · Seed Raised $3.1M · modeled $11.2M (est)Synlico Inc. · Seed Raised $5.2M · modeled $10.1M (est)Auxilium Biotechnologies Inc. · Seed Raised $7.2M · modeled $9.7M (est)Silexion Therapeutics Corp · Seed Raised $3.6M · modeled $9.6M (est)Bodark Investment Group LP · Seed Raised $3.3M · modeled $9.4M (est)Sower Solas I Sidecar III, LLC · Seed Raised $3.5M · modeled $9.3M (est)Sift Biosciences, Inc. · Seed Raised $3.8M · modeled $8.5M (est)SiVEC Biotechnologies, Inc. · Seed Raised $3.3M · modeled $8.4M (est)X-Tension Inc (this company) Raised $2.3M · modeled $7.0M (est)X-Tension Inc
CompanyStageRaised · realValue · estvs peer med.
Carna Inc.Seed$3.4M$12.4M2.72×
NRX Pharmaceuticals, Inc.Seed$3.5M$12.3M2.70×
Vicora, Inc.Seed$3.4M$11.9M2.61×
MH3D, Inc.Seed$3.3M$11.9M2.61×
Oral Genome Corp.Seed$3.1M$11.2M2.45×
Synlico Inc.Seed$5.2M$10.1M2.22×
Auxilium Biotechnologies Inc.Seed$7.2M$9.7M2.13×
Silexion Therapeutics CorpSeed$3.6M$9.6M2.10×
Bodark Investment Group LPSeed$3.3M$9.4M2.06×
Sower Solas I Sidecar III, LLCSeed$3.5M$9.3M2.05×
Sift Biosciences, Inc.Seed$3.8M$8.5M1.85×
SiVEC Biotechnologies, Inc.Seed$3.3M$8.4M1.85×
X-Tension Inc this companySeed$2.3M$7.0M1.53×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Seed$2.3M2025-04-23$11.3M$7.0M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Seed$2.3M2025-04-23
    • First recorded raise — entered as Seed.
    • 2 investors on this round.
Intelligence
—
Modeled next raise
$3.6M
Modeled next size est.range $2.3M–$5.8M
—
Last step-up
—
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Navin Kapur——2025-04
Richard Karas——2025-04
Registry & provenance

X-Tension Inc is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
2068909
SEC CIK
2023
Incorporated
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
Cascade Prodrug Inc.BiotechnologySeed$2.2M$8.9Msame sector · same stage
Peptinovo Biopharma Inc.BiotechnologySeed$2.3M$5.6Msame sector · same stage
Amend Surgical, Inc.BiotechnologySeed$2.3M$5.2Msame sector · same stage
Autoimmunity Biologic Solutions Inc.BiotechnologySeed$2.2M$8.8Msame sector · same stage
Lupvindol Biosciences LTDBiotechnologySeed$2.2M$8.9Msame sector · same stage
Recibio, Inc.BiotechnologySeed$2.2M$6.5Msame sector · same stage
Elastro, Inc.BiotechnologySeed$2.3M$6.8Msame sector · same stage
Exin Therapeutics, Inc.BiotechnologySeed$2.2M$8.5Msame sector · same stage
Semantically similar

Matched by meaning, not labels — a local language model reads each company's name, sector and description and ranks the closest in that learned space. This catches look-alikes that cross sector boundaries; the structured list above explains its matches, this one trusts the text. Directional, like every modeled signal here.

CompanySectorStageValue · estMatch
X-Biomedical Inc.BiotechnologyPre-Seed$23.5M91%
Xcell Biosciences, Inc.BiotechnologySeries B$8.3M88%
X-Vax Technology, Inc.BiotechnologySeries C$2.3B88%
Xeno Biosciences Inc.BiotechnologySeries A$16.4M87%
XenoTherapeutics CorpBiotechnologySeed$39.0M87%
Xenetic Biosciences, Inc.BiotechnologySeries A$5.9M87%
X-Therma Inc.BiotechnologySeries B$182.8M86%
X4 Pharmaceuticals, IncBiotechnologySeries C$495.3M85%
Frequently asked
How much funding has X-Tension Inc raised?
X-Tension Inc has raised approximately $2.3M in disclosed capital across 1 recorded financing round, aggregated from public filings.
What is X-Tension Inc's estimated valuation?
Provath's modeled valuation for X-Tension Inc is approximately $7.0M (modeled range $1.6M–$14.9M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is X-Tension Inc at?
X-Tension Inc's latest modeled financing stage is Seed. Its most recent recorded round closed around Wed Apr 23.
What does X-Tension Inc do and where is it based?
X-Tension Inc operates in the Biotechnology sector, based in FRANKLIN.
Explore related

See where X-Tension Inc sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at X-Tension Inc, claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.