Companies · Tourism and Travel Services

Team Vision Virtual, Inc.

HONOLULU · Tourism and Travel Services

Diligence memoA one-page analyst read on Team Vision Virtual, Inc. — recommendation, valuation, rhythm, risks.
$3.4M
Total raised · real
3
Rounds
0.1×
Latest step-up
Top 30%
Sector rank · raised
Seed
Latest stage · inferred · Thu Feb 16 2012 00:00:00 GMT+0000 (Coordinated Universal Time)

Team Vision Virtual, Inc. looks under-valued against its niche peers and is dormant on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page. Valuation uses the travel sector profile.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Under-valued
  • Modeled value is 0.11× the median modeled value of Seed Tourism and Travel Services companies in 2010–2012 (7 peers) — value vs value, same stage and era.
Dormant
  • Last raise 14.4 yr ago; this sector typically re-raises about every 14 months.
  • Silent for over 3× the sector's normal cadence.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Tourism and Travel Services

Team Vision Virtual, Inc. is one of 172 Tourism and Travel Services companies tracked from HONOLULU. By capital raised it ranks in the upper tier (ahead of 71% of sector peers), and in the long tail by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$5.0M$10M$15M$20MSeed · 2010-03-31 Raised $2.0M (real) Modeled valuation $14M (est)$2.0M$14MSeed2010Seed · 2010-11-03 Raised $1.3M (real) Modeled valuation $9.2M (est)$1.3M$9.2MSeed2010Seed · 2012-02-16 Raised $161K (real) Modeled valuation $1.2M (est)$161K$1.2MSeed2012+$1.3M+$161KCumulative $3.4M

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Seed$2.0M · 2010
Seed extension$1.3M · 2010
Seed extension$161K · 2012

Stages are modeled from round size (public records carry no series label). No record for: Pre-Seed — the company may have raised it under a different exemption, merged it into an adjacent record, or skipped it. Sequence completeness: 50%.

Modeled valuation trajectory
$1.2M
Base estimate est.
$129K
Conservative case
$9.0M
Upside case
$803K
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Seeda $1.0M–$4.0M round). Valuation is modeled from stage benchmarks scaled by the travel sector profile. Directional, not a quoted figure.

Seed · modeled $14.3M · 2010-03-312010Seed · modeled $9.2M · 2010-11-03Seed · modeled $1.2M · 2012-02-162012
Model inputs · modeled:benchmark-stage-stepup-v1
20%
Dilution assumption
Implied ownership sold in the financing.
36%
Survival probability
16% low · 55% high
1.26×/yr
Annual markup
1.65×/yr upside case
6.0 yr
Elapsed time used
14.4 yr actual, capped for stale marks
travel
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
11 mo
Avg between rounds
$1.8M/yr
Capital velocity
16.3 yr
On record since
2010
First round
3
Rounds on file
How it compares to the market

Benchmarked against 172 companies in Tourism and Travel Services. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 2.6× above median
This company$3.4M
Sector median$1.3M
Latest round — vs other Seed rounds in sector (real $, this stage) 0.1× of median
This company$161K
Sector median$1.5M
Modeled value — vs sector median (estimate, all stages) 0.2× of median
This company$1.2M
Sector median$5.5M

Raised more than 71% of sector peers (real $). Modeled value above 15% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Seed) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #7 of 7.

This companyCohort peer
$100K$1.0M$10.0M$100.0M$1.0M$10.0M$100.0MCapital raised (log)Frost Group, LLC · Seed Raised $3.4M · modeled $24.0M (est)Nantahala Outdoor Center Inc · Seed Raised $3.0M · modeled $21.5M (est)Trip Alertz, Inc. · Seed Raised $2.2M · modeled $15.8M (est)Vibeagent Inc · Seed Raised $1.5M · modeled $10.8M (est)Perfect Escapes, Inc. · Seed Raised $1.3M · modeled $9.3M (est)Adventurelink Inc · Seed Raised $9.5M · modeled $9.3M (est)Team Vision Virtual, Inc. (this company) Raised $3.4M · modeled $1.2M (est)Team Vision Virtual, Inc.
CompanyStageRaised · realValue · estvs peer med.
Frost Group, LLCSeed$3.4M$24.0M2.23×
Nantahala Outdoor Center IncSeed$3.0M$21.5M2.00×
Trip Alertz, Inc.Seed$2.2M$15.8M1.46×
Vibeagent IncSeed$1.5M$10.8M1.00×
Perfect Escapes, Inc.Seed$1.3M$9.3M0.87×
Adventurelink IncSeed$9.5M$9.3M0.86×
Team Vision Virtual, Inc. this companySeed$3.4M$1.2M0.11×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Seed$2.0M2010-03-31$10.0M$14.3M90%
Seed$1.3M2010-11-03$6.4M$9.2M90%
Seed$161K2012-02-16$803K$1.2M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Seed$2.0M2010-03-31
    • First recorded raise — entered as Seed.
  2. Seed$1.3M2010-11-03
    • Came back fast: 7 mo vs the ~14 mo sector norm.
    • Round 1.6× smaller than the prior — bridge or down round.
  3. Seed$161K2012-02-16
    • Raised 15 mo later, in step with the ~14 mo sector norm.
    • Round 8.0× smaller than the prior — bridge or down round.
Intelligence
2013 ~Q1
Modeled next raise · ~11mo cadence
$161K
Modeled next size est.range $161K$257K
0.1×
Last step-up
$1.8M/yr
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Mark Johnson21 other2012-02
Mark A. Johnson5 other2010-03
Bill A. Mills2010-03
Bill Mills2012-02
Craig A. Carapelho2010-03
Craig Carapelho2012-02
Registry & provenance

Team Vision Virtual, Inc. is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1489545
SEC CIK
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
Munising Water Sports, Inc.Tourism and Travel ServicesSeed$3.4M$16.1Msame sector · same stage
Frost Group, LLCTourism and Travel ServicesSeed$3.4M$24.0Msame sector · same stage
Ride, LLCTourism and Travel ServicesSeed$3.9M$2.8Msame sector · same stage
Beskapes, Inc.Tourism and Travel ServicesSeed$3.9M$28.3Msame sector · same stage
Nantahala Outdoor Center IncTourism and Travel ServicesSeed$3.0M$21.5Msame sector · same stage
Aeolus Air Charter, Inc.Tourism and Travel ServicesSeed$3.0M$14.8Msame sector · same stage
Hybrid Cruise, Inc.Tourism and Travel ServicesSeed$3.0M$5.3Msame sector · same stage
Modern Adventure, LLCTourism and Travel ServicesSeed$4.1M$8.7Msame sector · same stage
Frequently asked
How much funding has Team Vision Virtual, Inc. raised?
Team Vision Virtual, Inc. has raised approximately $3.4M in disclosed capital across 3 recorded financing rounds, aggregated from public filings.
What is Team Vision Virtual, Inc.'s estimated valuation?
Provath's modeled valuation for Team Vision Virtual, Inc. is approximately $1.2M (modeled range $129K–$9.0M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is Team Vision Virtual, Inc. at?
Team Vision Virtual, Inc.'s latest modeled financing stage is Seed. Its most recent recorded round closed around Thu Feb 16.
What does Team Vision Virtual, Inc. do and where is it based?
Team Vision Virtual, Inc. operates in the Tourism and Travel Services sector, based in HONOLULU.
Explore related

See where Team Vision Virtual, Inc. sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at Team Vision Virtual, Inc., claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.