Companies · Manufacturing

Sparkling Cocktail Corp.

AUSTIN · Manufacturing

Diligence memoA one-page analyst read on Sparkling Cocktail Corp. — recommendation, valuation, rhythm, risks.
$28.7M
Total raised · real
4
Rounds
0.4×
Latest step-up
Top 11%
Sector rank · raised
Series A
Latest stage · inferred · Wed Nov 24 2021 00:00:00 GMT+0000 (Coordinated Universal Time)

Sparkling Cocktail Corp. looks under-valued against its niche peers and is dormant on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page. Valuation uses the manufacturing sector profile.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Under-valued
  • Modeled value is 0.56× the median modeled value of Series A Manufacturing companies in 2019–2021 (113 peers) — value vs value, same stage and era.
Dormant
  • Last raise 4.6 yr ago; this sector typically re-raises about every 12 months.
  • Silent for over 3× the sector's normal cadence.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Manufacturing

Sparkling Cocktail Corp. is one of 3257 Manufacturing companies tracked from AUSTIN. By capital raised it ranks among the largest (ahead of 90% of sector peers), and in the upper tier by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Rule 506(b)
Reg D exemption
7
Investors (latest)
2021-11-24
First sale
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$50M$100M$150M$200MSeries A · 2017-09-12 Raised $13M (real) Modeled valuation $128M (est)$13M$128MSeries A2017Series A · 2018-05-17 Raised $1.7M (real) Modeled valuation $17M (est)$1.7M$17MSeries A2018Series A · 2020-12-22 Raised $10M (real) Modeled valuation $93M (est)$10M$93MSeries A2020Series A · 2021-11-24 Raised $3.8M (real) Modeled valuation $28M (est)$3.8M$28MSeries A2021+$1.7M+$10M+$3.8MCumulative $29M

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Series A$12.9M · 2017
Series A extension$1.7M · 2018
Series A extension$10.3M · 2020
Series A extension$3.8M · 2021

Stages are modeled from round size (public records carry no series label). No record for: Pre-Seed, Seed — the company may have raised it under a different exemption, merged it into an adjacent record, or skipped it. Sequence completeness: 33%.

Modeled valuation trajectory
$27.8M
Base estimate est.
$5.3M
Conservative case
$109.4M
Upside case
$17.4M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Series Aa $4.0M–$15M round). Valuation is modeled from stage benchmarks scaled by the manufacturing sector profile. Directional, not a quoted figure.

Series A · modeled $128.4M · 2017-09-122017Series A · modeled $16.6M · 2018-05-17Series A · modeled $92.6M · 2020-12-22Series A · modeled $27.8M · 2021-11-242021
Model inputs · modeled:benchmark-stage-stepup-v1
22%
Dilution assumption
Implied ownership sold in the financing.
56%
Survival probability
31% low · 77% high
1.26×/yr
Annual markup
1.58×/yr upside case
4.6 yr
Elapsed time used
4.6 yr actual, capped for stale marks
manufacturing
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
17 mo
Avg between rounds
$6.8M/yr
Capital velocity
8.8 yr
On record since
2017
First round
4
Rounds on file
How it compares to the market

Benchmarked against 3257 companies in Manufacturing. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 14× above median
This company$28.7M
Sector median$2.0M
Latest round — vs other Series A rounds in sector (real $, this stage) 0.7× of median
This company$3.8M
Sector median$5.3M
Modeled value — vs sector median (estimate, all stages) 2.3× above median
This company$27.8M
Sector median$12.0M

Raised more than 90% of sector peers (real $). Modeled value above 70% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Series A) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #95 of 113.

This companyCohort peer
$10.0M$100.0M$1.0B$1.0M$10.0M$100.0MCapital raised (log)KPI Acquisition Co LLC · Series A Raised $14.3M · modeled $142.3M (est)Neon Parent, Inc. · Series A Raised $14.3M · modeled $137.3M (est)Novi Plast Trading SAS · Series A Raised $15.0M · modeled $134.5M (est)Inrange Systems Inc · Series A Raised $74.9M · modeled $132.8M (est)Anything Possible Investment, LLC · Series A Raised $14.4M · modeled $130.3M (est)Total Seal Investment Holdings, LLC · Series A Raised $12.2M · modeled $122.2M (est)Zevia Llc · Series A Raised $44.8M · modeled $119.8M (est)New Primal LLC · Series A Raised $21.1M · modeled $117.8M (est)Freeli Foods LLC · Series A Raised $11.6M · modeled $115.7M (est)Wrightspeed, Inc. · Series A Raised $24.5M · modeled $114.3M (est)Kytosan USA Inc. · Series A Raised $14.0M · modeled $100.8M (est)Silverpeutics Inc. · Series A Raised $11.7M · modeled $100.6M (est)Sparkling Cocktail Corp. (this company) Raised $28.7M · modeled $27.8M (est)Sparkling Cocktail Corp.
CompanyStageRaised · realValue · estvs peer med.
KPI Acquisition Co LLCSeries A$14.3M$142.3M2.85×
Neon Parent, Inc.Series A$14.3M$137.3M2.75×
Novi Plast Trading SASSeries A$15.0M$134.5M2.69×
Inrange Systems IncSeries A$74.9M$132.8M2.66×
Anything Possible Investment, LLCSeries A$14.4M$130.3M2.61×
Total Seal Investment Holdings, LLCSeries A$12.2M$122.2M2.45×
Zevia LlcSeries A$44.8M$119.8M2.40×
New Primal LLCSeries A$21.1M$117.8M2.36×
Freeli Foods LLCSeries A$11.6M$115.7M2.32×
Wrightspeed, Inc.Series A$24.5M$114.3M2.29×
Kytosan USA Inc.Series A$14.0M$100.8M2.02×
Silverpeutics Inc.Series A$11.7M$100.6M2.01×
Sparkling Cocktail Corp. this companySeries A$28.7M$27.8M0.56×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Series A$12.9M2017-09-12$58.4M$128.4M90%
Series A$1.7M2018-05-17$7.6M$16.6M90%
Series A$10.3M2020-12-22$46.9M$92.6M90%
Series A$3.8M2021-11-24$17.4M$27.8M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Series A$12.9M2017-09-12
    • First recorded raise — entered as Series A.
    • 57 investors on this round.
  2. Series A$1.7M2018-05-17
    • Raised 8 mo later, in step with the ~12 mo sector norm.
    • Round 7.7× smaller than the prior — bridge or down round.
    • 13 investors on this round.
  3. Series A$10.3M2020-12-22
    • Raised again after 31 mo — slower than the ~12 mo sector norm.
    • Round 6.2× larger than the prior — scaling up.
    • 41 investors on this round.
  4. Series A$3.8M2021-11-24
    • Raised 11 mo later, in step with the ~12 mo sector norm.
    • Round 2.7× smaller than the prior — bridge or down round.
    • 7 investors on this round.
Intelligence
2023 ~Q2
Modeled next raise · ~17mo cadence
$3.8M
Modeled next size est.range $3.8M$6.1M
0.4×
Last step-up
$6.8M/yr
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Clayton Christopher12 other2017-09
Bader Alam5 other2017-09
Todd Bondy3 other2018-05
Daniel Barnes2 other2017-09
David May2 other2017-09
Brad Seidel1 other2020-12
Jason Bronstad1 other2017-09
Sean Cusack1 other2017-09
Jeana Harrington2021-11
Jody Wingrove2020-12
John Beal2020-12
Stephen Germer2021-11
Registry & provenance

Sparkling Cocktail Corp. is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1717727
SEC CIK
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
Waterloo Sparkling Water Corp.ManufacturingSeed$7.2M$49.1Mnetwork3 shared operators · same sector
Austin Eastciders Holdings, Inc.OtherSeries A$26.8M$13.1Mnetwork2 shared operators · same stage
Clean Cause, Inc.ManufacturingSeries A$13.0M$7.1Mnetwork1 shared operator · same sector · same stage
RxFunction, Inc.ManufacturingSeries A$28.4M$29.5Msame sector · same stage
Rubi Laboratories, Inc.ManufacturingSeries A$29.6M$22.0Msame sector · same stage
C-Motive Technologies, Inc.ManufacturingSeries A$26.1M$35.1Msame sector · same stage
Gemini Bioproducts Holding, Inc.ManufacturingSeries A$25.7M$23.6Msame sector · same stage
Pallet SPCManufacturingSeries A$34.4M$31.4Msame sector · same stage
Semantically similar

Matched by meaning, not labels — a local language model reads each company's name, sector and description and ranks the closest in that learned space. This catches look-alikes that cross sector boundaries; the structured list above explains its matches, this one trusts the text. Directional, like every modeled signal here.

CompanySectorStageValue · estMatch
Waterloo Sparkling Water Corp.ManufacturingSeed$49.1M86%
Pretty Pretty Drinks CorpManufacturingPre-Seed$933K84%
Austin Cocktails Investments, LLCManufacturingSeries A$21.5M83%
Fun Wine Company, Inc.ManufacturingSeed$15.1M81%
New Orleans Beverage Group, LlcManufacturingSeed$12.8M81%
Bespoken Spirits Inc.ManufacturingSeries A$37.4M81%
J&J Liquors, LLCManufacturingPre-Seed$2.0M81%
Lana Spirits, Inc.ManufacturingPre-Seed$769K81%
Frequently asked
How much funding has Sparkling Cocktail Corp. raised?
Sparkling Cocktail Corp. has raised approximately $28.7M in disclosed capital across 4 recorded financing rounds, aggregated from public filings.
What is Sparkling Cocktail Corp.'s estimated valuation?
Provath's modeled valuation for Sparkling Cocktail Corp. is approximately $27.8M (modeled range $5.3M–$109.4M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is Sparkling Cocktail Corp. at?
Sparkling Cocktail Corp.'s latest modeled financing stage is Series A. Its most recent recorded round closed around Wed Nov 24.
What does Sparkling Cocktail Corp. do and where is it based?
Sparkling Cocktail Corp. operates in the Manufacturing sector, based in AUSTIN.
Explore related

See where Sparkling Cocktail Corp. sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at Sparkling Cocktail Corp., claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.