Companies · Retailing

Raven & Lily PBC

AUSTIN · Retailing

Diligence memoA one-page analyst read on Raven & Lily PBC — recommendation, valuation, rhythm, risks.
$1.1M
Total raised · real
1
Rounds
0.7×
Latest step-up
Top 58%
Sector rank · raised
Seed
Latest stage · inferred · Fri Oct 11 2019 00:00:00 GMT+0000 (Coordinated Universal Time)

Raven & Lily PBC looks under-valued against its niche peers and is dormant on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page. Valuation uses the retail sector profile.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Under-valued
  • Modeled value is 0.64× the median modeled value of Seed Retailing companies in 2019–2021 (111 peers) — value vs value, same stage and era.
Dormant
  • Last raise 6.7 yr ago; this sector typically re-raises about every 13 months.
  • Only one round on record and long silent — often defunct, acquired, or gone quiet.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Retailing

Raven & Lily PBC is one of 2347 Retailing companies tracked from AUSTIN. By capital raised it ranks mid-pack (ahead of 43% of sector peers), and mid-pack by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Rule 506(b)
Reg D exemption
7
Investors (latest)
2019-10-11
First sale
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$2.5M$5.0M$7.5M$10MSeed · 2019-10-11 Raised $1.1M (real) Modeled valuation $6.8M (est)$1.1M$6.8MSeed2019Pre-Seed · 2019-10-11 Raised $800K (real) Modeled valuation $6.3M (est)$800K$6.3MPre-Seed2019+$800KCumulative $1.9M

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Seed$1.1M · 2019
Bridge · Seed-stage$800K · 2019smaller follow-on

Stages are modeled from round size (public records carry no series label). Ladder is contiguous — every modeled rung has a record.

Modeled valuation trajectory
$6.8M
Base estimate est.
$876K
Conservative case
$53.5M
Upside case
$5.4M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Seeda $1.0M–$4.0M round). Valuation is modeled from stage benchmarks scaled by the retail sector profile. Directional, not a quoted figure.

Seed · modeled $6.8M · 2019-10-112019Pre-Seed · modeled $6.3M · 2019-10-112019
Model inputs · modeled:benchmark-stage-stepup-v1
20%
Dilution assumption
Implied ownership sold in the financing.
36%
Survival probability
16% low · 56% high
1.23×/yr
Annual markup
1.61×/yr upside case
6.0 yr
Elapsed time used
6.7 yr actual, capped for stale marks
retail
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
0 mo
Avg between rounds
Capital velocity
6.7 yr
On record since
2019
First round
2
Rounds on file
How it compares to the market

Benchmarked against 2347 companies in Retailing. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 0.7× of median
This company$1.1M
Sector median$1.6M
Latest round — vs other Seed rounds in sector (real $, this stage) 0.5× of median
This company$800K
Sector median$1.7M
Modeled value — vs sector median (estimate, all stages) 1.2× above median
This company$6.8M
Sector median$5.8M

Raised more than 43% of sector peers (real $). Modeled value above 54% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Seed) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #85 of 111.

This companyCohort peer
$1.0M$10.0M$100.0M$100K$1.0M$10.0MCapital raised (log)11 Point Capital Management LLC · Seed Raised $4.0M · modeled $25.2M (est)CityEast Markets Inc. ( A California Corporation) · Seed Raised $6.8M · modeled $23.7M (est)Reebonz Holding Ltd · Seed Raised $3.5M · modeled $22.2M (est)Olive & June, LLC · Seed Raised $7.5M · modeled $22.1M (est)Wondercide LLC · Seed Raised $3.5M · modeled $21.9M (est)Frey Brothers, Inc. · Seed Raised $3.7M · modeled $21.7M (est)Brandblack, Inc. · Seed Raised $3.3M · modeled $20.7M (est)Cultivate Holdings, Llc · Seed Raised $3.3M · modeled $20.5M (est)Les Lunes, Inc. · Seed Raised $4.6M · modeled $19.6M (est)KRD Growers, LLC · Seed Raised $3.0M · modeled $19.1M (est)Q 51 Holdings, LLC · Seed Raised $3.0M · modeled $19.1M (est)Copper Inc. · Seed Raised $3.5M · modeled $19.0M (est)Raven & Lily PBC (this company) Raised $1.1M · modeled $6.8M (est)Raven & Lily PBC
CompanyStageRaised · realValue · estvs peer med.
11 Point Capital Management LLCSeed$4.0M$25.2M2.37×
CityEast Markets Inc. ( A California Corporation)Seed$6.8M$23.7M2.22×
Reebonz Holding LtdSeed$3.5M$22.2M2.09×
Olive & June, LLCSeed$7.5M$22.1M2.07×
Wondercide LLCSeed$3.5M$21.9M2.06×
Frey Brothers, Inc.Seed$3.7M$21.7M2.04×
Brandblack, Inc.Seed$3.3M$20.7M1.94×
Cultivate Holdings, LlcSeed$3.3M$20.5M1.92×
Les Lunes, Inc.Seed$4.6M$19.6M1.84×
KRD Growers, LLCSeed$3.0M$19.1M1.79×
Q 51 Holdings, LLCSeed$3.0M$19.1M1.79×
Copper Inc.Seed$3.5M$19.0M1.78×
Raven & Lily PBC this companySeed$1.1M$6.8M0.64×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Seed$1.1M2019-10-11$5.4M$6.8M90%
Pre-Seed$800K2019-10-11$4.4M$6.3M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Seed$1.1M2019-10-11
    • First recorded raise — entered as Seed.
    • 10 investors on this round.
  2. Pre-Seed$800K2019-10-11
    • Filed alongside the prior round (same month) — likely a tranche or amendment.
    • Round 1.4× smaller than the prior — bridge or down round.
    • 7 investors on this round.
Intelligence
Modeled next raise
$800K
Modeled next size est.range $800K$1.3M
0.7×
Last step-up
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Danielle Pruitt2019-10
Gil Burciaga2019-10
Kim Yarger2019-10
Kinda Lincoln2019-10
Registry & provenance

Raven & Lily PBC is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1792335
SEC CIK
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
American Retail Group, Inc.RetailingSeed$1.1M$6.8Msame sector · same stage
AnaOno, LLCRetailingSeed$1.1M$4.4Msame sector · same stage
Golocker Enterprises, Inc.RetailingSeed$1.1M$4.5Msame sector · same stage
World Of Good IncRetailingSeed$1.1M$6.9Msame sector · same stage
LKM Matador Holdings, LLCRetailingSeed$1.1M$6.8Msame sector · same stage
Ogden's Own Distillery, Inc.RetailingSeed$1.1M$6.8Msame sector · same stage
TALEA Beer, Inc.RetailingSeed$1.1M$6.8Msame sector · same stage
QVL Pharmacy Holdings IncRetailingSeed$1.1M$6.8Msame sector · same stage
Semantically similar

Matched by meaning, not labels — a local language model reads each company's name, sector and description and ranks the closest in that learned space. This catches look-alikes that cross sector boundaries; the structured list above explains its matches, this one trusts the text. Directional, like every modeled signal here.

CompanySectorStageValue · estMatch
Serena & Lily IncRetailingSeries C$112.4M84%
House of LR&C, PBCRetailingSeries B$74.1M75%
Parker Gwen LLCRetailingPre-Seed$2.4M75%
Kitty & Vibe Inc.RetailingSeed$4.2M75%
Katie Kime, Inc.RetailingPre-Seed$2.7M75%
City Grange LLCRetailingPre-Seed$785K75%
Terra's Kitchen, LLCRetailingSeed$13.6M74%
Birdies, Inc.RetailingSeed$13.3M74%
Frequently asked
How much funding has Raven & Lily PBC raised?
Raven & Lily PBC has raised approximately $1.1M in disclosed capital across 1 recorded financing round, aggregated from public filings.
What is Raven & Lily PBC's estimated valuation?
Provath's modeled valuation for Raven & Lily PBC is approximately $6.8M (modeled range $876K–$53.5M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is Raven & Lily PBC at?
Raven & Lily PBC's latest modeled financing stage is Seed. Its most recent recorded round closed around Fri Oct 11.
What does Raven & Lily PBC do and where is it based?
Raven & Lily PBC operates in the Retailing sector, based in AUSTIN.
Explore related

See where Raven & Lily PBC sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at Raven & Lily PBC, claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.