Companies · Mining & Resources

Revival Gold Inc.

TORONTO · Mining & Resources · refined from filed group “Other

Diligence memoA one-page analyst read on Revival Gold Inc. — recommendation, valuation, rhythm, risks.
$6.6M
Total raised · real
5
Rounds
0.2×
Latest step-up
Top 26%
Sector rank · raised
Seed
Latest stage · inferred · Thu Jul 31 2025 00:00:00 GMT+0000 (Coordinated Universal Time)

Revival Gold Inc. looks under-valued against its niche peers and is active on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page. Valuation uses the extractive sector profile.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Under-valued
  • Modeled value is 0.64× the median modeled value of Seed Mining & Resources companies in 2025–2027 (77 peers) — value vs value, same stage and era.
Active
  • Last raise 11 mo ago; this sector typically re-raises about every 11 months.
  • Raising on or ahead of the sector's normal rhythm.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Mining & Resources

Revival Gold Inc. is one of 701 Mining & Resources companies tracked from TORONTO. By capital raised it ranks in the upper tier (ahead of 75% of sector peers), and mid-pack by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Rule 506(b)
Reg D exemption
2
Investors (latest)
2025-07-31
First sale
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$5.0M$10M$15M$20MPre-Seed · 2016-07-29 Raised $574K (real) Modeled valuation $3.8M (est)$574K$3.8MPre-Seed2016Seed · 2017-10-19 Raised $1.3M (real) Modeled valuation $7.1M (est)$1.3M$7.1MSeed2017Seed · 2023-05-16 Raised $232K (real) Modeled valuation $757K (est)$232K$757KSeed2023Seed · 2024-05-30 Raised $3.7M (real) Modeled valuation $10M (est)$3.7M$10MSeed2024Seed · 2025-07-31 Raised $794K (real) Modeled valuation $1.8M (est)$794K$1.8MSeed2025+$1.3M+$232K+$3.7M+$794KCumulative $6.6M

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Pre-Seed$574K · 2016
Seed$1.3M · 2017
Seed extension$232K · 2023
Seed extension$3.7M · 2024
Seed extension$794K · 2025

Stages are modeled from round size (public records carry no series label). Ladder is contiguous — every modeled rung has a record.

Modeled valuation trajectory
$1.8M
Base estimate est.
$679K
Conservative case
$3.5M
Upside case
$4.0M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Seeda $1.0M–$4.0M round). Valuation is modeled from stage benchmarks scaled by the extractive sector profile. Directional, not a quoted figure.

Pre-Seed · modeled $3.8M · 2016-07-292016Seed · modeled $7.1M · 2017-10-19Seed · modeled $757K · 2023-05-16Seed · modeled $10.1M · 2024-05-30Seed · modeled $1.8M · 2025-07-312025
Model inputs · modeled:benchmark-stage-stepup-v1
20%
Dilution assumption
Implied ownership sold in the financing.
38%
Survival probability
17% low · 59% high
1.19×/yr
Annual markup
1.56×/yr upside case
0.9 yr
Elapsed time used
0.9 yr actual, capped for stale marks
extractive
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
27 mo
Avg between rounds
$735K/yr
Capital velocity
9.9 yr
On record since
2016
First round
5
Rounds on file
How it compares to the market

Benchmarked against 701 companies in Mining & Resources. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 2.9× above median
This company$6.6M
Sector median$2.3M
Latest round — vs other Seed rounds in sector (real $, this stage) 0.8× of median
This company$794K
Sector median$1.1M
Modeled value — vs sector median (estimate, all stages) 0.7× of median
This company$1.8M
Sector median$2.5M

Raised more than 75% of sector peers (real $). Modeled value above 45% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Seed) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #52 of 77.

This companyCohort peer
$1.0M$10.0M$1.0M$10.0M$100.0MCapital raised (log)Blue Gold Ltd · Seed Raised $3.8M · modeled $8.4M (est)Sierra Madre Gold & Silver Ltd. · Seed Raised $4.0M · modeled $8.1M (est)Metal Powder Works Ltd · Seed Raised $3.2M · modeled $7.7M (est)Western Exploration Inc. · Seed Raised $4.3M · modeled $7.5M (est)Mayfair Gold Corp. · Seed Raised $16.2M · modeled $7.3M (est)Great Pacific Gold Corp. · Seed Raised $3.4M · modeled $6.8M (est)Cuprum Metals Inc. · Seed Raised $2.8M · modeled $6.7M (est)Lavras Gold Corp. · Seed Raised $2.6M · modeled $6.2M (est)B & N Mining, Inc. · Seed Raised $3.0M · modeled $6.1M (est)Pirate Gold Corp. · Seed Raised $2.8M · modeled $6.1M (est)West Red Lake Gold Mines Ltd. · Seed Raised $12.9M · modeled $5.9M (est)Thunder Mountain Gold Inc · Seed Raised $4.9M · modeled $5.4M (est)Revival Gold Inc. (this company) Raised $6.6M · modeled $1.8M (est)Revival Gold Inc.
CompanyStageRaised · realValue · estvs peer med.
Blue Gold LtdSeed$3.8M$8.4M3.03×
Sierra Madre Gold & Silver Ltd.Seed$4.0M$8.1M2.94×
Metal Powder Works LtdSeed$3.2M$7.7M2.78×
Western Exploration Inc.Seed$4.3M$7.5M2.72×
Mayfair Gold Corp.Seed$16.2M$7.3M2.64×
Great Pacific Gold Corp.Seed$3.4M$6.8M2.47×
Cuprum Metals Inc.Seed$2.8M$6.7M2.44×
Lavras Gold Corp.Seed$2.6M$6.2M2.25×
B & N Mining, Inc.Seed$3.0M$6.1M2.22×
Pirate Gold Corp.Seed$2.8M$6.1M2.20×
West Red Lake Gold Mines Ltd.Seed$12.9M$5.9M2.12×
Thunder Mountain Gold IncSeed$4.9M$5.4M1.94×
Revival Gold Inc. this companySeed$6.6M$1.8M0.64×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Pre-Seed$574K2016-07-29$3.2M$3.8M90%
Seed$1.3M2017-10-19$6.7M$7.1M90%
Seed$232K2023-05-16$1.2M$757K90%
Seed$3.7M2024-05-30$18.4M$10.1M90%
Seed$794K2025-07-31$4.0M$1.8M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Pre-Seed$574K2016-07-29
    • First recorded raise — entered as Pre-Seed.
    • 14 investors on this round.
  2. Seed$1.3M2017-10-19
    • Raised 15 mo later, in step with the ~11 mo sector norm.
    • Round 2.3× larger than the prior — scaling up.
    • 62 investors on this round.
  3. Seed$232K2023-05-16
    • Raised again after 67 mo — slower than the ~11 mo sector norm.
    • Round 5.7× smaller than the prior — bridge or down round.
    • Switched to Rule 506(b) (was Rule 506(c)).
    • 2 investors on this round.
  4. Seed$3.7M2024-05-30
    • Raised 12 mo later, in step with the ~11 mo sector norm.
    • Round 15.9× larger than the prior — scaling up.
    • 7 investors on this round.
  5. Seed$794K2025-07-31
    • Raised 14 mo later, in step with the ~11 mo sector norm.
    • Round 4.6× smaller than the prior — bridge or down round.
    • 2 investors on this round.
Intelligence
2027 ~Q4
Modeled next raise · ~27mo cadence
$794K
Modeled next size est.range $794K$1.3M
0.2×
Last step-up
$735K/yr
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Hugh Agro3 other2016-07
Tim Warman3 other2024-05
WAYNE HUBERT3 other2024-05
Donald J. Birak2 other2023-05
Antony Manini1 other2025-07
Heather Maura Lendon1 other2024-05
Michael W. Mansfield1 other2023-05
WAYNE M. HUBERT1 other2023-05
Carmello Marrelli2016-07
Donald Birak2016-07
John Paul Walter Meyer2024-05
John T. Meyer2023-05
Lawrence Radford2024-05
Lisa Ross2024-05
Lisa T. Ross2023-05
Maura J. Lendon2023-05
Michael Mansfield2016-07
Norm Pitcher2024-05
Rob Chausse2024-05
Robert J. Chausse2023-05
Steven T. Priesmeyer2023-05
Steve Priesmeyer2024-05
Timothy W. Warman2023-05
Registry & provenance

Revival Gold Inc. is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1616885
SEC CIK
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
West Red Lake Gold Mines Ltd.Mining & ResourcesSeed$12.9M$5.9Mnetwork1 shared operator · same sector · same stage
Atacama Copper CorpMining & ResourcesSeed$3.2M$4.0Mnetwork1 shared operator · same sector · same stage
Kuya Silver Corp./BCMining & ResourcesSeed$3.0M$2.9Mnetwork1 shared operator · same sector · same stage
InZinc Mining Ltd.Mining & ResourcesPre-Seed$1.3M$3.0Mnetwork2 shared operators · same sector
Candelaria Mining Corp.Mining & ResourcesSeed$2.8M$1.4Mnetwork1 shared operator · same sector · same stage
Revival Gold Amalgamation Corp.Mining & ResourcesSeed$2.0M$5.6Mnetwork1 shared operator · same sector · same stage
Candente Copper CorpMining & ResourcesSeed$6.6M$1.9Msame sector · same stage
Cabral Gold Inc.Mining & ResourcesSeed$6.4M$603Ksame sector · same stage
Semantically similar

Matched by meaning, not labels — a local language model reads each company's name, sector and description and ranks the closest in that learned space. This catches look-alikes that cross sector boundaries; the structured list above explains its matches, this one trusts the text. Directional, like every modeled signal here.

CompanySectorStageValue · estMatch
Revival Gold Amalgamation Corp.Mining & ResourcesSeed$5.6M95%
Reunion Gold CorpMining & ResourcesSeries A$34.8M86%
Triumph Gold Corp.Mining & ResourcesSeed$452K85%
Rise Gold Corp.Mining & ResourcesSeries A$17.0M85%
Harvest Gold CorpMining & ResourcesPre-Seed$627K85%
Pure Gold Mining Inc.Mining & ResourcesSeries A$19.3M84%
Moneta Gold Inc.Mining & ResourcesSeed$6.3M84%
Core Gold Inc.Mining & ResourcesPre-Seed$1.5M83%
Frequently asked
How much funding has Revival Gold Inc. raised?
Revival Gold Inc. has raised approximately $6.6M in disclosed capital across 5 recorded financing rounds, aggregated from public filings.
What is Revival Gold Inc.'s estimated valuation?
Provath's modeled valuation for Revival Gold Inc. is approximately $1.8M (modeled range $679K–$3.5M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is Revival Gold Inc. at?
Revival Gold Inc.'s latest modeled financing stage is Seed. Its most recent recorded round closed around Thu Jul 31.
What does Revival Gold Inc. do and where is it based?
Revival Gold Inc. operates in the Mining & Resources sector, based in TORONTO.
Explore related

See where Revival Gold Inc. sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at Revival Gold Inc., claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.