Companies · Pharmaceuticals

X-Rx, Inc.

WALTHAM · Pharmaceuticals

Diligence memoA one-page analyst read on X-Rx, Inc. — recommendation, valuation, rhythm, risks.→
$8.5M
Total raised · real
1
Rounds
—
Latest step-up
Top 50%
Sector rank · raised
Series A
Latest stage · inferred · Fri Dec 21 2012 00:00:00 GMT+0000 (Coordinated Universal Time)

X-Rx, Inc. looks fair against its niche peers and is dormant on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page. Valuation uses the pharma sector profile.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Fair
  • Modeled value is 1.46× the median modeled value of Series A Pharmaceuticals companies in 2010–2012 (57 peers) — value vs value, same stage and era.
  • Within the normal band (146% of peer median) for its niche.
Dormant
  • Last raise 13.5 yr ago; this sector typically re-raises about every 13 months.
  • Only one round on record and long silent — often defunct, acquired, or gone quiet.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Pharmaceuticals

X-Rx, Inc. is one of 1613 Pharmaceuticals companies tracked from WALTHAM. By capital raised it ranks mid-pack (ahead of 51% of sector peers), and in the upper tier by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$125M$250M$375M$500MSeries A · 2012-12-21 Raised $8.5M (real) Modeled valuation $263M (est)$8.5M$263MSeries A2012

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Series A$8.5M · 2012

Stages are modeled from round size (public records carry no series label). No record for: Pre-Seed, Seed — the company may have raised it under a different exemption, merged it into an adjacent record, or skipped it. Sequence completeness: 33%.

Modeled valuation trajectory
$263.3M
Base estimate est.
$9.7M
Conservative case
$1.4B
Upside case
$38.6M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Series A — a $4.0M–$15M round). Valuation is modeled from stage benchmarks scaled by the pharma sector profile. Directional, not a quoted figure.

Not enough modeled valuation points to chart a trajectory.

Model inputs · modeled:benchmark-stage-stepup-v1
22%
Dilution assumption
Implied ownership sold in the financing.
46%
Survival probability
25% low · 63% high
1.57×/yr
Annual markup
1.97×/yr upside case
6.0 yr
Elapsed time used
13.5 yr actual, capped for stale marks
pharma
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
—
Avg between rounds
—
Capital velocity
13.8 yr
On record since
2012
First round
1
Rounds on file
How it compares to the market

Benchmarked against 1613 companies in Pharmaceuticals. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages)▲ 1.0× above median
This company$8.5M
Sector median$8.1M
Latest round — vs other Series A rounds in sector (real $, this stage)▲ 1.6× above median
This company$8.5M
Sector median$5.2M
Modeled value — vs sector median (estimate, all stages)▲ 3.5× above median
This company$263.3M
Sector median$76.1M

Raised more than 51% of sector peers (real $). Modeled value above 73% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Series A) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #15 of 57.

This companyCohort peer
$100.0M$1.0B$1.0M$10.0M$100.0MCapital raised (log)Satori Pharmaceuticals Inc · Series A Raised $22.3M · modeled $464.6M (est)Labrys Biologics, Inc. · Series A Raised $14.6M · modeled $451.8M (est)Telsar Pharma, Inc. · Series A Raised $14.0M · modeled $433.7M (est)Acetylon Pharmaceuticals, Inc. · Series A Raised $33.6M · modeled $433.2M (est)Seldar Pharma, Inc. · Series A Raised $18.2M · modeled $402.6M (est)Link Resources Inc. · Series A Raised $12.0M · modeled $371.7M (est)Scynexis Inc · Series A Raised $22.7M · modeled $354.6M (est)Receptos, Inc. (f.k.a. Receptor Pharmaceuticals Inc.) · Series A Raised $30.5M · modeled $334.7M (est)BioNumerik Pharmaceuticals, Inc. · Series A Raised $11.3M · modeled $315.6M (est)Tioga Pharmaceuticals Inc · Series A Raised $24.3M · modeled $309.7M (est)Bonovo Orthopedics, Inc. · Series A Raised $10.0M · modeled $309.7M (est)Quark Pharmaceuticals Inc · Series A Raised $10.0M · modeled $309.7M (est)X-Rx, Inc. (this company) Raised $8.5M · modeled $263.3M (est)X-Rx, Inc.
CompanyStageRaised · realValue · estvs peer med.
Satori Pharmaceuticals IncSeries A$22.3M$464.6M2.58×
Labrys Biologics, Inc.Series A$14.6M$451.8M2.51×
Telsar Pharma, Inc.Series A$14.0M$433.7M2.41×
Acetylon Pharmaceuticals, Inc.Series A$33.6M$433.2M2.40×
Seldar Pharma, Inc.Series A$18.2M$402.6M2.23×
Link Resources Inc.Series A$12.0M$371.7M2.06×
Scynexis IncSeries A$22.7M$354.6M1.97×
Receptos, Inc. (f.k.a. Receptor Pharmaceuticals Inc.)Series A$30.5M$334.7M1.86×
BioNumerik Pharmaceuticals, Inc.Series A$11.3M$315.6M1.75×
Tioga Pharmaceuticals IncSeries A$24.3M$309.7M1.72×
Bonovo Orthopedics, Inc.Series A$10.0M$309.7M1.72×
Quark Pharmaceuticals IncSeries A$10.0M$309.7M1.72×
X-Rx, Inc. this companySeries A$8.5M$263.3M1.46×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Series A$8.5M2012-12-21$38.6M$263.3M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Series A$8.5M2012-12-21
    • First recorded raise — entered as Series A.
Intelligence
—
Modeled next raise
$13.6M
Modeled next size est.range $8.8M–$21.8M
—
Last step-up
—
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Lee Babiss—4 other2012-12
B. Judd Hartman—2 other2012-12
Richard W. Wagner—2 other2012-12
Daniel G. Darazsdi—1 other2012-12
Jeffrey W. Troderman—1 other2012-12
William J. Sharbaugh—1 other2012-12
Charles H. Munn, Jr.——2012-12
Registry & provenance

X-Rx, Inc. is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1565926
SEC CIK
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
Jaguar Holding Co IPharmaceuticalsSeed$1.3M$47.6Mnetwork3 shared operators · same sector
X Body IncBiotechnologySeries A$10.3M$96.3Mnetwork2 shared operators · same stage
Kalidex Pharmaceuticals, Inc.PharmaceuticalsSeries A$8.5M$255.5Msame sector · same stage
Bright Path Laboratories, Inc.PharmaceuticalsSeries A$8.5M$150.2Msame sector · same stage
Hs Pharmaceuticals LLCPharmaceuticalsSeries A$8.6M$264.9Msame sector · same stage
ACP Nimble Holdings, Inc.PharmaceuticalsSeries A$8.4M$258.7Msame sector · same stage
Frontida Biopharm, Inc.PharmaceuticalsSeries A$8.3M$258.6Msame sector · same stage
Btg PlcPharmaceuticalsSeries A$8.7M$126.0Msame sector · same stage
Frequently asked
How much funding has X-Rx, Inc. raised?
X-Rx, Inc. has raised approximately $8.5M in disclosed capital across 1 recorded financing round, aggregated from public filings.
What is X-Rx, Inc.'s estimated valuation?
Provath's modeled valuation for X-Rx, Inc. is approximately $263.3M (modeled range $9.7M–$1.4B). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is X-Rx, Inc. at?
X-Rx, Inc.'s latest modeled financing stage is Series A. Its most recent recorded round closed around Fri Dec 21.
What does X-Rx, Inc. do and where is it based?
X-Rx, Inc. operates in the Pharmaceuticals sector, based in WALTHAM.
Explore related

See where X-Rx, Inc. sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at X-Rx, Inc., claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.