Companies · Other

Sama Resources Inc./Ressources Sama Inc.

Ville Mont-Royal · Other

Diligence memoA one-page analyst read on Sama Resources Inc./Ressources Sama Inc. — recommendation, valuation, rhythm, risks.
$379K
Total raised · real
2
Rounds
0.8×
Latest step-up
Top 83%
Sector rank · raised
Pre-Seed
Latest stage · inferred · Fri Apr 21 2017 00:00:00 GMT+0000 (Coordinated Universal Time)

Sama Resources Inc./Ressources Sama Inc. looks under-valued against its niche peers and is dormant on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Under-valued
  • Modeled value is 0.67× the median modeled value of Pre-Seed Other companies in 2016–2018 (1548 peers) — value vs value, same stage and era.
Dormant
  • Last raise 9.2 yr ago; this sector typically re-raises about every 11 months.
  • Silent for over 3× the sector's normal cadence.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Other

Sama Resources Inc./Ressources Sama Inc. is one of 25015 Other companies tracked from Ville Mont-Royal. By capital raised it ranks in the long tail (ahead of 18% of sector peers), and in the long tail by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Rule 506(b)
Reg D exemption
2
Investors (latest)
2017-04-21
First sale
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$2.5M$5.0M$7.5M$10MPre-Seed · 2010-03-26 Raised $146K (real) Modeled valuation $3.4M (est)$146K$3.4MPre-Seed2010Pre-Seed · 2010-03-26 Raised $304K (real) Modeled valuation $7.0M (est)$304K$7.0MPre-Seed2010Pre-Seed · 2017-04-21 Raised $233K (real) Modeled valuation $5.4M (est)$233K$5.4MPre-Seed2017+$304K+$233KCumulative $683K

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Pre-Seed$146K · 2010
Pre-Seed extension$304K · 2010
Pre-Seed extension$233K · 2017

Stages are modeled from round size (public records carry no series label). Ladder is contiguous — every modeled rung has a record.

Modeled valuation trajectory
$5.4M
Base estimate est.
$155K
Conservative case
$61.1M
Upside case
$1.3M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Pre-Seeda round under $1.0M). Valuation is modeled from stage benchmarks. Directional, not a quoted figure.

Pre-Seed · modeled $3.4M · 2010-03-262010Pre-Seed · modeled $7.0M · 2010-03-26Pre-Seed · modeled $5.4M · 2017-04-212017
Model inputs · modeled:benchmark-stage-stepup-v1
18%
Dilution assumption
Implied ownership sold in the financing.
30%
Survival probability
12% low · 55% high
1.55×/yr
Annual markup
2.10×/yr upside case
6.0 yr
Elapsed time used
9.2 yr actual, capped for stale marks
general
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
42 mo
Avg between rounds
$54K/yr
Capital velocity
16.3 yr
On record since
2010
First round
3
Rounds on file
How it compares to the market

Benchmarked against 25015 companies in Other. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 0.2× of median
This company$379K
Sector median$2.0M
Latest round — vs other Pre-Seed rounds in sector (real $, this stage) 0.7× of median
This company$233K
Sector median$350K
Modeled value — vs sector median (estimate, all stages) 0.3× of median
This company$5.4M
Sector median$17.7M

Raised more than 18% of sector peers (real $). Modeled value above 26% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Pre-Seed) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #1079 of 1,548.

This companyCohort peer
$1.0M$10.0M$100.0M$100K$1.0M$10.0MCapital raised (log)Castleray Mezzanine Partners I, LLC · Pre-Seed Raised $1.0M · modeled $23.1M (est)AFI Holdings, LLC · Pre-Seed Raised $1.0M · modeled $23.1M (est)WWGL Inc. · Pre-Seed Raised $1.0M · modeled $23.1M (est)Ride Velo, Inc. · Pre-Seed Raised $1.0M · modeled $23.1M (est)ChampAmerica Inc. · Pre-Seed Raised $1.0M · modeled $23.1M (est)Branom Holding LLC · Pre-Seed Raised $1.0M · modeled $23.1M (est)Encourage Green Carbon Company, LLC · Pre-Seed Raised $1.0M · modeled $23.1M (est)Coast 2 Coast Extracts, LLC · Pre-Seed Raised $1.0M · modeled $23.1M (est)Laurel Mountain Partners LCRD, LLC · Pre-Seed Raised $1.0M · modeled $23.1M (est)BrandSpins, LLC · Pre-Seed Raised $1.5M · modeled $23.1M (est)Over. Easy., LLC · Pre-Seed Raised $1.0M · modeled $23.1M (est)Livng Memory, LLC · Pre-Seed Raised $1.0M · modeled $23.1M (est)Sama Resources Inc./Ressources Sama Inc. (this company) Raised $379K · modeled $5.4M (est)Sama Resources Inc./Ressources Sama Inc.
CompanyStageRaised · realValue · estvs peer med.
Castleray Mezzanine Partners I, LLCPre-Seed$1.0M$23.1M2.86×
AFI Holdings, LLCPre-Seed$1.0M$23.1M2.86×
WWGL Inc.Pre-Seed$1.0M$23.1M2.86×
Ride Velo, Inc.Pre-Seed$1.0M$23.1M2.86×
ChampAmerica Inc.Pre-Seed$1.0M$23.1M2.86×
Branom Holding LLCPre-Seed$1.0M$23.1M2.86×
Encourage Green Carbon Company, LLCPre-Seed$1.0M$23.1M2.86×
Coast 2 Coast Extracts, LLCPre-Seed$1.0M$23.1M2.86×
Laurel Mountain Partners LCRD, LLCPre-Seed$1.0M$23.1M2.86×
BrandSpins, LLCPre-Seed$1.5M$23.1M2.86×
Over. Easy., LLCPre-Seed$1.0M$23.1M2.86×
Livng Memory, LLCPre-Seed$1.0M$23.1M2.86×
Sama Resources Inc./Ressources Sama Inc. this companyPre-Seed$379K$5.4M0.67×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Pre-Seed$146K2010-03-26$810K$3.4M85%
Pre-Seed$304K2010-03-26$1.7M$7.0M85%
Pre-Seed$233K2017-04-21$1.3M$5.4M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Pre-Seed$146K2010-03-26
    • First recorded raise — entered as Pre-Seed.
    • 5 investors on this round.
  2. Pre-Seed$304K2010-03-26
    • Filed alongside the prior round (same month) — likely a tranche or amendment.
    • Round 2.1× larger than the prior — scaling up.
    • 1 investor on this round.
  3. Pre-Seed$233K2017-04-21
    • Raised again after 85 mo — slower than the ~11 mo sector norm.
    • Round 1.3× smaller than the prior — bridge or down round.
    • Switched to Rule 506(b) (was Rule 06).
    • 2 investors on this round.
Intelligence
2020 ~Q4
Modeled next raise · ~42mo cadence
$233K
Modeled next size est.range $233K$373K
0.8×
Last step-up
$54K/yr
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Todd Hilditch7 other2017-04
Benoit La Salle4 other2017-04
Bryan McKenzie3 other2010-03
Loree Gregg3 other2010-03
Richard Quesnel2 other2017-04
Kathleen Jones-Bartels1 other2017-04
Nancy J. Wolverson1 other2010-03
Todd L. Hilditch1 other2010-03
Bonnie J.E. MacFarlane2010-03
Cameron J.V. Matches2010-03
Isabelle Gauthier2017-04
Marc-Antoine Audet2010-03
Marcel Aubut2017-04
Marc Filion2017-04
Steven Ryan2017-04
Registry & provenance

Sama Resources Inc./Ressources Sama Inc. is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1475252
SEC CIK
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
Terraco Gold CorpOtherPre-Seed$1.5M$5.6Mnetwork3 shared operators · same sector · same stage
P2P Health Systems IncOtherPre-Seed$191K$4.4Mnetwork2 shared operators · same sector · same stage
Riley Gold Corp.Mining & ResourcesPre-Seed$555K$453Knetwork3 shared operators · same stage
URZ Energy Corp.Energy / ClimatePre-Seed$589K$2.6Mnetwork3 shared operators · same stage
Algold Resources Ltd.OtherPre-Seed$483K$4.4Mnetwork1 shared operator · same sector · same stage
Icn Resources LtdOtherPre-Seed$818K$4.8Mnetwork1 shared operator · same sector · same stage
Edell Film Fund I, LLCOtherPre-Seed$375K$5.2Msame sector · same stage
SweepLift Inc.OtherPre-Seed$375K$5.4Msame sector · same stage
Semantically similar

Matched by meaning, not labels — a local language model reads each company's name, sector and description and ranks the closest in that learned space. This catches look-alikes that cross sector boundaries; the structured list above explains its matches, this one trusts the text. Directional, like every modeled signal here.

CompanySectorStageValue · estMatch
Samtan Usa, Inc.OtherSeries A$90.8M82%
Adia Resources Inc.OtherPre-Seed$3.5M81%
Samarity Inc.OtherPre-Seed$9.0M81%
Akora Resources LtdOtherPre-Seed$5.8M80%
Samasource Impact Sourcing, Inc.Other TechnologySeries C$1.3B80%
Usha Resources Ltd.OtherPre-Seed$5.9M80%
Dynaresource, Inc.OtherSeries A$25.0M80%
Alphamin Resources Corp.OtherSeries A$2.1M79%
Frequently asked
How much funding has Sama Resources Inc./Ressources Sama Inc. raised?
Sama Resources Inc./Ressources Sama Inc. has raised approximately $379K in disclosed capital across 2 recorded financing rounds, aggregated from public filings.
What is Sama Resources Inc./Ressources Sama Inc.'s estimated valuation?
Provath's modeled valuation for Sama Resources Inc./Ressources Sama Inc. is approximately $5.4M (modeled range $155K–$61.1M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is Sama Resources Inc./Ressources Sama Inc. at?
Sama Resources Inc./Ressources Sama Inc.'s latest modeled financing stage is Pre-Seed. Its most recent recorded round closed around Fri Apr 21.
What does Sama Resources Inc./Ressources Sama Inc. do and where is it based?
Sama Resources Inc./Ressources Sama Inc. operates in the Other sector, based in Ville Mont-Royal.
Explore related

See where Sama Resources Inc./Ressources Sama Inc. sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at Sama Resources Inc./Ressources Sama Inc., claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.