Companies · Manufacturing

Tommie Copper Inc.

Mount Kisco · Manufacturing

Diligence memoA one-page analyst read on Tommie Copper Inc. — recommendation, valuation, rhythm, risks.
$17.4M
Total raised · real
6
Rounds
62.5×
Latest step-up
Top 16%
Sector rank · raised
Series A
Latest stage · inferred · Thu Jul 10 2014 00:00:00 GMT+0000 (Coordinated Universal Time)

Tommie Copper Inc. looks over-valued against its niche peers and is dormant on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page. Valuation uses the manufacturing sector profile.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Over-valued
  • Modeled value is 2.48× the median modeled value of Series A Manufacturing companies in 2013–2015 (70 peers) — value vs value, same stage and era.
Dormant
  • Last raise 12.0 yr ago; this sector typically re-raises about every 12 months.
  • Silent for over 3× the sector's normal cadence.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Manufacturing

Tommie Copper Inc. is one of 3257 Manufacturing companies tracked from Mount Kisco. By capital raised it ranks in the upper tier (ahead of 85% of sector peers), and in the upper tier by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$50M$100M$150M$200MSeed · 2010-08-29 Raised $2.4M (real) Modeled valuation $29M (est)$2.4M$29MSeed2010Seed · 2013-04-23 Raised $830K (real) Modeled valuation $10M (est)$830K$10MSeed2013Seed · 2013-07-24 Raised $503K (real) Modeled valuation $6.2M (est)$503K$6.2MSeed2013Seed · 2014-02-14 Raised $1.0M (real) Modeled valuation $12M (est)$1.0M$12MSeed2014Seed · 2014-06-20 Raised $200K (real) Modeled valuation $2.5M (est)$200K$2.5MSeed2014Series A · 2014-07-10 Raised $13M (real) Modeled valuation $125M (est)$13M$125MSeries A2014+$830K+$503K+$1.0M+$200K+$13MCumulative $17M

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Seed$2.4M · 2010
Seed extension$830K · 2013
Seed extension$503K · 2013
Seed extension$1.0M · 2014
Seed extension$200K · 2014
Series A$12.5M · 2014

Stages are modeled from round size (public records carry no series label). No record for: Pre-Seed — the company may have raised it under a different exemption, merged it into an adjacent record, or skipped it. Sequence completeness: 67%.

Modeled valuation trajectory
$124.8M
Base estimate est.
$17.4M
Conservative case
$678.8M
Upside case
$56.8M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Series Aa $4.0M–$15M round). Valuation is modeled from stage benchmarks scaled by the manufacturing sector profile. Directional, not a quoted figure.

Seed · modeled $29.1M · 2010-08-292010Seed · modeled $10.2M · 2013-04-23Seed · modeled $6.2M · 2013-07-24Seed · modeled $12.3M · 2014-02-14Seed · modeled $2.5M · 2014-06-20Series A · modeled $124.8M · 2014-07-102014
Model inputs · modeled:benchmark-stage-stepup-v1
22%
Dilution assumption
Implied ownership sold in the financing.
56%
Survival probability
31% low · 77% high
1.26×/yr
Annual markup
1.58×/yr upside case
6.0 yr
Elapsed time used
12.0 yr actual, capped for stale marks
manufacturing
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
9 mo
Avg between rounds
$4.5M/yr
Capital velocity
15.8 yr
On record since
2010
First round
6
Rounds on file
How it compares to the market

Benchmarked against 3257 companies in Manufacturing. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 8.6× above median
This company$17.4M
Sector median$2.0M
Latest round — vs other Series A rounds in sector (real $, this stage) 2.4× above median
This company$12.5M
Sector median$5.3M
Modeled value — vs sector median (estimate, all stages) 10× above median
This company$124.8M
Sector median$12.0M

Raised more than 85% of sector peers (real $). Modeled value above 89% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Series A) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #4 of 70.

This companyCohort peer
$10.0M$100.0M$1.0B$1.0M$10.0M$100.0MCapital raised (log)OYO Sportstoys, Inc. · Series A Raised $14.1M · modeled $141.2M (est)Green Bay Packaging Inc · Series A Raised $27.5M · modeled $131.2M (est)H-Food Holdings, LLC · Series A Raised $13.1M · modeled $130.5M (est)Cyclonaire Holding Corp. · Series A Raised $11.8M · modeled $117.8M (est)Lakeland Industries Inc · Series A Raised $14.6M · modeled $110.9M (est)New Dimensions Precision Machining, Inc. · Series A Raised $11.0M · modeled $109.9M (est)Omaha Topco Ltd. · Series A Raised $10.9M · modeled $109.0M (est)Soft-tex Holdings Inc. · Series A Raised $10.7M · modeled $106.9M (est)Remington Designs, LLC · Series A Raised $22.8M · modeled $100.9M (est)American Home Products LLC · Series A Raised $10.1M · modeled $100.9M (est)Tpi Composites, Inc · Series A Raised $61.1M · modeled $99.9M (est)Tommie Copper Inc. (this company) Raised $17.4M · modeled $124.8M (est)Tommie Copper Inc.
CompanyStageRaised · realValue · estvs peer med.
OYO Sportstoys, Inc.Series A$14.1M$141.2M2.80×
Green Bay Packaging IncSeries A$27.5M$131.2M2.61×
H-Food Holdings, LLCSeries A$13.1M$130.5M2.59×
Tommie Copper Inc. this companySeries A$17.4M$124.8M2.48×
Cyclonaire Holding Corp.Series A$11.8M$117.8M2.34×
Lakeland Industries IncSeries A$14.6M$110.9M2.20×
New Dimensions Precision Machining, Inc.Series A$11.0M$109.9M2.18×
Omaha Topco Ltd.Series A$10.9M$109.0M2.16×
Soft-tex Holdings Inc.Series A$10.7M$106.9M2.12×
Remington Designs, LLCSeries A$22.8M$100.9M2.00×
American Home Products LLCSeries A$10.1M$100.9M2.00×
Tpi Composites, IncSeries A$61.1M$99.9M1.98×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Seed$2.4M2010-08-29$11.9M$29.1M90%
Seed$830K2013-04-23$4.1M$10.2M90%
Seed$503K2013-07-24$2.5M$6.2M90%
Seed$1.0M2014-02-14$5.0M$12.3M90%
Seed$200K2014-06-20$1.0M$2.5M90%
Series A$12.5M2014-07-10$56.8M$124.8M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Seed$2.4M2010-08-29
    • First recorded raise — entered as Seed.
  2. Seed$830K2013-04-23
    • Raised again after 32 mo — slower than the ~12 mo sector norm.
    • Round 2.9× smaller than the prior — bridge or down round.
  3. Seed$503K2013-07-24
    • Came back fast: 3 mo vs the ~12 mo sector norm.
    • Round 1.7× smaller than the prior — bridge or down round.
  4. Seed$1.0M2014-02-14
    • Came back fast: 7 mo vs the ~12 mo sector norm.
    • Round 2.0× larger than the prior — scaling up.
  5. Seed$200K2014-06-20
    • Came back fast: 4 mo vs the ~12 mo sector norm.
    • Round 5.0× smaller than the prior — bridge or down round.
  6. Series A$12.5M2014-07-10
    • Came back fast: 1 mo vs the ~12 mo sector norm.
    • Round 62.5× larger than the prior — scaling up.
Intelligence
2015 ~Q2
Modeled next raise · ~9mo cadence
$37.5M
Modeled next size est.range $24.4M$60.0M
62.5×
Last step-up
$4.5M/yr
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Angelo Moratti2 other2013-04
John Garrett2 other2013-04
Thomas Kallish2 other2010-08
Chris Meloni2013-04
Henry Beinstein2013-04
Joe Lamastra2013-04
Kimberly Frederick Mallard2014-07
Luke Frederick Matthews2014-07
Malcolm Robinson2013-04
Marsha Gordon2013-04
Mary Frederick Lavelle2014-07
Peter Hunsinger2013-04
Richard Frederick Gersten2014-07
Sol Jacobs2013-04
William Frederick Sweedler2014-07
Registry & provenance

Tommie Copper Inc. is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1516065
SEC CIK
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
NM Group Global LLCManufacturingSeries A$17.5M$104.9Msame sector · same stage
Solid Carbon Products LLCManufacturingSeries A$17.5M$99.9Msame sector · same stage
Recleim LLCManufacturingSeries A$17.2M$72.9Msame sector · same stage
Scoperta, Inc.ManufacturingSeries A$17.8M$54.9Msame sector · same stage
TPEG Donnelly Investors LLCManufacturingSeries A$16.6M$91.6Msame sector · same stage
Stella-Jones Inc.ManufacturingSeries A$16.4M$123.0Msame sector · same stage
Farmhouse Culture, Inc.ManufacturingSeries A$18.4M$57.3Msame sector · same stage
Magna Imperio Systems Corp.ManufacturingSeries A$18.9M$49.9Msame sector · same stage
Frequently asked
How much funding has Tommie Copper Inc. raised?
Tommie Copper Inc. has raised approximately $17.4M in disclosed capital across 6 recorded financing rounds, aggregated from public filings.
What is Tommie Copper Inc.'s estimated valuation?
Provath's modeled valuation for Tommie Copper Inc. is approximately $124.8M (modeled range $17.4M–$678.8M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is Tommie Copper Inc. at?
Tommie Copper Inc.'s latest modeled financing stage is Series A. Its most recent recorded round closed around Thu Jul 10.
What does Tommie Copper Inc. do and where is it based?
Tommie Copper Inc. operates in the Manufacturing sector, based in Mount Kisco.
Explore related

See where Tommie Copper Inc. sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at Tommie Copper Inc., claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.