Companies · Cybersecurity

Revelstoke Security, Inc.

CAMPBELL · Cybersecurity · refined from filed group “Other Technology

Diligence memoA one-page analyst read on Revelstoke Security, Inc. — recommendation, valuation, rhythm, risks.
$22.5M
Total raised · real
2
Rounds
3.4×
Latest step-up
Top 20%
Sector rank · raised
Series B
Latest stage · inferred · Fri Feb 24 2023 00:00:00 GMT+0000 (Coordinated Universal Time)

Revelstoke Security, Inc. looks fair against its niche peers and is at-risk on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page. Valuation uses the cybersecurity sector profile.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Fair
  • Modeled value is 0.94× the median modeled value of Series B Cybersecurity companies in 2022–2024 (13 peers) — value vs value, same stage and era.
  • Within the normal band (94% of peer median) for its niche.
At-risk
  • Last raise 3.4 yr ago; this sector typically re-raises about every 15 months.
  • Past due for a raise versus sector cadence — watch for distress or a bridge.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Cybersecurity

Revelstoke Security, Inc. is one of 270 Cybersecurity companies tracked from CAMPBELL. By capital raised it ranks in the upper tier (ahead of 81% of sector peers), and in the upper tier by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Rule 506(b)
Reg D exemption
7
Investors (latest)
2020
Year incorporated
2023-02-24
First sale
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$125M$250M$375M$500MSeries A · 2022-03-18 Raised $5.1M (real) Modeled valuation $78M (est)$5.1M$78MSeries A2022Series B · 2023-02-24 Raised $17M (real) Modeled valuation $226M (est)$17M$226MSeries B2023+$17MCumulative $22M

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Series A$5.1M · 2022
Series B$17.4M · 2023

Stages are modeled from round size (public records carry no series label). No record for: Pre-Seed, Seed — the company may have raised it under a different exemption, merged it into an adjacent record, or skipped it. Sequence completeness: 50%.

Modeled valuation trajectory
$225.8M
Base estimate est.
$43.4M
Conservative case
$523.4M
Upside case
$96.4M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Series Ba $15M–$40M round). Valuation is modeled from stage benchmarks scaled by the cybersecurity sector profile. Directional, not a quoted figure.

Series A · modeled $78.4M · 2022-03-182022Series B · modeled $225.8M · 2023-02-242023
Model inputs · modeled:benchmark-stage-stepup-v1
18%
Dilution assumption
Implied ownership sold in the financing.
68%
Survival probability
45% low · 83% high
1.45×/yr
Annual markup
1.75×/yr upside case
3.4 yr
Elapsed time used
3.4 yr actual, capped for stale marks
cybersecurity
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
11 mo
Avg between rounds
$23.9M/yr
Capital velocity
4.3 yr
On record since
2022
First round
2
Rounds on file
How it compares to the market

Benchmarked against 270 companies in Cybersecurity. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 3.6× above median
This company$22.5M
Sector median$6.2M
Latest round — vs other Series B rounds in sector (real $, this stage) 0.8× of median
This company$17.4M
Sector median$20.5M
Modeled value — vs sector median (estimate, all stages) 5.0× above median
This company$225.8M
Sector median$45.4M

Raised more than 81% of sector peers (real $). Modeled value above 84% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Series B) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #8 of 13.

This companyCohort peer
$100.0M$1.0B$10.0M$100.0MCapital raised (log)CyberCube Analytics, Inc. · Series B Raised $85.6M · modeled $497.6M (est)Trinity Cyber, Inc. · Series B Raised $26.3M · modeled $387.2M (est)Nucleus Security, Inc. · Series B Raised $23.8M · modeled $373.6M (est)Stellar Cyber Inc. · Series B Raised $82.5M · modeled $370.9M (est)Permiso Security Inc. · Series B Raised $29.1M · modeled $270.4M (est)Phosphorus Cybersecurity Inc. · Series B Raised $27.0M · modeled $262.1M (est)Cyble Inc. · Series B Raised $21.5M · modeled $240.1M (est)dope.security inc. · Series B Raised $19.6M · modeled $203.3M (est)Riot Security, Inc. · Series B Raised $37.3M · modeled $191.9M (est)CyberSaint, Inc. · Series B Raised $27.7M · modeled $191.6M (est)SOCRadar Cyber Intelligence Inc. · Series B Raised $27.1M · modeled $189.0M (est)Revelstoke Security, Inc. (this company) Raised $22.5M · modeled $225.8M (est)Revelstoke Security, Inc.
CompanyStageRaised · realValue · estvs peer med.
CyberCube Analytics, Inc.Series B$85.6M$497.6M2.07×
Trinity Cyber, Inc.Series B$26.3M$387.2M1.61×
Nucleus Security, Inc.Series B$23.8M$373.6M1.56×
Stellar Cyber Inc.Series B$82.5M$370.9M1.55×
Permiso Security Inc.Series B$29.1M$270.4M1.13×
Phosphorus Cybersecurity Inc.Series B$27.0M$262.1M1.09×
Cyble Inc.Series B$21.5M$240.1M1.00×
Revelstoke Security, Inc. this companySeries B$22.5M$225.8M0.94×
dope.security inc.Series B$19.6M$203.3M0.85×
Riot Security, Inc.Series B$37.3M$191.9M0.80×
CyberSaint, Inc.Series B$27.7M$191.6M0.80×
SOCRadar Cyber Intelligence Inc.Series B$27.1M$189.0M0.79×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Series A$5.1M2022-03-18$23.3M$78.4M90%
Series B$17.4M2023-02-24$96.4M$225.8M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Series A$5.1M2022-03-18
    • First recorded raise — entered as Series A.
    • 2 investors on this round.
  2. Series B$17.4M2023-02-24
    • Raised 11 mo later, in step with the ~15 mo sector norm.
    • Round 3.4× larger than the prior — scaling up.
    • 7 investors on this round.
Intelligence
2024 ~Q1
Modeled next raise · ~11mo cadence
$52.0M
Modeled next size est.range $33.8M$83.3M
3.4×
Last step-up
$23.9M/yr
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Jay Leek16 other2022-03
Charles Beeler8 other2022-03
Matt Bigge6 other2022-03
BIGGE T MATT2023-02
BRIAN T NESMITH2023-02
CHARLES T BEELER2023-02
DAVE T MCKINLEY2023-02
JAY T LEEK2023-02
JOSH MCCARTHY2022-03
JOSH T MCCARTHY2023-02
PATRICK T HEIM2023-02
ROBERT KRUSE2022-03
ROBERT T KRUSE2023-02
Registry & provenance

Revelstoke Security, Inc. is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1920251
SEC CIK
2020
Incorporated
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
Blue Lava, Inc.Other TechnologySeries B$22.5M$144.7Mnetwork2 shared operators · same stage
Cyble Inc.CybersecuritySeries B$21.5M$240.1Msame sector · same stage
Securly, Inc.CybersecuritySeries B$23.6M$553.5Msame sector · same stage
Tidal Cyber Inc.CybersecuritySeries B$23.8M$82.5Msame sector · same stage
Nucleus Security, Inc.CybersecuritySeries B$23.8M$373.6Msame sector · same stage
Intellectual Property Securities CorpCybersecuritySeries B$25.0M$125.6Msame sector · same stage
Harmonic Security, Inc.CybersecuritySeries B$25.7M$126.6Msame sector · same stage
dope.security inc.CybersecuritySeries B$19.6M$203.3Msame sector · same stage
Semantically similar

Matched by meaning, not labels — a local language model reads each company's name, sector and description and ranks the closest in that learned space. This catches look-alikes that cross sector boundaries; the structured list above explains its matches, this one trusts the text. Directional, like every modeled signal here.

CompanySectorStageValue · estMatch
Revel Systems, Inc.Software / TechSeries B$386.8M83%
CyberGRX, Inc.CybersecuritySeries B$1.4B83%
Cyber Reliant Corp.CybersecuritySeries A$32.7M83%
Riot Security, Inc.CybersecuritySeries B$191.9M82%
Trava Security, Inc.CybersecuritySeries A$5.2M82%
Securonix, Inc.CybersecuritySeries B$415.1M82%
Cyberspatial Inc.CybersecuritySeed$6.6M82%
Cybernetex Corp.CybersecurityPre-Seed$15.8M81%
Frequently asked
How much funding has Revelstoke Security, Inc. raised?
Revelstoke Security, Inc. has raised approximately $22.5M in disclosed capital across 2 recorded financing rounds, aggregated from public filings.
What is Revelstoke Security, Inc.'s estimated valuation?
Provath's modeled valuation for Revelstoke Security, Inc. is approximately $225.8M (modeled range $43.4M–$523.4M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is Revelstoke Security, Inc. at?
Revelstoke Security, Inc.'s latest modeled financing stage is Series B. Its most recent recorded round closed around Fri Feb 24.
What does Revelstoke Security, Inc. do and where is it based?
Revelstoke Security, Inc. operates in the Cybersecurity sector, based in CAMPBELL.
Explore related

See where Revelstoke Security, Inc. sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at Revelstoke Security, Inc., claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.