Companies · Other Technology

Overlay Studio, Inc.

PROVO · Other Technology

Diligence memoA one-page analyst read on Overlay Studio, Inc. — recommendation, valuation, rhythm, risks.
$3.2M
Total raised · real
3
Rounds
1.1×
Latest step-up
Top 51%
Sector rank · raised
Seed
Latest stage · inferred · Tue Nov 04 2014 00:00:00 GMT+0000 (Coordinated Universal Time)

Overlay Studio, Inc. looks fair against its niche peers and is dormant on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page. Valuation uses the technology sector profile.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Fair
  • Modeled value is 0.68× the median modeled value of Seed Other Technology companies in 2013–2015 (1027 peers) — value vs value, same stage and era.
  • Within the normal band (68% of peer median) for its niche.
Dormant
  • Last raise 11.7 yr ago; this sector typically re-raises about every 13 months.
  • Silent for over 3× the sector's normal cadence.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Other Technology

Overlay Studio, Inc. is one of 21292 Other Technology companies tracked from PROVO. By capital raised it ranks mid-pack (ahead of 50% of sector peers), and mid-pack by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$13M$25M$38M$50MSeed · Raised $1.5M (real) Modeled valuation $2.9M (est)$1.5M$2.9MSeedPre-Seed · 2013-09-10 Raised $800K (real) Modeled valuation $34M (est)$800K$34MPre-Seed2013Pre-Seed · 2014-11-04 Raised $875K (real) Modeled valuation $37M (est)$875K$37MPre-Seed2014+$800K+$875KCumulative $3.2M

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Seed$1.5M
Bridge · Seed-stage$800K · 2013smaller follow-on
Bridge · Seed-stage$875K · 2014smaller follow-on

Stages are modeled from round size (public records carry no series label). Ladder is contiguous — every modeled rung has a record.

Modeled valuation trajectory
$37.1M
Base estimate est.
$572K
Conservative case
$420.3M
Upside case
$4.9M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Seeda $1.0M–$4.0M round). Valuation is modeled from stage benchmarks scaled by the technology sector profile. Directional, not a quoted figure.

Seed · modeled $2.9M · Pre-Seed · modeled $33.9M · 2013-09-10Pre-Seed · modeled $37.1M · 2014-11-042014
Model inputs · modeled:benchmark-stage-stepup-v1
18%
Dilution assumption
Implied ownership sold in the financing.
29%
Survival probability
12% low · 54% high
1.72×/yr
Annual markup
2.33×/yr upside case
6.0 yr
Elapsed time used
11.7 yr actual, capped for stale marks
technology
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
269 mo
Avg between rounds
$71K/yr
Capital velocity
56.5 yr
On record since
1970
First round
3
Rounds on file
How it compares to the market

Benchmarked against 21292 companies in Other Technology. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 1.0× above median
This company$3.2M
Sector median$3.2M
Latest round — vs other Seed rounds in sector (real $, this stage) 0.5× of median
This company$875K
Sector median$1.8M
Modeled value — vs sector median (estimate, all stages) 1.0× of median
This company$37.1M
Sector median$37.3M

Raised more than 50% of sector peers (real $). Modeled value above 50% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Seed) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #794 of 1,027.

This companyCohort peer
$10.0M$100.0M$1.0B$1.0M$10.0MCapital raised (log)Database Solutions, Inc. · Seed Raised $4.0M · modeled $136.3M (est)Fishbowl, Inc. · Seed Raised $4.0M · modeled $136.3M (est)CourseHorse, Inc. · Seed Raised $7.5M · modeled $136.3M (est)BAK USA Technologies Corp. · Seed Raised $4.0M · modeled $136.3M (est)Golfkick Llc · Seed Raised $4.0M · modeled $136.3M (est)OpenFin Inc. · Seed Raised $6.6M · modeled $136.3M (est)HoneyApps, Inc. · Seed Raised $6.0M · modeled $136.3M (est)DreamFactory Software, Inc · Seed Raised $7.5M · modeled $136.3M (est)Gamgee, Inc. · Seed Raised $6.5M · modeled $136.3M (est)Pixel Labs, Inc. · Seed Raised $4.0M · modeled $136.3M (est)Sipx, Inc. · Seed Raised $6.4M · modeled $136.3M (est)StepOne, Inc. · Seed Raised $4.0M · modeled $136.0M (est)Overlay Studio, Inc. (this company) Raised $3.2M · modeled $37.1M (est)Overlay Studio, Inc.
CompanyStageRaised · realValue · estvs peer med.
Database Solutions, Inc.Seed$4.0M$136.3M2.51×
Fishbowl, Inc.Seed$4.0M$136.3M2.51×
CourseHorse, Inc.Seed$7.5M$136.3M2.51×
BAK USA Technologies Corp.Seed$4.0M$136.3M2.51×
Golfkick LlcSeed$4.0M$136.3M2.51×
OpenFin Inc.Seed$6.6M$136.3M2.51×
HoneyApps, Inc.Seed$6.0M$136.3M2.51×
DreamFactory Software, IncSeed$7.5M$136.3M2.51×
Gamgee, Inc.Seed$6.5M$136.3M2.51×
Pixel Labs, Inc.Seed$4.0M$136.3M2.51×
Sipx, Inc.Seed$6.4M$136.3M2.51×
StepOne, Inc.Seed$4.0M$136.0M2.51×
Overlay Studio, Inc. this companySeed$3.2M$37.1M0.68×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Pre-Seed$800K2013-09-10$4.4M$33.9M90%
Pre-Seed$875K2014-11-04$4.9M$37.1M90%
Seed$1.5M$7.5M$2.9M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Pre-Seed$800K2013-09-10
    • First recorded raise — entered as Pre-Seed.
  2. Pre-Seed$875K2014-11-04
    • Raised 14 mo later, in step with the ~13 mo sector norm.
    • Round roughly the size of the prior one.
Intelligence
2037 ~Q2
Modeled next raise · ~269mo cadence
$957K
Modeled next size est.range $875K$1.5M
1.1×
Last step-up
$71K/yr
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Michael Levinthal9 other2014-11
Joseph Wilson1 other2013-09
Spencer Smith1 other2013-09
Kevin Heap2013-09
Registry & provenance

Overlay Studio, Inc. is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1587219
SEC CIK
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
Ecomedes Inc.Other TechnologySeed$2.0M$69.6Mnetwork1 shared operator · same sector · same stage
Molio, Inc.Other TechnologySeed$5.5M$107.3Mnetwork1 shared operator · same sector · same stage
Kahani, Inc.Other TechnologySeed$3.2M$37.4Msame sector · same stage
ClearVector, Inc.Other TechnologySeed$3.1M$35.9Msame sector · same stage
Bearworks, Inc.Other TechnologySeed$3.1M$38.1Msame sector · same stage
Wi3, Inc.Other TechnologySeed$3.2M$37.1Msame sector · same stage
RGI-Informatics, LLCOther TechnologySeed$3.1M$37.2Msame sector · same stage
Clusiv, Inc.Other TechnologySeed$3.1M$37.0Msame sector · same stage
Frequently asked
How much funding has Overlay Studio, Inc. raised?
Overlay Studio, Inc. has raised approximately $3.2M in disclosed capital across 3 recorded financing rounds, aggregated from public filings.
What is Overlay Studio, Inc.'s estimated valuation?
Provath's modeled valuation for Overlay Studio, Inc. is approximately $37.1M (modeled range $572K–$420.3M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is Overlay Studio, Inc. at?
Overlay Studio, Inc.'s latest modeled financing stage is Seed. Its most recent recorded round closed around Tue Nov 04.
What does Overlay Studio, Inc. do and where is it based?
Overlay Studio, Inc. operates in the Other Technology sector, based in PROVO.
Explore related

See where Overlay Studio, Inc. sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at Overlay Studio, Inc., claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.