Companies · Other

Smith & Rossie Co

AUSTIN · Other

Diligence memoA one-page analyst read on Smith & Rossie Co — recommendation, valuation, rhythm, risks.
$450K
Total raised · real
1
Rounds
Latest step-up
Top 80%
Sector rank · raised
Pre-Seed
Latest stage · inferred · Thu Dec 31 2020 00:00:00 GMT+0000 (Coordinated Universal Time)

Smith & Rossie Co looks fair against its niche peers and is dormant on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Fair
  • Modeled value is 1.34× the median modeled value of Pre-Seed Other companies in 2019–2021 (1372 peers) — value vs value, same stage and era.
  • Within the normal band (134% of peer median) for its niche.
Dormant
  • Last raise 5.5 yr ago; this sector typically re-raises about every 11 months.
  • Only one round on record and long silent — often defunct, acquired, or gone quiet.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Other

Smith & Rossie Co is one of 25015 Other companies tracked from AUSTIN. By capital raised it ranks in the long tail (ahead of 21% of sector peers), and in the long tail by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
$0–$1M
Issuer revenue
Rule 506(c)
Reg D exemption
2
Investors (latest)
2019
Year incorporated
2020-12-31
First sale
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$2.5M$5.0M$7.5M$10MPre-Seed · 2020-12-31 Raised $450K (real) Modeled valuation $8.4M (est)$450K$8.4MPre-Seed2020

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Pre-Seed$450K · 2020

Stages are modeled from round size (public records carry no series label). Ladder is contiguous — every modeled rung has a record.

Modeled valuation trajectory
$8.4M
Base estimate est.
$300K
Conservative case
$81.4M
Upside case
$2.5M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Pre-Seeda round under $1.0M). Valuation is modeled from stage benchmarks. Directional, not a quoted figure.

Not enough modeled valuation points to chart a trajectory.

Model inputs · modeled:benchmark-stage-stepup-v1
18%
Dilution assumption
Implied ownership sold in the financing.
30%
Survival probability
12% low · 55% high
1.55×/yr
Annual markup
2.10×/yr upside case
5.5 yr
Elapsed time used
5.5 yr actual, capped for stale marks
general
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
Avg between rounds
Capital velocity
5.5 yr
On record since
2020
First round
1
Rounds on file
How it compares to the market

Benchmarked against 25015 companies in Other. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 0.2× of median
This company$450K
Sector median$2.0M
Latest round — vs other Pre-Seed rounds in sector (real $, this stage) 1.3× above median
This company$450K
Sector median$350K
Modeled value — vs sector median (estimate, all stages) 0.5× of median
This company$8.4M
Sector median$17.7M

Raised more than 21% of sector peers (real $). Modeled value above 35% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Pre-Seed) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #504 of 1,372.

This companyCohort peer
$1.0M$10.0M$100.0M$100K$1.0M$10.0MCapital raised (log)Valued, Inc. · Pre-Seed Raised $1.0M · modeled $23.1M (est)CiiTA, LLC · Pre-Seed Raised $1.0M · modeled $23.1M (est)Wnder, LTD · Pre-Seed Raised $1.0M · modeled $23.1M (est)Supernova Discotheque, LLC · Pre-Seed Raised $1.0M · modeled $23.1M (est)TommyKnockers LLC · Pre-Seed Raised $1.0M · modeled $23.1M (est)Irws Llc · Pre-Seed Raised $1.0M · modeled $23.1M (est)Old Club · Pre-Seed Raised $1.0M · modeled $23.1M (est)Finalytix Inc. · Pre-Seed Raised $1.0M · modeled $23.1M (est)Varfaj Ventures LLC · Pre-Seed Raised $1.0M · modeled $23.1M (est)Jones Beach Adventure Excursions LLC · Pre-Seed Raised $1.0M · modeled $23.1M (est)Sun Beef, Llc · Pre-Seed Raised $1.0M · modeled $23.1M (est)Royalty Exchange Inc. · Pre-Seed Raised $1.0M · modeled $23.1M (est)Smith & Rossie Co (this company) Raised $450K · modeled $8.4M (est)Smith & Rossie Co
CompanyStageRaised · realValue · estvs peer med.
Valued, Inc.Pre-Seed$1.0M$23.1M3.72×
CiiTA, LLCPre-Seed$1.0M$23.1M3.72×
Wnder, LTDPre-Seed$1.0M$23.1M3.72×
Supernova Discotheque, LLCPre-Seed$1.0M$23.1M3.72×
TommyKnockers LLCPre-Seed$1.0M$23.1M3.72×
Irws LlcPre-Seed$1.0M$23.1M3.72×
Old ClubPre-Seed$1.0M$23.1M3.72×
Finalytix Inc.Pre-Seed$1.0M$23.1M3.72×
Varfaj Ventures LLCPre-Seed$1.0M$23.1M3.72×
Jones Beach Adventure Excursions LLCPre-Seed$1.0M$23.1M3.72×
Sun Beef, LlcPre-Seed$1.0M$23.1M3.72×
Royalty Exchange Inc.Pre-Seed$1.0M$23.1M3.72×
Smith & Rossie Co this companyPre-Seed$450K$8.4M1.34×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Pre-Seed$450K2020-12-31$2.5M$8.4M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Pre-Seed$450K2020-12-31
    • First recorded raise — entered as Pre-Seed.
    • 2 investors on this round.
Intelligence
Modeled next raise
$720K
Modeled next size est.range $468K$1.2M
Last step-up
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Earl Russel Smith2020-12
James Stanton Rossie2020-12
Rolland James Sheppard St.Aubin2020-12
Registry & provenance

Smith & Rossie Co is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1835414
SEC CIK
2019
Incorporated
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
Amazing Fruit Products-US, LLCOtherPre-Seed$450K$8.1Msame sector · same stage
Bear Lake Gold Ltd.OtherPre-Seed$460K$8.2Msame sector · same stage
Imperii US Investor SPOtherPre-Seed$435K$8.2Msame sector · same stage
Sparta Environmental LLCOtherPre-Seed$435K$8.4Msame sector · same stage
Teton Equity Partners V, LPOtherPre-Seed$426K$8.3Msame sector · same stage
Magazine Jukebox, Inc.OtherPre-Seed$480K$8.3Msame sector · same stage
Stratton Holdings, Inc.OtherPre-Seed$481K$8.7Msame sector · same stage
28Lex Capital, LLCOtherPre-Seed$491K$8.5Msame sector · same stage
Semantically similar

Matched by meaning, not labels — a local language model reads each company's name, sector and description and ranks the closest in that learned space. This catches look-alikes that cross sector boundaries; the structured list above explains its matches, this one trusts the text. Directional, like every modeled signal here.

CompanySectorStageValue · estMatch
Smith & Salmon, Inc.OtherPre-Seed$6.9M88%
SmithEllisItems, Inc.OtherPre-Seed$3.2M82%
Gabriel, Roeder, Smith & Co Holdings, Inc.OtherPre-Seed$400K81%
MO & JO IncOtherPre-Seed$1.4M81%
Plowz & Mowz, Inc.OtherSeries A$15.1M81%
Hudson & Charles SMT LLCOtherSeries A$44.9M80%
Murraysmith, Inc.OtherSeries A$18.9M80%
Goodstock & Co., Inc.OtherPre-Seed$8.2M80%
Frequently asked
How much funding has Smith & Rossie Co raised?
Smith & Rossie Co has raised approximately $450K in disclosed capital across 1 recorded financing round, aggregated from public filings.
What is Smith & Rossie Co's estimated valuation?
Provath's modeled valuation for Smith & Rossie Co is approximately $8.4M (modeled range $300K–$81.4M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is Smith & Rossie Co at?
Smith & Rossie Co's latest modeled financing stage is Pre-Seed. Its most recent recorded round closed around Thu Dec 31.
What does Smith & Rossie Co do and where is it based?
Smith & Rossie Co operates in the Other sector, based in AUSTIN.
Explore related

See where Smith & Rossie Co sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at Smith & Rossie Co, claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.