Companies · Other

VRI-Villas on Rodeo LLC

CHANDLER · Other

Diligence memoA one-page analyst read on VRI-Villas on Rodeo LLC — recommendation, valuation, rhythm, risks.
$15.1M
Total raised · real
2
Rounds
0.1×
Latest step-up
Top 19%
Sector rank · raised
Series A
Latest stage · inferred · Wed Jan 04 2023 00:00:00 GMT+0000 (Coordinated Universal Time)

VRI-Villas on Rodeo LLC looks under-valued against its niche peers and is at-risk on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Under-valued
  • Modeled value is 0.39× the median modeled value of Series A Other companies in 2022–2024 (1135 peers) — value vs value, same stage and era.
At-risk
  • Last raise 3.5 yr ago; this sector typically re-raises about every 11 months.
  • Past due for a raise versus sector cadence — watch for distress or a bridge.

Procedural diagnosis est. — rule-based common-sense checks over the filing pattern, issuer name, activity cadence, and surfaced operating evidence.

Issuer-vehicle patternmedium confidence

VRI-Villas on Rodeo LLC behaves more like a recurring private-offering issuer than a conventional venture-backed operating company.

Issuer structure
Company-like
No recurring-offering pattern strong enough to override normal financing interpretation.
Lifecycle
3.5 yr record
Peak capital year was 2022 with $13.0M across 1 filings.
Market position
ahead of 82% of Other peers
Capital scale is ahead of 82% of Other peers; modeled value is above 47% of peers by modeled value. Large capital with mid-pack modeled value can signal an issuer/program profile rather than operating-company growth.
Valuation reliability
Lower applicability
Stage/dilution valuation models are weakest when the issuer is broad-sector, recurring, or vehicle-like.
Operating evidence
Sparse
No clear CEO/founder/principal role is surfaced, so operating-company confidence is lower.
Data quality
Needs review
Row-level filing totals differ from canonical totals, so amendment/superseded filtering should be checked.
What triggered this
  • Legal name looks like an issuer vehicle rather than a product company.
  • Sector is still broad/Other, so operating comparables are weak.
  • No clearly named CEO/founder/principal role in the public records surfaced here.
  • No verified homepage on the profile yet.
  • Capital program peaked in 2022: $13.0M across 1 filings.
  • Largest single filing was $13.0M on 2022-12-30.
  • Filing rows sum to $17.5M, while canonical raised total is $15.1M; likely amendments/superseded rows are mixed into the detail view.
How to read the page
  • Read this less like a startup funding journey and more like a capital-raising program.
  • Stage-based valuation and peer labels have lower applicability for this pattern.
  • Canonical filtering should be tightened before using row-level totals for diligence.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Other

VRI-Villas on Rodeo LLC is one of 25015 Other companies tracked from CHANDLER. By capital raised it ranks in the upper tier (ahead of 82% of sector peers), and mid-pack by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
No revenue
Issuer revenue
Rule 506(c)
Reg D exemption
3
Investors (latest)
2022
Year incorporated
2023-01-31
First sale
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$25M$50M$75M$100MSeries A · 2022-12-30 Raised $13M (real) Modeled valuation $93M (est)$13M$93MSeries A2022Series A · 2023-01-04 Raised $2.1M (real) Modeled valuation $15M (est)$2.1M$15MSeries A2023Seed · 2023-01-04 Raised $2.1M (real) Modeled valuation $16M (est)$2.1M$16MSeed2023Series A · 2023-01-31 Raised $225K (real) Modeled valuation $1.6M (est)$225K$1.6MSeries A2023+$2.1M+$2.1M+$225KCumulative $18M

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Series A$13.0M · 2022
Series A extension$2.1M · 2023
Bridge · Series A-stage$2.1M · 2023smaller follow-on
Series A extension$225K · 2023

Stages are modeled from round size (public records carry no series label). No record for: Pre-Seed — the company may have raised it under a different exemption, merged it into an adjacent record, or skipped it. Sequence completeness: 67%.

Modeled valuation trajectory
$15.3M
Base estimate est.
$2.9M
Conservative case
$46.5M
Upside case
$9.7M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Series Aa $4.0M–$15M round). Valuation is modeled from stage benchmarks. Directional, not a quoted figure.

Series A · modeled $93.0M · 2022-12-302022Series A · modeled $15.3M · 2023-01-04Seed · modeled $15.7M · 2023-01-04Series A · modeled $1.6M · 2023-01-312023
Model inputs · modeled:benchmark-stage-stepup-v1
22%
Dilution assumption
Implied ownership sold in the financing.
55%
Survival probability
30% low · 75% high
1.35×/yr
Annual markup
1.70×/yr upside case
3.5 yr
Elapsed time used
3.5 yr actual, capped for stale marks
general
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
0 mo
Avg between rounds
Capital velocity
3.5 yr
On record since
2022
First round
4
Rounds on file
How it compares to the market

Benchmarked against 25015 companies in Other. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 7.4× above median
This company$15.1M
Sector median$2.0M
Latest round — vs other Series A rounds in sector (real $, this stage) 0.0× of median
This company$225K
Sector median$5.7M
Modeled value — vs sector median (estimate, all stages) 0.9× of median
This company$15.3M
Sector median$17.7M

Raised more than 82% of sector peers (real $). Modeled value above 47% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Series A) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #996 of 1,135.

This companyCohort peer
$10.0M$100.0M$1.0B$10.0M$100.0MCapital raised (log)Ness Well, Inc. · Series A Raised $14.9M · modeled $142.5M (est)Quantori, Inc. · Series A Raised $15.0M · modeled $138.6M (est)Qquv Investments 5, Llc · Series A Raised $15.0M · modeled $135.1M (est)Applause Network TV, Inc. · Series A Raised $15.0M · modeled $135.1M (est)Trustworthy Co · Series A Raised $15.5M · modeled $134.4M (est)DigniFi Holding, Inc. · Series A Raised $24.3M · modeled $134.0M (est)Proventures Capital, Inc. · Series A Raised $14.7M · modeled $133.0M (est)Zenledger, Inc. · Series A Raised $21.6M · modeled $132.1M (est)Gridwise, Inc. · Series A Raised $20.4M · modeled $131.8M (est)Aztec Broadway Ltd Liability Co · Series A Raised $14.0M · modeled $127.7M (est)KABR Jamaica SPE LLC · Series A Raised $14.7M · modeled $126.9M (est)Harmony Musical LLC · Series A Raised $15.0M · modeled $126.3M (est)VRI-Villas on Rodeo LLC (this company) Raised $15.1M · modeled $15.3M (est)VRI-Villas on Rodeo LLC
CompanyStageRaised · realValue · estvs peer med.
Ness Well, Inc.Series A$14.9M$142.5M3.67×
Quantori, Inc.Series A$15.0M$138.6M3.57×
Qquv Investments 5, LlcSeries A$15.0M$135.1M3.48×
Applause Network TV, Inc.Series A$15.0M$135.1M3.48×
Trustworthy CoSeries A$15.5M$134.4M3.46×
DigniFi Holding, Inc.Series A$24.3M$134.0M3.45×
Proventures Capital, Inc.Series A$14.7M$133.0M3.42×
Zenledger, Inc.Series A$21.6M$132.1M3.40×
Gridwise, Inc.Series A$20.4M$131.8M3.39×
Aztec Broadway Ltd Liability CoSeries A$14.0M$127.7M3.29×
KABR Jamaica SPE LLCSeries A$14.7M$126.9M3.26×
Harmony Musical LLCSeries A$15.0M$126.3M3.25×
VRI-Villas on Rodeo LLC this companySeries A$15.1M$15.3M0.39×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Series A$13.0M2022-12-30$59.1M$93.0M90%
Series A$2.1M2023-01-04$9.7M$15.3M90%
Seed$2.1M2023-01-04$10.7M$15.7M90%
Series A$225K2023-01-31$1.0M$1.6M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Series A$13.0M2022-12-30
    • First recorded raise — entered as Series A.
    • 2 investors on this round.
  2. Series A$2.1M2023-01-04
    • Filed alongside the prior round (same month) — likely a tranche or amendment.
    • Round 6.1× smaller than the prior — bridge or down round.
    • Switched to Rule 506(c) (was Rule 506(b)).
    • 15 investors on this round.
  3. Seed$2.1M2023-01-04
    • Filed alongside the prior round (same month) — likely a tranche or amendment.
    • Round roughly the size of the prior one.
    • 15 investors on this round.
  4. Series A$225K2023-01-31
    • Came back fast: 1 mo vs the ~11 mo sector norm.
    • Round 9.5× smaller than the prior — bridge or down round.
    • 3 investors on this round.
Intelligence
2023 ~Q1
Modeled next raise · ~0mo cadence
$225K
Modeled next size est.range $225K$360K
0.1×
Last step-up
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Ashish M Angelo2 other2022-12
Eric M Stewart2 other2022-12
Michael M Wagman2 other2022-12
Amy M Cooper2023-01
Brock M Danielson2022-12
Kelly M Chappell2022-12
Kris M Zeno2023-01
Mark M Chappell2022-12
Michael M Wareing2023-01
Raghu M Konuru2023-01
Registry & provenance

VRI-Villas on Rodeo LLC is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1960624
SEC CIK
2022
Incorporated
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
Flats on Wakefield-SA LLCOtherSeries A$5.6M$51.0Mnetwork3 shared operators · same sector · same stage
Vista on Majestic LLCOtherSeed$1.1M$14.6Mnetwork3 shared operators · same sector
HIG Debt Holdings, LLCOtherSeries A$15.3M$15.1Msame sector · same stage
Ensenda IncOtherSeries A$15.3M$15.1Msame sector · same stage
Agility Holdings, Inc.OtherSeries A$15.7M$15.3Msame sector · same stage
Solitario Resources Corp.OtherSeries A$14.4M$15.4Msame sector · same stage
Emerging Media Group, Inc.OtherSeries A$16.0M$15.1Msame sector · same stage
RocketDocs, Inc.OtherSeries A$16.0M$15.5Msame sector · same stage
Semantically similar

Matched by meaning, not labels — a local language model reads each company's name, sector and description and ranks the closest in that learned space. This catches look-alikes that cross sector boundaries; the structured list above explains its matches, this one trusts the text. Directional, like every modeled signal here.

CompanySectorStageValue · estMatch
MOI Las Vegas I, LLCOtherSeries A$37.5M78%
Sdi, LlcOtherPre-Seed$7.1M77%
White Horse Stable, LLCOtherPre-Seed$1.4M76%
OOTI Touring LLCOtherPre-Seed$4.7M76%
Palmer Park INV LLCOtherPre-Seed$3.5M76%
Rockford Casino Development, LLCOtherPre-Seed$5.1M76%
Tropical Racing IncOtherSeries A$4.7M76%
Carson HSRV Park, LLCOtherSeed$28.6M75%
Frequently asked
How much funding has VRI-Villas on Rodeo LLC raised?
VRI-Villas on Rodeo LLC has raised approximately $15.1M in disclosed capital across 2 recorded financing rounds, aggregated from public filings.
What is VRI-Villas on Rodeo LLC's estimated valuation?
Provath's modeled valuation for VRI-Villas on Rodeo LLC is approximately $15.3M (modeled range $2.9M–$46.5M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is VRI-Villas on Rodeo LLC at?
VRI-Villas on Rodeo LLC's latest modeled financing stage is Series A. Its most recent recorded round closed around Wed Jan 04.
What does VRI-Villas on Rodeo LLC do and where is it based?
VRI-Villas on Rodeo LLC operates in the Other sector, based in CHANDLER.
Explore related

See where VRI-Villas on Rodeo LLC sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at VRI-Villas on Rodeo LLC, claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.