Companies · Other Energy

Perpetua Power Source Technologies Inc

Portland · Other Energy

Diligence memoA one-page analyst read on Perpetua Power Source Technologies Inc — recommendation, valuation, rhythm, risks.
$8.3M
Total raised · real
3
Rounds
0.0×
Latest step-up
Top 35%
Sector rank · raised
Series A
Latest stage · inferred · Fri Mar 20 2020 00:00:00 GMT+0000 (Coordinated Universal Time)

Perpetua Power Source Technologies Inc looks under-valued against its niche peers and is dormant on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page. Valuation uses the energy sector profile.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Under-valued
  • Modeled value is 0.02× the median modeled value of Series A Other Energy companies in 2019–2021 (76 peers) — value vs value, same stage and era.
Dormant
  • Last raise 6.3 yr ago; this sector typically re-raises about every 12 months.
  • Silent for over 3× the sector's normal cadence.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Other Energy

Perpetua Power Source Technologies Inc is one of 2048 Other Energy companies tracked from Portland. By capital raised it ranks mid-pack (ahead of 66% of sector peers), and in the long tail by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Rule 506(b)
Reg D exemption
1
Investors (latest)
2020-03-20
First sale
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$25M$50M$75M$100MSeed · 2011-04-29 Raised $4.0M (real) Modeled valuation $52M (est)$4.0M$52MSeed2011Series A · 2015-08-28 Raised $4.2M (real) Modeled valuation $44M (est)$4.2M$44MSeries A2015Seed · 2015-08-28 Raised $2.9M (real) Modeled valuation $38M (est)$2.9M$38MSeed2015Series A · 2020-03-20 Raised $100K (real) Modeled valuation $1.1M (est)$100K$1.1MSeries A2020+$4.2M+$2.9M+$100KCumulative $11M

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Seed$4.0M · 2011
Series A$4.2M · 2015
Bridge · Series A-stage$2.9M · 2015smaller follow-on
Series A extension$100K · 2020

Stages are modeled from round size (public records carry no series label). No record for: Pre-Seed — the company may have raised it under a different exemption, merged it into an adjacent record, or skipped it. Sequence completeness: 67%.

Modeled valuation trajectory
$1.1M
Base estimate est.
$130K
Conservative case
$5.7M
Upside case
$455K
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Series Aa $4.0M–$15M round). Valuation is modeled from stage benchmarks scaled by the energy sector profile. Directional, not a quoted figure.

Seed · modeled $51.9M · 2011-04-292011Series A · modeled $44.4M · 2015-08-28Seed · modeled $37.9M · 2015-08-28Series A · modeled $1.1M · 2020-03-202020
Model inputs · modeled:benchmark-stage-stepup-v1
22%
Dilution assumption
Implied ownership sold in the financing.
52%
Survival probability
28% low · 71% high
1.28×/yr
Annual markup
1.61×/yr upside case
6.0 yr
Elapsed time used
6.3 yr actual, capped for stale marks
energy
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
36 mo
Avg between rounds
$933K/yr
Capital velocity
15.2 yr
On record since
2011
First round
4
Rounds on file
How it compares to the market

Benchmarked against 2048 companies in Other Energy. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 2.4× above median
This company$8.3M
Sector median$3.4M
Latest round — vs other Series A rounds in sector (real $, this stage) 0.0× of median
This company$100K
Sector median$5.5M
Modeled value — vs sector median (estimate, all stages) 0.1× of median
This company$1.1M
Sector median$17.0M

Raised more than 66% of sector peers (real $). Modeled value above 4% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Series A) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #76 of 76.

This companyCohort peer
$100K$1.0M$10.0M$100.0M$1.0B$1.0M$10.0M$100.0MCapital raised (log)NexGrid Holdings, Inc. · Series A Raised $15.0M · modeled $147.6M (est)Swell Energy Inc. · Series A Raised $13.6M · modeled $144.2M (est)VS GP HI Solar I, LLC · Series A Raised $13.4M · modeled $141.3M (est)Black Rock Renewable Energy LLC · Series A Raised $14.8M · modeled $141.2M (est)Amply Power, Inc. · Series A Raised $16.1M · modeled $139.0M (est)MG Nitrogen Investment LLC · Series A Raised $13.0M · modeled $137.7M (est)TPE Ltd · Series A Raised $14.0M · modeled $132.0M (est)EVO Transportation & Energy Services, Inc. · Series A Raised $20.7M · modeled $120.5M (est)MT VS Mauka FIT One, LLC · Series A Raised $11.0M · modeled $115.8M (est)MT VS GP HI Solar I, LLC · Series A Raised $10.7M · modeled $113.6M (est)EVE Energy Ventures Inc. · Series A Raised $14.0M · modeled $107.7M (est)Kilowatt Labs, Inc. · Series A Raised $22.2M · modeled $105.7M (est)Perpetua Power Source Technologies Inc (this company) Raised $8.3M · modeled $1.1M (est)Perpetua Power Source Technologies Inc
CompanyStageRaised · realValue · estvs peer med.
NexGrid Holdings, Inc.Series A$15.0M$147.6M2.51×
Swell Energy Inc.Series A$13.6M$144.2M2.45×
VS GP HI Solar I, LLCSeries A$13.4M$141.3M2.40×
Black Rock Renewable Energy LLCSeries A$14.8M$141.2M2.40×
Amply Power, Inc.Series A$16.1M$139.0M2.36×
MG Nitrogen Investment LLCSeries A$13.0M$137.7M2.34×
TPE LtdSeries A$14.0M$132.0M2.24×
EVO Transportation & Energy Services, Inc.Series A$20.7M$120.5M2.05×
MT VS Mauka FIT One, LLCSeries A$11.0M$115.8M1.97×
MT VS GP HI Solar I, LLCSeries A$10.7M$113.6M1.93×
EVE Energy Ventures Inc.Series A$14.0M$107.7M1.83×
Kilowatt Labs, Inc.Series A$22.2M$105.7M1.80×
Perpetua Power Source Technologies Inc this companySeries A$8.3M$1.1M0.02×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Seed$4.0M2011-04-29$20.0M$51.9M85%
Series A$4.2M2015-08-28$19.1M$44.4M90%
Seed$2.9M2015-08-28$14.6M$37.9M85%
Series A$100K2020-03-20$455K$1.1M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Seed$4.0M2011-04-29
    • First recorded raise — entered as Seed.
    • 1 investor on this round.
  2. Series A$4.2M2015-08-28
    • Raised again after 52 mo — slower than the ~12 mo sector norm.
    • Round roughly the size of the prior one.
    • Switched to Rule 506(b) (was Rule 06).
    • 24 investors on this round.
  3. Seed$2.9M2015-08-28
    • Filed alongside the prior round (same month) — likely a tranche or amendment.
    • Round 1.4× smaller than the prior — bridge or down round.
    • 23 investors on this round.
  4. Series A$100K2020-03-20
    • Raised again after 55 mo — slower than the ~12 mo sector norm.
    • Round 29.2× smaller than the prior — bridge or down round.
    • 1 investor on this round.
Intelligence
2023 ~Q1
Modeled next raise · ~36mo cadence
$100K
Modeled next size est.range $100K$160K
0.0×
Last step-up
$933K/yr
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Nicholas Fowler1 other2011-04
Brady Jon Scott2015-08
Chris Keenan2011-04
Chris Severson2011-04
Dennis Bowers2011-04
Don Garrett2011-04
Jon Hofmeister2011-04
Nicholas Jon Fowler2015-08
Randy Hunter2011-04
Randy Jon Hunter2015-08
Ryan Jon Hofmeister2015-08
Steven Jon Ward2015-08
Steven Ward2011-04
Thomas Jon Labrecque, Jr.2015-08
Registry & provenance

Perpetua Power Source Technologies Inc is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1386245
SEC CIK
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
Simple Energy, Inc.Other EnergySeries A$8.4M$2.1Msame sector · same stage
ATICO MINING CorpOther EnergySeries A$8.2M$3.6Msame sector · same stage
Ocean Thermal Energy CorpOther EnergySeries A$8.8M$1.6Msame sector · same stage
Canergy, LlcOther EnergySeries A$7.6M$1.9Msame sector · same stage
Power Tagging Technologies, Inc.Other EnergySeries A$9.8M$3.6Msame sector · same stage
Smf Energy CorpOther EnergySeries A$9.8M$3.5Msame sector · same stage
Eagle Energy Metals Corp.Other EnergySeries A$10.2M$540Ksame sector · same stage
XLS Energy, Inc.Other EnergySeries A$10.2M$3.6Msame sector · same stage
Semantically similar

Matched by meaning, not labels — a local language model reads each company's name, sector and description and ranks the closest in that learned space. This catches look-alikes that cross sector boundaries; the structured list above explains its matches, this one trusts the text. Directional, like every modeled signal here.

CompanySectorStageValue · estMatch
Pacific Integrated Energy, Inc.Other EnergySeries A$2.9M87%
Pacific International Energy Solutions Inc.Other EnergyPre-Seed$3.2M87%
Ocean Thermal Energy CorpOther EnergyPre-Seed$7.7M87%
mPower Technology, Inc.Other EnergySeries B$96.3M86%
Source Energy CoOther EnergySeed$15.5M86%
Sustainable Waste Power Systems, Inc.Other EnergySeries A$67.0M86%
Purify Fuels, Inc.Other EnergyPre-Seed$3.4M86%
Gastechno CorpOther EnergySeries B$84.1M86%
Frequently asked
How much funding has Perpetua Power Source Technologies Inc raised?
Perpetua Power Source Technologies Inc has raised approximately $8.3M in disclosed capital across 3 recorded financing rounds, aggregated from public filings.
What is Perpetua Power Source Technologies Inc's estimated valuation?
Provath's modeled valuation for Perpetua Power Source Technologies Inc is approximately $1.1M (modeled range $130K–$5.7M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is Perpetua Power Source Technologies Inc at?
Perpetua Power Source Technologies Inc's latest modeled financing stage is Series A. Its most recent recorded round closed around Fri Mar 20.
What does Perpetua Power Source Technologies Inc do and where is it based?
Perpetua Power Source Technologies Inc operates in the Other Energy sector, based in Portland.
Explore related

See where Perpetua Power Source Technologies Inc sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at Perpetua Power Source Technologies Inc, claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.