Companies · Other Health Care

Stillwater Retirement, L.L.C.

ABERDEEN · Other Health Care

Diligence memoA one-page analyst read on Stillwater Retirement, L.L.C. — recommendation, valuation, rhythm, risks.
$2.6M
Total raised · real
1
Rounds
Latest step-up
Top 49%
Sector rank · raised
Seed
Latest stage · inferred · Tue Jun 05 2012 00:00:00 GMT+0000 (Coordinated Universal Time)

Stillwater Retirement, L.L.C. looks over-valued against its niche peers and is dormant on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page. Valuation uses the health care sector profile.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Over-valued
  • Modeled value is 1.58× the median modeled value of Seed Other Health Care companies in 2010–2012 (243 peers) — value vs value, same stage and era.
Dormant
  • Last raise 14.1 yr ago; this sector typically re-raises about every 14 months.
  • Only one round on record and long silent — often defunct, acquired, or gone quiet.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Other Health Care

Stillwater Retirement, L.L.C. is one of 5376 Other Health Care companies tracked from ABERDEEN. By capital raised it ranks mid-pack (ahead of 52% of sector peers), and in the upper tier by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$25M$50M$75M$100MSeed · 2012-06-05 Raised $2.6M (real) Modeled valuation $63M (est)$2.6M$63MSeed2012

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Seed$2.6M · 2012

Stages are modeled from round size (public records carry no series label). No record for: Pre-Seed — the company may have raised it under a different exemption, merged it into an adjacent record, or skipped it. Sequence completeness: 50%.

Modeled valuation trajectory
$63.5M
Base estimate est.
$2.2M
Conservative case
$497.8M
Upside case
$12.8M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Seeda $1.0M–$4.0M round). Valuation is modeled from stage benchmarks scaled by the health care sector profile. Directional, not a quoted figure.

Not enough modeled valuation points to chart a trajectory.

Model inputs · modeled:benchmark-stage-stepup-v1
20%
Dilution assumption
Implied ownership sold in the financing.
38%
Survival probability
17% low · 58% high
1.54×/yr
Annual markup
2.01×/yr upside case
6.0 yr
Elapsed time used
14.1 yr actual, capped for stale marks
health care
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
Avg between rounds
Capital velocity
14.1 yr
On record since
2012
First round
1
Rounds on file
How it compares to the market

Benchmarked against 5376 companies in Other Health Care. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 1.1× above median
This company$2.6M
Sector median$2.4M
Latest round — vs other Seed rounds in sector (real $, this stage) 1.5× above median
This company$2.6M
Sector median$1.7M
Modeled value — vs sector median (estimate, all stages) 2.9× above median
This company$63.5M
Sector median$22.1M

Raised more than 52% of sector peers (real $). Modeled value above 71% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Seed) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #64 of 243.

This companyCohort peer
$10.0M$100.0M$1.0B$1.0M$10.0MCapital raised (log)Coolsystems Inc · Seed Raised $8.3M · modeled $99.1M (est)CuMed LLC · Seed Raised $4.0M · modeled $99.1M (est)U.S. Nursing Corp · Seed Raised $8.0M · modeled $99.1M (est)CMC II Investors, LLC · Seed Raised $4.0M · modeled $99.1M (est)Kare Partners LLC · Seed Raised $4.0M · modeled $99.1M (est)Device Innovation Group, LLC · Seed Raised $4.0M · modeled $99.1M (est)Envoy Partners Llc · Seed Raised $4.0M · modeled $99.1M (est)Accendo Therapeutics, Inc. · Seed Raised $4.0M · modeled $98.9M (est)Luminous Medical Inc · Seed Raised $4.4M · modeled $97.6M (est)Charger Holding Corp. · Seed Raised $3.9M · modeled $97.2M (est)Northstar Medical Technologies, LLC · Seed Raised $3.9M · modeled $96.4M (est)Vitalize Consulting Solutions Inc · Seed Raised $3.9M · modeled $96.2M (est)Stillwater Retirement, L.L.C. (this company) Raised $2.6M · modeled $63.5M (est)Stillwater Retirement, L.L.C.
CompanyStageRaised · realValue · estvs peer med.
Coolsystems IncSeed$8.3M$99.1M2.47×
CuMed LLCSeed$4.0M$99.1M2.47×
U.S. Nursing CorpSeed$8.0M$99.1M2.47×
CMC II Investors, LLCSeed$4.0M$99.1M2.47×
Kare Partners LLCSeed$4.0M$99.1M2.47×
Device Innovation Group, LLCSeed$4.0M$99.1M2.47×
Envoy Partners LlcSeed$4.0M$99.1M2.47×
Accendo Therapeutics, Inc.Seed$4.0M$98.9M2.47×
Luminous Medical IncSeed$4.4M$97.6M2.44×
Charger Holding Corp.Seed$3.9M$97.2M2.43×
Northstar Medical Technologies, LLCSeed$3.9M$96.4M2.41×
Vitalize Consulting Solutions IncSeed$3.9M$96.2M2.40×
Stillwater Retirement, L.L.C. this companySeed$2.6M$63.5M1.58×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Seed$2.6M2012-06-05$12.8M$63.5M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Seed$2.6M2012-06-05
    • First recorded raise — entered as Seed.
Intelligence
Modeled next raise
$4.1M
Modeled next size est.range $2.7M$6.6M
Last step-up
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Brian Joseph Morgan3 other2012-06
James Thares2 other2012-06
William Joseph Schaefbauer2 other2012-06
Mark Joseph McNeary1 other2012-06
Registry & provenance

Stillwater Retirement, L.L.C. is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1553502
SEC CIK
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
Shawnee Retirement, L.L.C.Other Health CareSeed$2.8M$68.4Mnetwork4 shared operators · same sector · same stage
Cheyenne Retirement, L.L.C.Other Health CarePre-Seed$240K$7.4Mnetwork3 shared operators · same sector
Fresenius Medical Care Pomona, LLCOther Health CareSeed$2.6M$63.5Msame sector · same stage
Fresenius Medical Care CNV Marlborough, LLCOther Health CareSeed$2.6M$63.3Msame sector · same stage
Fresenius Medical Care San Juan Capistrano, LLCOther Health CareSeed$2.5M$63.2Msame sector · same stage
Dynamic Healthcare Services, Inc.Other Health CareSeed$2.5M$63.1Msame sector · same stage
Us Preventive Medicine IncOther Health CareSeed$2.6M$49.6Msame sector · same stage
Capture Vascular, Inc.Other Health CareSeed$2.6M$64.1Msame sector · same stage
Frequently asked
How much funding has Stillwater Retirement, L.L.C. raised?
Stillwater Retirement, L.L.C. has raised approximately $2.6M in disclosed capital across 1 recorded financing round, aggregated from public filings.
What is Stillwater Retirement, L.L.C.'s estimated valuation?
Provath's modeled valuation for Stillwater Retirement, L.L.C. is approximately $63.5M (modeled range $2.2M–$497.8M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is Stillwater Retirement, L.L.C. at?
Stillwater Retirement, L.L.C.'s latest modeled financing stage is Seed. Its most recent recorded round closed around Tue Jun 05.
What does Stillwater Retirement, L.L.C. do and where is it based?
Stillwater Retirement, L.L.C. operates in the Other Health Care sector, based in ABERDEEN.
Explore related

See where Stillwater Retirement, L.L.C. sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at Stillwater Retirement, L.L.C., claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.