Companies · Food & Beverage

Walker Brothers Beverage Co.

NASHVILLE · Food & Beverage · refined from filed group “Other

Diligence memoA one-page analyst read on Walker Brothers Beverage Co. — recommendation, valuation, rhythm, risks.
$4.0M
Total raised · real
2
Rounds
0.1×
Latest step-up
Top 20%
Sector rank · raised
Seed
Latest stage · inferred · Tue Apr 01 2025 00:00:00 GMT+0000 (Coordinated Universal Time)

Walker Brothers Beverage Co. looks under-valued against its niche peers and is active on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Under-valued
  • Modeled value is 0.28× the median modeled value of Seed Food & Beverage companies in 2025–2027 (12 peers) — value vs value, same stage and era.
Active
  • Last raise 15 mo ago; this sector typically re-raises about every 15 months.
  • Raising on or ahead of the sector's normal rhythm.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Food & Beverage

Walker Brothers Beverage Co. is one of 567 Food & Beverage companies tracked from NASHVILLE. By capital raised it ranks in the upper tier (ahead of 81% of sector peers), and in the long tail by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Rule 506(b)
Reg D exemption
8
Investors (latest)
2021
Year incorporated
2025-04-01
First sale
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$5.0M$10M$15M$20MSeed · 2024-01-18 Raised $3.7M (real) Modeled valuation $18M (est)$3.7M$18MSeed2024Seed · 2024-01-18 Raised $3.7M (real) Modeled valuation $18M (est)$3.7M$18MSeed2024Seed · 2025-04-01 Raised $282K (real) Modeled valuation $899K (est)$282K$899KSeed2025+$3.7M+$282KCumulative $7.7M

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Seed$3.7M · 2024
Seed extension$3.7M · 2024
Seed extension$282K · 2025

Stages are modeled from round size (public records carry no series label). No record for: Pre-Seed — the company may have raised it under a different exemption, merged it into an adjacent record, or skipped it. Sequence completeness: 50%.

Modeled valuation trajectory
$899K
Base estimate est.
$254K
Conservative case
$2.0M
Upside case
$1.4M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Seeda $1.0M–$4.0M round). Valuation is modeled from stage benchmarks. Directional, not a quoted figure.

Seed · modeled $18.4M · 2024-01-182024Seed · modeled $18.4M · 2024-01-18Seed · modeled $899K · 2025-04-012025
Model inputs · modeled:benchmark-stage-stepup-v1
20%
Dilution assumption
Implied ownership sold in the financing.
40%
Survival probability
18% low · 62% high
1.45×/yr
Annual markup
1.90×/yr upside case
1.3 yr
Elapsed time used
1.3 yr actual, capped for stale marks
general
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
7 mo
Avg between rounds
$3.3M/yr
Capital velocity
2.5 yr
On record since
2024
First round
3
Rounds on file
How it compares to the market

Benchmarked against 567 companies in Food & Beverage. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 3.3× above median
This company$4.0M
Sector median$1.2M
Latest round — vs other Seed rounds in sector (real $, this stage) 0.2× of median
This company$282K
Sector median$1.5M
Modeled value — vs sector median (estimate, all stages) 0.1× of median
This company$899K
Sector median$10.6M

Raised more than 81% of sector peers (real $). Modeled value above 37% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Seed) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #11 of 12.

This companyCohort peer
$100K$1.0M$10.0M$100.0M$1.0M$10.0MCapital raised (log)Old Terrell Distillery Co LLC · Seed Raised $4.0M · modeled $13.6M (est)Ethel's Bakery, LLC · Seed Raised $6.1M · modeled $9.7M (est)Pocket Cafe, Inc. · Seed Raised $3.5M · modeled $9.0M (est)Kitchen Stadium Inc. · Seed Raised $2.5M · modeled $6.0M (est)Spirits Capital Corp · Seed Raised $2.8M · modeled $4.3M (est)Sobelini Pizza Crunch Company, LLC · Seed Raised $1.2M · modeled $3.7M (est)Blind Spirits LLC · Seed Raised $1.2M · modeled $2.8M (est)Hello Beverages, LLC · Seed Raised $4.9M · modeled $2.8M (est)Oscar Wilde Spirits, Inc. · Seed Raised $2.5M · modeled $1.2M (est)Shelter Distilling, Inc. · Seed Raised $5.4M · modeled $986K (est)Gagnon-Kennedy Vineyards, LLC · Seed Raised $3.2M · modeled $857K (est)Walker Brothers Beverage Co. (this company) Raised $4.0M · modeled $899K (est)Walker Brothers Beverage Co.
CompanyStageRaised · realValue · estvs peer med.
Old Terrell Distillery Co LLCSeed$4.0M$13.6M4.17×
Ethel's Bakery, LLCSeed$6.1M$9.7M2.97×
Pocket Cafe, Inc.Seed$3.5M$9.0M2.78×
Kitchen Stadium Inc.Seed$2.5M$6.0M1.83×
Spirits Capital CorpSeed$2.8M$4.3M1.33×
Sobelini Pizza Crunch Company, LLCSeed$1.2M$3.7M1.13×
Blind Spirits LLCSeed$1.2M$2.8M0.87×
Hello Beverages, LLCSeed$4.9M$2.8M0.85×
Oscar Wilde Spirits, Inc.Seed$2.5M$1.2M0.36×
Shelter Distilling, Inc.Seed$5.4M$986K0.30×
Walker Brothers Beverage Co. this companySeed$4.0M$899K0.28×
Gagnon-Kennedy Vineyards, LLCSeed$3.2M$857K0.26×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Seed$3.7M2024-01-18$18.4M$18.4M90%
Seed$3.7M2024-01-18$18.4M$18.4M90%
Seed$282K2025-04-01$1.4M$899K90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Seed$3.7M2024-01-18
    • First recorded raise — entered as Seed.
    • 50 investors on this round.
  2. Seed$3.7M2024-01-18
    • Filed alongside the prior round (same month) — likely a tranche or amendment.
    • Round roughly the size of the prior one.
    • 50 investors on this round.
  3. Seed$282K2025-04-01
    • Raised 14 mo later, in step with the ~15 mo sector norm.
    • Round 13.1× smaller than the prior — bridge or down round.
    • 8 investors on this round.
Intelligence
2025 ~Q4
Modeled next raise · ~7mo cadence
$282K
Modeled next size est.range $282K$452K
0.1×
Last step-up
$3.3M/yr
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Luke Walker2 other2024-01
Caroline Howard1 other2024-01
Christine Howard2024-01
Sam Walker2024-01
Registry & provenance

Walker Brothers Beverage Co. is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
2009516
SEC CIK
2021
Incorporated
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
NOCA Beverages Inc.Food & BeverageSeed$4.0M$3.9Msame sector · same stage
Holla Spirits, LLCFood & BeverageSeed$4.1M$10.5Msame sector · same stage
Highclere Castle Spirits Investments LLCFood & BeverageSeed$3.8M$10.8Msame sector · same stage
Vale Fox Distillery LLCFood & BeverageSeed$3.8M$10.0Msame sector · same stage
New York Distilling Company, LLCFood & BeverageSeed$3.8M$386Ksame sector · same stage
Pura Vida Spirits Company, LLCFood & BeverageSeed$4.3M$5.6Msame sector · same stage
Pocket Cafe, Inc.Food & BeverageSeed$3.5M$9.0Msame sector · same stage
Wet Beverages LLCFood & BeverageSeed$4.5M$6.3Msame sector · same stage
Semantically similar

Matched by meaning, not labels — a local language model reads each company's name, sector and description and ranks the closest in that learned space. This catches look-alikes that cross sector boundaries; the structured list above explains its matches, this one trusts the text. Directional, like every modeled signal here.

CompanySectorStageValue · estMatch
Tractor Beverages, Inc.Food & BeverageSeries C$89.7M84%
Harris Beverages, LLCFood & BeverageSeed$37.2M83%
Mountain Beverage LlcFood & BeveragePre-Seed$2.1M83%
Fresh Start Beverage CoFood & BeveragePre-Seed$5.0M83%
Walkerville Brewery
Australian company.
Food & Beverage83%
Cubo Beverages Inc.Food & BeveragePre-Seed$2.8M82%
Social Beverage Company, LlcFood & BeverageSeed$74.4M82%
Brown Bag Beverage, Inc.Food & BeveragePre-Seed$5.8M81%
Frequently asked
How much funding has Walker Brothers Beverage Co. raised?
Walker Brothers Beverage Co. has raised approximately $4.0M in disclosed capital across 2 recorded financing rounds, aggregated from public filings.
What is Walker Brothers Beverage Co.'s estimated valuation?
Provath's modeled valuation for Walker Brothers Beverage Co. is approximately $899K (modeled range $254K–$2.0M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is Walker Brothers Beverage Co. at?
Walker Brothers Beverage Co.'s latest modeled financing stage is Seed. Its most recent recorded round closed around Tue Apr 01.
What does Walker Brothers Beverage Co. do and where is it based?
Walker Brothers Beverage Co. operates in the Food & Beverage sector, based in NASHVILLE.
Explore related

See where Walker Brothers Beverage Co. sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at Walker Brothers Beverage Co., claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.