Companies · Other

TREVOR OFF-BROADWAY Ltd LIABILITY Co

NEW YORK · Other

Diligence memoA one-page analyst read on TREVOR OFF-BROADWAY Ltd LIABILITY Co — recommendation, valuation, rhythm, risks.
$2.4M
Total raised · real
1
Rounds
1.1×
Latest step-up
Top 49%
Sector rank · raised
Seed
Latest stage · inferred · Mon Mar 09 2020 00:00:00 GMT+0000 (Coordinated Universal Time)

TREVOR OFF-BROADWAY Ltd LIABILITY Co looks over-valued against its niche peers and is dormant on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Over-valued
  • Modeled value is 1.57× the median modeled value of Seed Other companies in 2019–2021 (1101 peers) — value vs value, same stage and era.
  • Issuer reports no revenue, yet is modeled well above niche peers.
Dormant
  • Last raise 6.3 yr ago; this sector typically re-raises about every 11 months.
  • Only one round on record and long silent — often defunct, acquired, or gone quiet.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Other

TREVOR OFF-BROADWAY Ltd LIABILITY Co is one of 25015 Other companies tracked from NEW YORK. By capital raised it ranks mid-pack (ahead of 52% of sector peers), and mid-pack by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
No revenue
Issuer revenue
Rule 506(b)
Reg D exemption
2020
Year incorporated
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$25M$50M$75M$100MSeed · 2020-03-09 Raised $2.4M (real) Modeled valuation $44M (est)$2.4M$44MSeed2020Seed · 2020-07-01 Raised $2.7M (real) Modeled valuation $50M (est)$2.7M$50MSeed2020+$2.7MCumulative $5.0M

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Seed$2.4M · 2020
Seed extension$2.7M · 2020

Stages are modeled from round size (public records carry no series label). No record for: Pre-Seed — the company may have raised it under a different exemption, merged it into an adjacent record, or skipped it. Sequence completeness: 50%.

Modeled valuation trajectory
$43.7M
Base estimate est.
$2.1M
Conservative case
$342.7M
Upside case
$11.8M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Seeda $1.0M–$4.0M round). Valuation is modeled from stage benchmarks. Directional, not a quoted figure.

Seed · modeled $43.7M · 2020-03-092020Seed · modeled $50.2M · 2020-07-012020
Model inputs · modeled:benchmark-stage-stepup-v1
20%
Dilution assumption
Implied ownership sold in the financing.
40%
Survival probability
18% low · 62% high
1.45×/yr
Annual markup
1.90×/yr upside case
6.0 yr
Elapsed time used
6.3 yr actual, capped for stale marks
general
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
4 mo
Avg between rounds
$7.5M/yr
Capital velocity
6.3 yr
On record since
2020
First round
2
Rounds on file
How it compares to the market

Benchmarked against 25015 companies in Other. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 1.1× above median
This company$2.4M
Sector median$2.0M
Latest round — vs other Seed rounds in sector (real $, this stage) 1.6× above median
This company$2.7M
Sector median$1.7M
Modeled value — vs sector median (estimate, all stages) 2.5× above median
This company$43.7M
Sector median$17.7M

Raised more than 52% of sector peers (real $). Modeled value above 69% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Seed) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #232 of 1,101.

This companyCohort peer
$10.0M$100.0M$1.0M$10.0MCapital raised (log)Esperos, Inc. · Seed Raised $4.0M · modeled $74.4M (est)AL International Holdings Inc. · Seed Raised $4.0M · modeled $74.4M (est)Clean Beam, LLC · Seed Raised $4.0M · modeled $74.4M (est)SEAM Group Holdings, LLC · Seed Raised $4.0M · modeled $74.4M (est)HemTex Holdings, LLC · Seed Raised $4.0M · modeled $74.4M (est)BlueStripe Inc. · Seed Raised $4.0M · modeled $74.4M (est)Yardstik, Inc. · Seed Raised $4.0M · modeled $74.4M (est)Labyrinthe Holdings Corp · Seed Raised $4.0M · modeled $74.4M (est)INSIDE THESE CASTLE WALLS DEVELOPMENT Ltd LIABILITY Co · Seed Raised $4.0M · modeled $74.4M (est)Exotic Breeding Partnership LLC 5 · Seed Raised $4.0M · modeled $74.4M (est)Phg Oz I, Llc · Seed Raised $4.0M · modeled $73.7M (est)Betasv L.P. · Seed Raised $4.0M · modeled $73.3M (est)TREVOR OFF-BROADWAY Ltd LIABILITY Co (this company) Raised $2.4M · modeled $43.7M (est)TREVOR OFF-BROADWAY Ltd LIABILITY Co
CompanyStageRaised · realValue · estvs peer med.
Esperos, Inc.Seed$4.0M$74.4M2.67×
AL International Holdings Inc.Seed$4.0M$74.4M2.67×
Clean Beam, LLCSeed$4.0M$74.4M2.67×
SEAM Group Holdings, LLCSeed$4.0M$74.4M2.67×
HemTex Holdings, LLCSeed$4.0M$74.4M2.67×
BlueStripe Inc.Seed$4.0M$74.4M2.67×
Yardstik, Inc.Seed$4.0M$74.4M2.67×
Labyrinthe Holdings CorpSeed$4.0M$74.4M2.67×
INSIDE THESE CASTLE WALLS DEVELOPMENT Ltd LIABILITY CoSeed$4.0M$74.4M2.67×
Exotic Breeding Partnership LLC 5Seed$4.0M$74.4M2.67×
Phg Oz I, LlcSeed$4.0M$73.7M2.64×
Betasv L.P.Seed$4.0M$73.3M2.63×
TREVOR OFF-BROADWAY Ltd LIABILITY Co this companySeed$2.4M$43.7M1.57×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Seed$2.4M2020-03-09$11.8M$43.7M90%
Seed$2.7M2020-07-01$13.5M$50.2M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Seed$2.4M2020-03-09
    • First recorded raise — entered as Seed.
    • 16 investors on this round.
  2. Seed$2.7M2020-07-01
    • Came back fast: 4 mo vs the ~11 mo sector norm.
    • Round roughly the size of the prior one.
Intelligence
2020 ~Q4
Modeled next raise · ~4mo cadence
$3.1M
Modeled next size est.range $2.7M$5.0M
1.1×
Last step-up
$7.5M/yr
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
John Company Ambrosino2020-03
Josie Company Bray2020-03
Limited Liability Company A B & W Productions2020-03
Roy Company Furman2020-03
Registry & provenance

TREVOR OFF-BROADWAY Ltd LIABILITY Co is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1801859
SEC CIK
2020
Incorporated
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
2300 Fairview Ave E LlcOtherSeed$2.4M$43.7Msame sector · same stage
Guardian Storage Greeley, LLCOtherSeed$2.4M$43.7Msame sector · same stage
Housing Allocation 2012, LLCOtherSeed$2.4M$43.7Msame sector · same stage
Intown Golf Club LLCOtherSeed$2.4M$43.1Msame sector · same stage
Ananda Scientific, Inc.OtherSeed$2.4M$43.7Msame sector · same stage
INRange Investor Group, LLCOtherSeed$2.4M$43.8Msame sector · same stage
Sappira Inc.OtherSeed$2.3M$43.6Msame sector · same stage
Valley High Ventures Ltd.OtherSeed$2.4M$43.8Msame sector · same stage
Semantically similar

Matched by meaning, not labels — a local language model reads each company's name, sector and description and ranks the closest in that learned space. This catches look-alikes that cross sector boundaries; the structured list above explains its matches, this one trusts the text. Directional, like every modeled signal here.

CompanySectorStageValue · estMatch
TREVOR DEVELOPMENT Ltd LIABILITY CoOtherPre-Seed$18.5M89%
Party Off-Broadway Ltd Liability CoOtherSeed$5.1M86%
Make Way Broadway Ltd Liability CoOtherSeries B$127.9M84%
Beau Off-Broadway Ltd Liability CoOtherSeed$5.8M84%
Happily Broadway Ltd Liability CoOtherSeries B$102.1M84%
Indecent Broadway Ltd Liability CoOtherSeed$63.5M84%
FORBIDDEN BROADWAY ON BROADWAY Ltd LIABILITY CoOtherSeed$15.1M83%
D&LTL DAVE BROADWAY Ltd LIABILITY CoOtherSeries B$200.2M83%
Frequently asked
How much funding has TREVOR OFF-BROADWAY Ltd LIABILITY Co raised?
TREVOR OFF-BROADWAY Ltd LIABILITY Co has raised approximately $2.4M in disclosed capital across 1 recorded financing round, aggregated from public filings.
What is TREVOR OFF-BROADWAY Ltd LIABILITY Co's estimated valuation?
Provath's modeled valuation for TREVOR OFF-BROADWAY Ltd LIABILITY Co is approximately $43.7M (modeled range $2.1M–$342.7M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is TREVOR OFF-BROADWAY Ltd LIABILITY Co at?
TREVOR OFF-BROADWAY Ltd LIABILITY Co's latest modeled financing stage is Seed. Its most recent recorded round closed around Mon Mar 09.
What does TREVOR OFF-BROADWAY Ltd LIABILITY Co do and where is it based?
TREVOR OFF-BROADWAY Ltd LIABILITY Co operates in the Other sector, based in NEW YORK.
Explore related

See where TREVOR OFF-BROADWAY Ltd LIABILITY Co sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at TREVOR OFF-BROADWAY Ltd LIABILITY Co, claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.