Companies · Other

Windy Hill Spirits, Inc.

NASHVILLE · Other

Diligence memoA one-page analyst read on Windy Hill Spirits, Inc. — recommendation, valuation, rhythm, risks.
$13.7M
Total raised · real
4
Rounds
1.0×
Latest step-up
Top 20%
Sector rank · raised
Series A
Latest stage · inferred · Mon Aug 31 2015 00:00:00 GMT+0000 (Coordinated Universal Time)

Windy Hill Spirits, Inc. looks under-valued against its niche peers and is dormant on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Under-valued
  • Modeled value is 0.44× the median modeled value of Series A Other companies in 2013–2015 (623 peers) — value vs value, same stage and era.
Dormant
  • Last raise 10.8 yr ago; this sector typically re-raises about every 11 months.
  • Silent for over 3× the sector's normal cadence.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Other

Windy Hill Spirits, Inc. is one of 25008 Other companies tracked from NASHVILLE. By capital raised it ranks in the upper tier (ahead of 81% of sector peers), and mid-pack by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$25M$50M$75M$100MSeed · 2012-12-21 Raised $2.5M (real) Modeled valuation $46M (est)$2.5M$46MSeed2012Series A · 2014-03-14 Raised $6.1M (real) Modeled valuation $93M (est)$6.1M$93MSeries A2014Series A · 2015-03-10 Raised $2.5M (real) Modeled valuation $38M (est)$2.5M$38MSeries A2015Series A · 2015-08-31 Raised $2.6M (real) Modeled valuation $39M (est)$2.6M$39MSeries A2015+$6.1M+$2.5M+$2.6MCumulative $14M

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Seed$2.5M · 2012
Series A$6.1M · 2014
Series A extension$2.5M · 2015
Series A extension$2.6M · 2015

Stages are modeled from round size (public records carry no series label). No record for: Pre-Seed — the company may have raised it under a different exemption, merged it into an adjacent record, or skipped it. Sequence completeness: 67%.

Modeled valuation trajectory
$38.7M
Base estimate est.
$3.5M
Conservative case
$210.6M
Upside case
$11.6M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Series Aa $4.0M–$15M round). Valuation is modeled from stage benchmarks. Directional, not a quoted figure.

Seed · modeled $46.5M · 2012-12-212012Series A · modeled $92.8M · 2014-03-14Series A · modeled $37.5M · 2015-03-10Series A · modeled $38.7M · 2015-08-312015
Model inputs · modeled:benchmark-stage-stepup-v1
22%
Dilution assumption
Implied ownership sold in the financing.
55%
Survival probability
30% low · 75% high
1.35×/yr
Annual markup
1.70×/yr upside case
6.0 yr
Elapsed time used
10.8 yr actual, capped for stale marks
general
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
11 mo
Avg between rounds
$5.1M/yr
Capital velocity
13.5 yr
On record since
2012
First round
4
Rounds on file
How it compares to the market

Benchmarked against 25008 companies in Other. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 6.7× above median
This company$13.7M
Sector median$2.0M
Latest round — vs other Series A rounds in sector (real $, this stage) 0.4× of median
This company$2.6M
Sector median$5.7M
Modeled value — vs sector median (estimate, all stages) 2.2× above median
This company$38.7M
Sector median$17.7M

Raised more than 81% of sector peers (real $). Modeled value above 67% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Series A) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #538 of 623.

This companyCohort peer
$10.0M$100.0M$1.0B$10.0M$100.0MCapital raised (log)CanWel Building Materials Group Ltd. · Series A Raised $15.0M · modeled $227.0M (est)New Gold Recovery USA, Inc. · Series A Raised $17.8M · modeled $227.0M (est)ZAG America, LLC · Series A Raised $15.0M · modeled $227.0M (est)County Waste of Virginia, LLC · Series A Raised $15.0M · modeled $227.0M (est)Sound Seal Holdings, Inc. · Series A Raised $15.0M · modeled $227.0M (est)Marathon Patent Group, Inc. · Series A Raised $38.4M · modeled $227.0M (est)United Sample Inc · Series A Raised $31.2M · modeled $227.0M (est)Biloxi Baseball, LLC · Series A Raised $15.0M · modeled $227.0M (est)Content Partners Cyber Holdco, LP · Series A Raised $15.0M · modeled $227.0M (est)Nitro Software PTY LTD · Series A Raised $15.0M · modeled $227.0M (est)Revolution Lighting Technologies, Inc. · Series A Raised $18.8M · modeled $227.0M (est)Profile Products Institutional Co-Investor Holdings, LLC · Series A Raised $15.0M · modeled $227.0M (est)Windy Hill Spirits, Inc. (this company) Raised $13.7M · modeled $38.7M (est)Windy Hill Spirits, Inc.
CompanyStageRaised · realValue · estvs peer med.
CanWel Building Materials Group Ltd.Series A$15.0M$227.0M2.57×
New Gold Recovery USA, Inc.Series A$17.8M$227.0M2.57×
ZAG America, LLCSeries A$15.0M$227.0M2.57×
County Waste of Virginia, LLCSeries A$15.0M$227.0M2.57×
Sound Seal Holdings, Inc.Series A$15.0M$227.0M2.57×
Marathon Patent Group, Inc.Series A$38.4M$227.0M2.57×
United Sample IncSeries A$31.2M$227.0M2.57×
Biloxi Baseball, LLCSeries A$15.0M$227.0M2.57×
Content Partners Cyber Holdco, LPSeries A$15.0M$227.0M2.57×
Nitro Software PTY LTDSeries A$15.0M$227.0M2.57×
Revolution Lighting Technologies, Inc.Series A$18.8M$227.0M2.57×
Profile Products Institutional Co-Investor Holdings, LLCSeries A$15.0M$227.0M2.57×
Windy Hill Spirits, Inc. this companySeries A$13.7M$38.7M0.44×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Seed$2.5M2012-12-21$12.5M$46.5M90%
Series A$6.1M2014-03-14$27.9M$92.8M90%
Series A$2.5M2015-03-10$11.3M$37.5M90%
Series A$2.6M2015-08-31$11.6M$38.7M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Seed$2.5M2012-12-21
    • First recorded raise — entered as Seed.
  2. Series A$6.1M2014-03-14
    • Raised 15 mo later, in step with the ~11 mo sector norm.
    • Round 2.5× larger than the prior — scaling up.
  3. Series A$2.5M2015-03-10
    • Raised 12 mo later, in step with the ~11 mo sector norm.
    • Round 2.5× smaller than the prior — bridge or down round.
  4. Series A$2.6M2015-08-31
    • Came back fast: 6 mo vs the ~11 mo sector norm.
    • Round roughly the size of the prior one.
Intelligence
2016 ~Q3
Modeled next raise · ~11mo cadence
$2.6M
Modeled next size est.range $2.6M$4.2M
1.0×
Last step-up
$5.1M/yr
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Patrick Dillingham2 other2012-12
Sean Koffel2 other2012-12
Justin Marks1 other2014-03
Jim Bareuther2012-12
Kevin Rogus2015-03
Registry & provenance

Windy Hill Spirits, Inc. is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1565626
SEC CIK
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
Team Liquid Enterprises, L.L.C.OtherSeries A$13.5M$40.1Msame sector · same stage
Ello, PBCOtherSeries A$13.5M$37.8Msame sector · same stage
Magindustries CorpOtherSeries A$13.9M$37.9Msame sector · same stage
Rocking Inc.OtherSeries A$13.4M$39.7Msame sector · same stage
American Tungsten Corp.OtherSeries A$13.3M$39.4Msame sector · same stage
Icon on Broadway LLCOtherSeries A$14.3M$39.9Msame sector · same stage
Sunset At Houston LlcOtherSeries A$12.9M$38.4Msame sector · same stage
Tullman Andrews Unrivaled II LLCOtherSeries A$14.5M$40.2Msame sector · same stage
Frequently asked
How much funding has Windy Hill Spirits, Inc. raised?
Windy Hill Spirits, Inc. has raised approximately $13.7M in disclosed capital across 4 recorded financing rounds, aggregated from public filings.
What is Windy Hill Spirits, Inc.'s estimated valuation?
Provath's modeled valuation for Windy Hill Spirits, Inc. is approximately $38.7M (modeled range $3.5M–$210.6M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is Windy Hill Spirits, Inc. at?
Windy Hill Spirits, Inc.'s latest modeled financing stage is Series A. Its most recent recorded round closed around Mon Aug 31.
What does Windy Hill Spirits, Inc. do and where is it based?
Windy Hill Spirits, Inc. operates in the Other sector, based in NASHVILLE.
Explore related

See where Windy Hill Spirits, Inc. sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at Windy Hill Spirits, Inc., claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.