Companies · Retailing

TFSC Inc

MILL VALLEY · Retailing

Diligence memoA one-page analyst read on TFSC Inc — recommendation, valuation, rhythm, risks.
$2.8M
Total raised · real
3
Rounds
5.3×
Latest step-up
Top 41%
Sector rank · raised
Seed
Latest stage · inferred · Thu Sep 29 2022 00:00:00 GMT+0000 (Coordinated Universal Time)

TFSC Inc looks fair against its niche peers and is at-risk on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page. Valuation uses the retail sector profile.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Fair
  • Modeled value is 0.88× the median modeled value of Seed Retailing companies in 2022–2024 (131 peers) — value vs value, same stage and era.
  • Within the normal band (88% of peer median) for its niche.
At-risk
  • Last raise 3.8 yr ago; this sector typically re-raises about every 13 months.
  • Past due for a raise versus sector cadence — watch for distress or a bridge.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Retailing

TFSC Inc is one of 2347 Retailing companies tracked from MILL VALLEY. By capital raised it ranks mid-pack (ahead of 60% of sector peers), and mid-pack by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
$1M–$5M
Issuer revenue
Rule 506(c)
Reg D exemption
12
Investors (latest)
2022
Year incorporated
2022-09-29
First sale
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$2.5M$5.0M$7.5M$10MPre-Seed · 2020-08-14 Raised $355K (real) Modeled valuation $2.7M (est)$355K$2.7MPre-Seed2020Seed · 2021-11-15 Raised $1.1M (real) Modeled valuation $5.0M (est)$1.1M$5.0MSeed2021Pre-Seed · 2022-09-29 Raised $480K (real) Modeled valuation $2.0M (est)$480K$2.0MPre-Seed2022Pre-Seed · 2022-09-29 Raised $255K (real) Modeled valuation $1.1M (est)$255K$1.1MPre-Seed2022Seed · 2022-09-29 Raised $1.4M (real) Modeled valuation $5.3M (est)$1.4M$5.3MSeed2022+$1.1M+$480K+$255K+$1.4MCumulative $3.5M

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Pre-Seed$355K · 2020
Seed$1.1M · 2021
Bridge · Seed-stage$480K · 2022smaller follow-on
Bridge · Seed-stage$255K · 2022smaller follow-on
Seed extension$1.4M · 2022

Stages are modeled from round size (public records carry no series label). Ladder is contiguous — every modeled rung has a record.

Modeled valuation trajectory
$5.3M
Base estimate est.
$1.1M
Conservative case
$22.8M
Upside case
$6.8M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Seeda $1.0M–$4.0M round). Valuation is modeled from stage benchmarks scaled by the retail sector profile. Directional, not a quoted figure.

Pre-Seed · modeled $2.7M · 2020-08-142020Seed · modeled $5.0M · 2021-11-15Pre-Seed · modeled $2.0M · 2022-09-29Pre-Seed · modeled $1.1M · 2022-09-29Seed · modeled $5.3M · 2022-09-292022
Model inputs · modeled:benchmark-stage-stepup-v1
20%
Dilution assumption
Implied ownership sold in the financing.
36%
Survival probability
16% low · 56% high
1.23×/yr
Annual markup
1.61×/yr upside case
3.8 yr
Elapsed time used
3.8 yr actual, capped for stale marks
retail
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
6 mo
Avg between rounds
$1.3M/yr
Capital velocity
5.9 yr
On record since
2020
First round
5
Rounds on file
How it compares to the market

Benchmarked against 2347 companies in Retailing. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 1.7× above median
This company$2.8M
Sector median$1.6M
Latest round — vs other Seed rounds in sector (real $, this stage) 0.8× of median
This company$1.4M
Sector median$1.7M
Modeled value — vs sector median (estimate, all stages) 0.9× of median
This company$5.3M
Sector median$5.8M

Raised more than 60% of sector peers (real $). Modeled value above 48% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Seed) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #71 of 131.

This companyCohort peer
$1.0M$10.0M$100.0M$1.0M$10.0MCapital raised (log)Stryke Club, Inc. · Seed Raised $4.2M · modeled $16.6M (est)Margaux New York, LLC · Seed Raised $7.3M · modeled $16.3M (est)Wove Made Inc. · Seed Raised $3.7M · modeled $16.2M (est)Thousand, Inc. · Seed Raised $3.9M · modeled $16.1M (est)Made By Haven, Inc. · Seed Raised $3.3M · modeled $14.6M (est)Kradle LLC · Seed Raised $3.4M · modeled $14.5M (est)Mad Rabbit Tattoo, Inc. · Seed Raised $8.4M · modeled $14.5M (est)Dedalus Wine Group Inc. · Seed Raised $3.2M · modeled $13.2M (est)Asymmetria Investors III, LLC - Cantoni (PS) · Seed Raised $3.3M · modeled $12.8M (est)Loric Games, Inc. · Seed Raised $5.6M · modeled $12.2M (est)MadeInUSA.com LLC · Seed Raised $3.9M · modeled $12.1M (est)Yoshitsu Co., Ltd · Seed Raised $4.0M · modeled $11.9M (est)TFSC Inc (this company) Raised $2.8M · modeled $5.3M (est)TFSC Inc
CompanyStageRaised · realValue · estvs peer med.
Stryke Club, Inc.Seed$4.2M$16.6M2.75×
Margaux New York, LLCSeed$7.3M$16.3M2.69×
Wove Made Inc.Seed$3.7M$16.2M2.68×
Thousand, Inc.Seed$3.9M$16.1M2.66×
Made By Haven, Inc.Seed$3.3M$14.6M2.42×
Kradle LLCSeed$3.4M$14.5M2.39×
Mad Rabbit Tattoo, Inc.Seed$8.4M$14.5M2.39×
Dedalus Wine Group Inc.Seed$3.2M$13.2M2.18×
Asymmetria Investors III, LLC - Cantoni (PS)Seed$3.3M$12.8M2.12×
Loric Games, Inc.Seed$5.6M$12.2M2.01×
MadeInUSA.com LLCSeed$3.9M$12.1M2.00×
Yoshitsu Co., LtdSeed$4.0M$11.9M1.97×
TFSC Inc this companySeed$2.8M$5.3M0.88×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Pre-Seed$355K2020-08-14$2.0M$2.7M90%
Seed$1.1M2021-11-15$5.3M$5.0M90%
Pre-Seed$480K2022-09-29$2.7M$2.0M90%
Pre-Seed$255K2022-09-29$1.4M$1.1M90%
Seed$1.4M2022-09-29$6.8M$5.3M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Pre-Seed$355K2020-08-14
    • First recorded raise — entered as Pre-Seed.
    • 18 investors on this round.
  2. Seed$1.1M2021-11-15
    • Raised 15 mo later, in step with the ~13 mo sector norm.
    • Round 3.0× larger than the prior — scaling up.
    • 18 investors on this round.
  3. Pre-Seed$480K2022-09-29
    • Raised 10 mo later, in step with the ~13 mo sector norm.
    • Round 2.2× smaller than the prior — bridge or down round.
    • 12 investors on this round.
  4. Pre-Seed$255K2022-09-29
    • Filed alongside the prior round (same month) — likely a tranche or amendment.
    • Round 1.9× smaller than the prior — bridge or down round.
    • 12 investors on this round.
  5. Seed$1.4M2022-09-29
    • Filed alongside the prior round (same month) — likely a tranche or amendment.
    • Round 5.3× larger than the prior — scaling up.
    • 12 investors on this round.
Intelligence
2023 ~Q2
Modeled next raise · ~6mo cadence
$4.0M
Modeled next size est.range $2.6M$6.5M
5.3×
Last step-up
$1.3M/yr
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Milan Martin2021-11
Milan Paul Martin2020-08
Registry & provenance

TFSC Inc is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1958449
SEC CIK
2022
Incorporated
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
myGemma Holdings Inc.RetailingSeed$2.7M$6.0Msame sector · same stage
Rocky Mountain Chocolate Factory, Inc.RetailingSeed$2.7M$5.4Msame sector · same stage
Type A Brands Inc.RetailingSeed$2.9M$6.4Msame sector · same stage
BTs C-Stores, LLCRetailingSeed$2.9M$5.2Msame sector · same stage
Luke's Local, Inc.RetailingSeed$2.5M$3.6Msame sector · same stage
Camano Island Coffee Roasters LLCRetailingSeed$3.0M$5.4Msame sector · same stage
Designs By Stephene, LLCRetailingSeed$3.0M$5.4Msame sector · same stage
eMusic.com, Inc.RetailingSeed$3.0M$5.4Msame sector · same stage
Semantically similar

Matched by meaning, not labels — a local language model reads each company's name, sector and description and ranks the closest in that learned space. This catches look-alikes that cross sector boundaries; the structured list above explains its matches, this one trusts the text. Directional, like every modeled signal here.

CompanySectorStageValue · estMatch
Tfo Investments, LlcRetailingPre-Seed$3.9M87%
TWG Investments, LLCRetailingPre-Seed$180K85%
Triton Automotive Holdings, LlcRetailingSeed$3.4M82%
Winc, Inc.RetailingSeries A$46.2M81%
GFG Ag Holdings, LLCRetailingSeries A$35.4M81%
Tiff's Treats Holdings, Inc.RetailingSeries B$142.3M81%
Trice Coffee Inc.RetailingSeed$8.6M81%
Allstora, Inc.RetailingSeed$5.0M81%
Frequently asked
How much funding has TFSC Inc raised?
TFSC Inc has raised approximately $2.8M in disclosed capital across 3 recorded financing rounds, aggregated from public filings.
What is TFSC Inc's estimated valuation?
Provath's modeled valuation for TFSC Inc is approximately $5.3M (modeled range $1.1M–$22.8M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is TFSC Inc at?
TFSC Inc's latest modeled financing stage is Seed. Its most recent recorded round closed around Thu Sep 29.
What does TFSC Inc do and where is it based?
TFSC Inc operates in the Retailing sector, based in MILL VALLEY.
Explore related

See where TFSC Inc sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at TFSC Inc, claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.