Companies · Manufacturing / Industrial
DENVER · Manufacturing / Industrial · refined from filed group “Other”
Diligence memoA one-page analyst read on Willow Industries, Inc./DE — recommendation, valuation, rhythm, risks.→Willow Industries, Inc./DE looks over-valued against its niche peers and is dormant on financing cadence.
Synthesized from the figures below est. — every claim rests on a number shown on this page. Valuation uses the manufacturing sector profile.
Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.
No named principal in this company's public records yet — see all operators below.
Explore how these operators interlock with other companies in the operator network.
Willow Industries, Inc./DE is one of 629 Manufacturing / Industrial companies tracked from DENVER. By capital raised it ranks in the upper tier (ahead of 89% of sector peers), and among the largest by modeled valuation est..
Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.
As reported in public records reported — not modeled.
Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.
The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.
Stages are modeled from round size (public records carry no series label). No record for: Pre-Seed, Seed — the company may have raised it under a different exemption, merged it into an adjacent record, or skipped it. Sequence completeness: 33%.
Round size and date are reported; the stage label is inferred from round size (latest is Series A — a $4.0M–$15M round). Valuation is modeled from stage benchmarks scaled by the manufacturing sector profile. Directional, not a quoted figure.
Not enough modeled valuation points to chart a trajectory.
Benchmarked against 629 companies in Manufacturing / Industrial. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.
Raised more than 89% of sector peers (real $). Modeled value above 91% of peers (estimate).
A tighter cohort than the sector chart above — only companies at the same stage (Series A) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #3 of 8.
| Company | Stage | Raised · real | Value · est | vs peer med. |
|---|---|---|---|---|
| Bitterroot Manufacturing Investors LLC | Series A | $7.9M | $43.4M | 2.66× |
| Ederer Industrial Partners LLC | Series A | $4.5M | $31.0M | 1.90× |
| Willow Industries, Inc./DE this company | Series A | $4.4M | $30.8M | 1.89× |
| Gewang Industrial Holding Group Co.,Limited | Series A | $5.0M | $18.5M | 1.13× |
| Congruent American Industrial Partners, LLC | Series A | $12.6M | $14.2M | 0.87× |
| Sojo Industries, Inc. | Series A | $9.0M | $13.9M | 0.85× |
| Salisbury Cultivation & Product Manufacturing, LLC | Series A | $7.0M | $12.1M | 0.74× |
| ConServ Equipment Leasing, LLC | Series A | $24.7M | $5.8M | 0.35× |
Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.
| Stage | Amount · real | Announced | Post-money · est | Value · est | Conf. |
|---|---|---|---|---|---|
| Series A | $4.4M | 2022-02-07 | $20.2M | $30.8M | 90% |
Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.
Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.
Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.
| Person | Role | Also runs | Tied since |
|---|---|---|---|
| Ephraim Lindenbaum | — | 4 other | 2022-02 |
| Vikas Desai | — | 4 other | 2022-02 |
| Jason Ellsworth | — | 1 other | 2022-02 |
| Jill Ellsworth | — | — | 2022-02 |
Willow Industries, Inc./DE is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.
Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.
| Company | Sector | Stage | Raised · real | Value · est | Why similar |
|---|---|---|---|---|---|
| Ederer Industrial Partners LLC | Manufacturing / Industrial | Series A | $4.5M | $31.0M | same sector · same stage |
| Steel City Optronics, LLC | Manufacturing / Industrial | Series A | $4.8M | $47.4M | same sector · same stage |
| Gewang Industrial Holding Group Co.,Limited | Manufacturing / Industrial | Series A | $5.0M | $18.5M | same sector · same stage |
| Channel Factory, LLC | Manufacturing / Industrial | Series A | $5.3M | $52.9M | same sector · same stage |
| Tejas Equipment Holdings, LLC | Manufacturing / Industrial | Series A | $5.3M | $50.1M | same sector · same stage |
| Salisbury Cultivation & Product Manufacturing, LLC | Manufacturing / Industrial | Series A | $7.0M | $12.1M | same sector · same stage |
| P10 Industries, Inc. | Manufacturing / Industrial | Series A | $7.7M | $46.4M | same sector · same stage |
| Katahdin Industries, Inc. | Manufacturing / Industrial | Series A | $7.7M | $13.2M | same sector · same stage |
Matched by meaning, not labels — a local language model reads each company's name, sector and description and ranks the closest in that learned space. This catches look-alikes that cross sector boundaries; the structured list above explains its matches, this one trusts the text. Directional, like every modeled signal here.
| Company | Sector | Stage | Value · est | Match |
|---|---|---|---|---|
| Li Industries, Inc. | Manufacturing / Industrial | Series B | $203.3M | 84% |
| Our Machinery Inc. | Manufacturing / Industrial | Pre-Seed | $8.5M | 81% |
| Baxter Industries LLC | Manufacturing / Industrial | Pre-Seed | $2.0M | 81% |
| Brite Industries, Inc. | Manufacturing / Industrial | Pre-Seed | $13.2M | 80% |
| Scientific Industries Inc | Manufacturing / Industrial | Series A | $5.2M | 80% |
| Peeq Industries, Inc. | Manufacturing / Industrial | Seed | $7.1M | 80% |
| Willow Cup Inc. | Other | Seed | $49.3M | 80% |
| RMR Industrials, Inc. | Manufacturing / Industrial | Pre-Seed | $5.0M | 80% |
See where Willow Industries, Inc./DE sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.
If you work at Willow Industries, Inc./DE, claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.
Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.