Companies · Other

Prophecy Development Corp.

VANCOUVER · Other

Diligence memoA one-page analyst read on Prophecy Development Corp. — recommendation, valuation, rhythm, risks.
$5.2M
Total raised · real
4
Rounds
2.3×
Latest step-up
Top 34%
Sector rank · raised
Series A
Latest stage · inferred · Tue Nov 24 2020 00:00:00 GMT+0000 (Coordinated Universal Time)

Prophecy Development Corp. looks under-valued against its niche peers and is dormant on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Under-valued
  • Modeled value is 0.04× the median modeled value of Series A Other companies in 2019–2021 (858 peers) — value vs value, same stage and era.
Dormant
  • Last raise 5.6 yr ago; this sector typically re-raises about every 11 months.
  • Silent for over 3× the sector's normal cadence.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Other

Prophecy Development Corp. is one of 25008 Other companies tracked from VANCOUVER. By capital raised it ranks mid-pack (ahead of 67% of sector peers), and in the long tail by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Rule 506(b)
Reg D exemption
1
Investors (latest)
2020-11-24
First sale
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$25M$50M$75M$100MSeries A · 2012-03-08 Raised $4.6M (real) Modeled valuation $69M (est)$4.6M$69MSeries A2012Series A · 2017-09-20 Raised $241K (real) Modeled valuation $3.6M (est)$241K$3.6MSeries A2017Series A · 2019-09-06 Raised $100K (real) Modeled valuation $1.5M (est)$100K$1.5MSeries A2019Series A · 2020-11-24 Raised $230K (real) Modeled valuation $3.1M (est)$230K$3.1MSeries A2020+$241K+$100K+$230KCumulative $5.2M

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Series A$4.6M · 2012
Series A extension$241K · 2017
Series A extension$100K · 2019
Series A extension$230K · 2020

Stages are modeled from round size (public records carry no series label). No record for: Pre-Seed, Seed — the company may have raised it under a different exemption, merged it into an adjacent record, or skipped it. Sequence completeness: 33%.

Modeled valuation trajectory
$3.1M
Base estimate est.
$314K
Conservative case
$15.3M
Upside case
$1.0M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Series Aa $4.0M–$15M round). Valuation is modeled from stage benchmarks. Directional, not a quoted figure.

Series A · modeled $69.5M · 2012-03-082012Series A · modeled $3.6M · 2017-09-20Series A · modeled $1.5M · 2019-09-06Series A · modeled $3.1M · 2020-11-242020
Model inputs · modeled:benchmark-stage-stepup-v1
22%
Dilution assumption
Implied ownership sold in the financing.
55%
Survival probability
30% low · 75% high
1.35×/yr
Annual markup
1.70×/yr upside case
5.6 yr
Elapsed time used
5.6 yr actual, capped for stale marks
general
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
35 mo
Avg between rounds
$592K/yr
Capital velocity
14.3 yr
On record since
2012
First round
4
Rounds on file
How it compares to the market

Benchmarked against 25008 companies in Other. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 2.5× above median
This company$5.2M
Sector median$2.0M
Latest round — vs other Series A rounds in sector (real $, this stage) 0.0× of median
This company$230K
Sector median$5.7M
Modeled value — vs sector median (estimate, all stages) 0.2× of median
This company$3.1M
Sector median$17.7M

Raised more than 67% of sector peers (real $). Modeled value above 18% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Series A) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #847 of 858.

This companyCohort peer
$1.0M$10.0M$100.0M$1.0B$1.0M$10.0M$100.0MCapital raised (log)3901 Campbellton Rd., LLC · Series A Raised $15.0M · modeled $227.0M (est)No More Landfills Investment Group, LLC · Series A Raised $15.0M · modeled $227.0M (est)medpai group · Series A Raised $15.0M · modeled $227.0M (est)WestCap Bolt, LLC · Series A Raised $15.0M · modeled $227.0M (est)HBC Management Class B L.P. · Series A Raised $15.0M · modeled $226.3M (est)Globus Maritime Ltd · Series A Raised $27.4M · modeled $223.2M (est)Redwood Holding Group, LLC · Series A Raised $21.1M · modeled $222.5M (est)Sol de Janeiro Holdings, Inc. · Series A Raised $14.6M · modeled $220.6M (est)Patrick Partners LLC · Series A Raised $14.5M · modeled $219.4M (est)Concord Resources Holdings Ltd · Series A Raised $14.4M · modeled $218.2M (est)Bigstream Solutions, Inc. · Series A Raised $19.8M · modeled $216.3M (est)Engageli, Inc. · Series A Raised $14.5M · modeled $215.7M (est)Prophecy Development Corp. (this company) Raised $5.2M · modeled $3.1M (est)Prophecy Development Corp.
CompanyStageRaised · realValue · estvs peer med.
3901 Campbellton Rd., LLCSeries A$15.0M$227.0M2.81×
No More Landfills Investment Group, LLCSeries A$15.0M$227.0M2.81×
medpai groupSeries A$15.0M$227.0M2.81×
WestCap Bolt, LLCSeries A$15.0M$227.0M2.81×
HBC Management Class B L.P.Series A$15.0M$226.3M2.80×
Globus Maritime LtdSeries A$27.4M$223.2M2.76×
Redwood Holding Group, LLCSeries A$21.1M$222.5M2.75×
Sol de Janeiro Holdings, Inc.Series A$14.6M$220.6M2.73×
Patrick Partners LLCSeries A$14.5M$219.4M2.71×
Concord Resources Holdings LtdSeries A$14.4M$218.2M2.70×
Bigstream Solutions, Inc.Series A$19.8M$216.3M2.67×
Engageli, Inc.Series A$14.5M$215.7M2.67×
Prophecy Development Corp. this companySeries A$5.2M$3.1M0.04×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Series A$4.6M2012-03-08$20.9M$69.5M85%
Series A$241K2017-09-20$1.1M$3.6M90%
Series A$100K2019-09-06$455K$1.5M90%
Series A$230K2020-11-24$1.0M$3.1M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Series A$4.6M2012-03-08
    • First recorded raise — entered as Series A.
    • 3 investors on this round.
  2. Series A$241K2017-09-20
    • Raised again after 66 mo — slower than the ~11 mo sector norm.
    • Round 19.1× smaller than the prior — bridge or down round.
    • Switched to Rule 506(b) (was Rule 06).
    • 17 investors on this round.
  3. Series A$100K2019-09-06
    • Raised again after 24 mo — slower than the ~11 mo sector norm.
    • Round 2.4× smaller than the prior — bridge or down round.
    • 1 investor on this round.
  4. Series A$230K2020-11-24
    • Raised 15 mo later, in step with the ~11 mo sector norm.
    • Round 2.3× larger than the prior — scaling up.
    • 1 investor on this round.
Intelligence
2023 ~Q4
Modeled next raise · ~35mo cadence
$530K
Modeled next size est.range $344K$848K
2.3×
Last step-up
$592K/yr
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
David Smith41 other2020-11
John Lee19 other2012-03
GREG HALL7 other2012-03
PAUL MCKENZIE4 other2012-03
Marc Leduc3 other2019-09
Danniel Oosterman1 other2019-09
Joaquin Merino1 other2020-11
Michael Doolin1 other2019-09
Michael Drozd1 other2019-09
PATRICK LANGLOIS1 other2012-03
PAUL VENTER1 other2012-03
BAZ CHULUUNBAATAR2012-03
Bekzod John Kasimov2017-09
Brigitte McArthur2020-11
CHRISTIAAN VAN EEDEN2012-03
Douglas Gregory Hall2017-09
Harald Fuhrken Batista2017-09
Irina John Plavutska2017-09
IRINA PLAVUTSKA2012-03
JIVKO SAVOV2012-03
JOSEPH LI2012-03
Masa Igata2019-09
Masateru Fuhrken Igata2017-09
MICHAEL DEATS2012-03
Registry & provenance

Prophecy Development Corp. is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1545224
SEC CIK
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
Flying Nickel Mining Corp.Mining & ResourcesPre-Seed$164K$779Knetwork5 shared operators
Silvercorp Metals IncOtherSeries A$5.7M$86.4Mnetwork1 shared operator · same sector · same stage
Alertsense, Inc.OtherSeries A$5.9M$88.7Mnetwork1 shared operator · same sector · same stage
Colossus Minerals Inc.OtherSeries A$9.0M$26.8Mnetwork1 shared operator · same sector · same stage
Prophecy Resource Corp.OtherPre-Seed$350K$8.1Mnetwork2 shared operators · same sector
Wellgreen Platinum Ltd.OtherSeries A$24.2M$38.4Mnetwork1 shared operator · same sector · same stage
Austin Eastciders Holdings, Inc.OtherSeries A$26.8M$13.1Mnetwork1 shared operator · same sector · same stage
Walter Dorwin Teague Associates IncOtherSeed$6.3M$2.3Mnetwork1 shared operator · same sector
Semantically similar

Matched by meaning, not labels — a local language model reads each company's name, sector and description and ranks the closest in that learned space. This catches look-alikes that cross sector boundaries; the structured list above explains its matches, this one trusts the text. Directional, like every modeled signal here.

CompanySectorStageValue · estMatch
ProphetLogic, Inc.OtherPre-Seed$11.6M85%
Storm Development Corp.OtherSeries A$11.0M83%
Lucifer, LLCOtherPre-Seed$14.4M79%
Predictit Inc.OtherPre-Seed$9.7M79%
Truth Enterprises Ventures, Inc.OtherSeries A$131.5M78%
Osiris Ventures LLCOtherSeed$17.9M78%
Prophetic Technologies Inc.Software / TechSeed$11.4M78%
Lore Holdings LLCOtherSeed$24.8M78%
Frequently asked
How much funding has Prophecy Development Corp. raised?
Prophecy Development Corp. has raised approximately $5.2M in disclosed capital across 4 recorded financing rounds, aggregated from public filings.
What is Prophecy Development Corp.'s estimated valuation?
Provath's modeled valuation for Prophecy Development Corp. is approximately $3.1M (modeled range $314K–$15.3M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is Prophecy Development Corp. at?
Prophecy Development Corp.'s latest modeled financing stage is Series A. Its most recent recorded round closed around Tue Nov 24.
What does Prophecy Development Corp. do and where is it based?
Prophecy Development Corp. operates in the Other sector, based in VANCOUVER.
Explore related

See where Prophecy Development Corp. sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at Prophecy Development Corp., claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.