Companies · Other

PassionFlix Inc.

Palmetto · Other

Diligence memoA one-page analyst read on PassionFlix Inc. — recommendation, valuation, rhythm, risks.
$20.4M
Total raised · real
7
Rounds
0.1×
Latest step-up
Top 15%
Sector rank · raised
Series A
Latest stage · inferred · Thu Jan 29 2026 00:00:00 GMT+0000 (Coordinated Universal Time)

PassionFlix Inc. looks under-valued against its niche peers and is active on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Under-valued
  • Modeled value is 0.15× the median modeled value of Series A Other companies in 2025–2027 (487 peers) — value vs value, same stage and era.
Active
  • Last raise 5 mo ago; this sector typically re-raises about every 11 months.
  • Raising on or ahead of the sector's normal rhythm.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Other

PassionFlix Inc. is one of 25015 Other companies tracked from Palmetto. By capital raised it ranks in the upper tier (ahead of 86% of sector peers), and in the long tail by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Rule 506(b)
Reg D exemption
1
Investors (latest)
2026-01-29
First sale
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$50M$100M$150M$200MPre-Seed · 2017-01-30 Raised $722K (real) Modeled valuation $17M (est)Pre-Seed2017Pre-Seed · 2018-06-05 Raised $100K (real) Modeled valuation $2.3M (est)Pre-Seed2018Pre-Seed · 2019-05-16 Raised $800K (real) Modeled valuation $18M (est)Pre-Seed2019Series A · 2019-07-31 Raised $6.8M (real) Modeled valuation $102M (est)Series A2019Series A · 2021-04-09 Raised $1.6M (real) Modeled valuation $19M (est)Series A2021Series A · 2022-08-25 Raised $9.4M (real) Modeled valuation $75M (est)Series A2022Series A · 2026-01-29 Raised $1.0M (real) Modeled valuation $2.8M (est)Series A2026+$100K+$800K+$6.8M+$1.6M+$9.4M+$1.0MCumulative $20M

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Pre-Seed$722K · 2017
Pre-Seed extension$100K · 2018
Pre-Seed extension$800K · 2019
Series A$6.8M · 2019no Seed on file
Series A extension$1.6M · 2021
Series A extension$9.4M · 2022
Series A extension$1.0M · 2026

Stages are modeled from round size (public records carry no series label). No record for: Seed — the company may have raised it under a different exemption, merged it into an adjacent record, or skipped it. Sequence completeness: 67%.

Modeled valuation trajectory
$2.8M
Base estimate est.
$1.4M
Conservative case
$4.3M
Upside case
$4.5M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Series Aa $4.0M–$15M round). Valuation is modeled from stage benchmarks. Directional, not a quoted figure.

Pre-Seed · modeled $16.7M · 2017-01-302017Pre-Seed · modeled $2.3M · 2018-06-05Pre-Seed · modeled $18.5M · 2019-05-16Series A · modeled $102.2M · 2019-07-31Series A · modeled $19.2M · 2021-04-09Series A · modeled $74.7M · 2022-08-25Series A · modeled $2.8M · 2026-01-292026
Model inputs · modeled:benchmark-stage-stepup-v1
22%
Dilution assumption
Implied ownership sold in the financing.
55%
Survival probability
30% low · 75% high
1.35×/yr
Annual markup
1.70×/yr upside case
0.4 yr
Elapsed time used
0.4 yr actual, capped for stale marks
general
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
18 mo
Avg between rounds
$2.3M/yr
Capital velocity
9.4 yr
On record since
2017
First round
7
Rounds on file
How it compares to the market

Benchmarked against 25015 companies in Other. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 10.0× above median
This company$20.4M
Sector median$2.0M
Latest round — vs other Series A rounds in sector (real $, this stage) 0.2× of median
This company$1.0M
Sector median$5.7M
Modeled value — vs sector median (estimate, all stages) 0.2× of median
This company$2.8M
Sector median$17.7M

Raised more than 86% of sector peers (real $). Modeled value above 16% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Series A) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #456 of 487.

This companyCohort peer
$1.0M$10.0M$100.0M$10.0M$100.0MCapital raised (log)Sea Court GP, LLC · Series A Raised $15.0M · modeled $57.7M (est)Kastle Biopartners II LP · Series A Raised $14.4M · modeled $53.2M (est)Econic Investment LLC · Series A Raised $14.0M · modeled $53.1M (est)DCFC Holdings, LLC · Series A Raised $16.1M · modeled $51.8M (est)HeadVantage Corp · Series A Raised $15.0M · modeled $50.8M (est)Cobbs Creek Restoration & Community Foundation · Series A Raised $14.1M · modeled $50.5M (est)Mawson Resources Ltd · Series A Raised $26.3M · modeled $50.3M (est)Chess Champion Ltd Liability Co · Series A Raised $15.0M · modeled $50.1M (est)Sepratech TopCo, LLC · Series A Raised $14.6M · modeled $49.7M (est)MATT & LEWIS DEVELOPMENT Ltd LIABILITY Co · Series A Raised $15.0M · modeled $48.7M (est)FlyGuys, Inc · Series A Raised $16.7M · modeled $48.6M (est)Empyrean Club, LLC · Series A Raised $14.0M · modeled $48.1M (est)PassionFlix Inc. (this company) Raised $20.4M · modeled $2.8M (est)PassionFlix Inc.
CompanyStageRaised · realValue · estvs peer med.
Sea Court GP, LLCSeries A$15.0M$57.7M2.99×
Kastle Biopartners II LPSeries A$14.4M$53.2M2.75×
Econic Investment LLCSeries A$14.0M$53.1M2.75×
DCFC Holdings, LLCSeries A$16.1M$51.8M2.68×
HeadVantage CorpSeries A$15.0M$50.8M2.63×
Cobbs Creek Restoration & Community FoundationSeries A$14.1M$50.5M2.61×
Mawson Resources LtdSeries A$26.3M$50.3M2.60×
Chess Champion Ltd Liability CoSeries A$15.0M$50.1M2.59×
Sepratech TopCo, LLCSeries A$14.6M$49.7M2.57×
MATT & LEWIS DEVELOPMENT Ltd LIABILITY CoSeries A$15.0M$48.7M2.52×
FlyGuys, IncSeries A$16.7M$48.6M2.51×
Empyrean Club, LLCSeries A$14.0M$48.1M2.49×
PassionFlix Inc. this companySeries A$20.4M$2.8M0.15×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Pre-Seed$722K2017-01-30$4.0M$16.7M90%
Pre-Seed$100K2018-06-05$556K$2.3M90%
Pre-Seed$800K2019-05-16$4.4M$18.5M90%
Series A$6.8M2019-07-31$30.7M$102.2M90%
Series A$1.6M2021-04-09$7.3M$19.2M90%
Series A$9.4M2022-08-25$42.8M$74.7M90%
Series A$1.0M2026-01-29$4.5M$2.8M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Pre-Seed$722K2017-01-30
    • First recorded raise — entered as Pre-Seed.
    • 14 investors on this round.
  2. Pre-Seed$100K2018-06-05
    • Raised 16 mo later, in step with the ~11 mo sector norm.
    • Round 7.2× smaller than the prior — bridge or down round.
  3. Pre-Seed$800K2019-05-16
    • Raised 11 mo later, in step with the ~11 mo sector norm.
    • Round 8.0× larger than the prior — scaling up.
    • 1 investor on this round.
  4. Series A$6.8M2019-07-31
    • Came back fast: 2 mo vs the ~11 mo sector norm.
    • Round 8.4× larger than the prior — scaling up.
    • 1 investor on this round.
  5. Series A$1.6M2021-04-09
    • Raised again after 20 mo — slower than the ~11 mo sector norm.
    • Round 4.2× smaller than the prior — bridge or down round.
  6. Series A$9.4M2022-08-25
    • Raised 17 mo later, in step with the ~11 mo sector norm.
    • Round 5.9× larger than the prior — scaling up.
    • 14 investors on this round.
  7. Series A$1.0M2026-01-29
    • Raised again after 41 mo — slower than the ~11 mo sector norm.
    • Round 9.4× smaller than the prior — bridge or down round.
    • 1 investor on this round.
Intelligence
2027 ~Q3
Modeled next raise · ~18mo cadence
$1.0M
Modeled next size est.range $1.0M$1.6M
0.1×
Last step-up
$2.3M/yr
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Ian Stratford2026-01
Joan Elizabeth Kane2017-01
Marianne Jina Panebianco2017-01
Megan Wheatley2026-01
Michael Bloom2022-08
Nicholas Seibert2026-01
Shani Boone2022-08
Tosca Musk2017-01
Registry & provenance

PassionFlix Inc. is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1693164
SEC CIK
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
639 LlcOtherSeries A$19.4M$2.9Msame sector · same stage
Bamboo Pipeline, IncOtherSeries A$12.5M$2.8Msame sector · same stage
DriverReach Inc.OtherSeries A$12.1M$3.0Msame sector · same stage
Skeleton, LLCOtherSeries A$10.1M$2.9Msame sector · same stage
finderco Holdings, LLCOtherSeries A$6.5M$2.7Msame sector · same stage
FlexCharging, Inc.OtherSeries A$6.4M$2.8Msame sector · same stage
Poseidon Holdings, LLCOtherSeries A$6.4M$2.7Msame sector · same stage
GameDriver, Inc.OtherSeries A$5.7M$2.9Msame sector · same stage
Semantically similar

Matched by meaning, not labels — a local language model reads each company's name, sector and description and ranks the closest in that learned space. This catches look-alikes that cross sector boundaries; the structured list above explains its matches, this one trusts the text. Directional, like every modeled signal here.

CompanySectorStageValue · estMatch
Tixologi, Inc.OtherSeed$4.7M80%
Labtronix, Inc.OtherSeed$37.2M79%
Fandex, Inc.OtherPre-Seed$4.6M79%
Global Strategix, IncOtherSeries B$432.0M79%
SOLIX Algredients, INC.OtherSeries B$22.1M79%
SkinFix Inc.OtherSeries B$245.8M79%
Conflixis, Inc.Other TechnologySeries A$21.2M79%
MFlux Inc.OtherSeed$46.4M78%
Frequently asked
How much funding has PassionFlix Inc. raised?
PassionFlix Inc. has raised approximately $20.4M in disclosed capital across 7 recorded financing rounds, aggregated from public filings.
What is PassionFlix Inc.'s estimated valuation?
Provath's modeled valuation for PassionFlix Inc. is approximately $2.8M (modeled range $1.4M–$4.3M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is PassionFlix Inc. at?
PassionFlix Inc.'s latest modeled financing stage is Series A. Its most recent recorded round closed around Thu Jan 29.
What does PassionFlix Inc. do and where is it based?
PassionFlix Inc. operates in the Other sector, based in Palmetto.
Explore related

See where PassionFlix Inc. sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at PassionFlix Inc., claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.