Companies · Other

One Model Inc.

AUSTIN · Other

Diligence memoA one-page analyst read on One Model Inc. — recommendation, valuation, rhythm, risks.
$42.8M
Total raised · real
4
Rounds
4.1×
Latest step-up
Top 9%
Sector rank · raised
Series B
Latest stage · inferred · Thu Jul 27 2023 00:00:00 GMT+0000 (Coordinated Universal Time)

One Model Inc. looks over-valued against its niche peers and is at-risk on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Over-valued
  • Modeled value is 1.51× the median modeled value of Series B Other companies in 2022–2024 (465 peers) — value vs value, same stage and era.
At-risk
  • Last raise 2.9 yr ago; this sector typically re-raises about every 11 months.
  • Past due for a raise versus sector cadence — watch for distress or a bridge.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Other

One Model Inc. is one of 25008 Other companies tracked from AUSTIN. By capital raised it ranks among the largest (ahead of 92% of sector peers), and among the largest by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Rule 506(b)
Reg D exemption
4
Investors (latest)
2023-07-27
First sale
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$125M$250M$375M$500MSeed · 2017-10-20 Raised $3.9M (real) Modeled valuation $73M (est)$3.9M$73MSeed2017Seed · 2019-08-09 Raised $670K (real) Modeled valuation $12M (est)$670K$12MSeed2019Series A · 2022-10-27 Raised $7.5M (real) Modeled valuation $56M (est)$7.5M$56MSeries A2022Series B · 2023-07-27 Raised $31M (real) Modeled valuation $239M (est)$31M$239MSeries B2023+$670K+$7.5M+$31MCumulative $43M

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Seed$3.9M · 2017
Seed extension$670K · 2019
Series A$7.5M · 2022
Series B$30.7M · 2023

Stages are modeled from round size (public records carry no series label). No record for: Pre-Seed — the company may have raised it under a different exemption, merged it into an adjacent record, or skipped it. Sequence completeness: 75%.

Modeled valuation trajectory
$238.9M
Base estimate est.
$76.7M
Conservative case
$510.8M
Upside case
$170.5M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Series Ba $15M–$40M round). Valuation is modeled from stage benchmarks. Directional, not a quoted figure.

Seed · modeled $73.0M · 2017-10-202017Seed · modeled $12.5M · 2019-08-09Series A · modeled $56.3M · 2022-10-27Series B · modeled $238.9M · 2023-07-272023
Model inputs · modeled:benchmark-stage-stepup-v1
18%
Dilution assumption
Implied ownership sold in the financing.
68%
Survival probability
45% low · 83% high
1.28×/yr
Annual markup
1.55×/yr upside case
2.9 yr
Elapsed time used
2.9 yr actual, capped for stale marks
general
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
23 mo
Avg between rounds
$7.4M/yr
Capital velocity
8.7 yr
On record since
2017
First round
4
Rounds on file
How it compares to the market

Benchmarked against 25008 companies in Other. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 21× above median
This company$42.8M
Sector median$2.0M
Latest round — vs other Series B rounds in sector (real $, this stage) 1.6× above median
This company$30.7M
Sector median$19.6M
Modeled value — vs sector median (estimate, all stages) 14× above median
This company$238.9M
Sector median$17.7M

Raised more than 92% of sector peers (real $). Modeled value above 90% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Series B) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #82 of 465.

This companyCohort peer
$100.0M$1.0B$10.0M$100.0M$1.0BCapital raised (log)Ever/Body, Inc. · Series B Raised $64.2M · modeled $430.2M (est)Financeware Holdings LLC · Series B Raised $59.7M · modeled $413.0M (est)American Cricket Enterprises Inc. · Series B Raised $39.0M · modeled $409.2M (est)Xlerate Ultimate Holdings, Lp · Series B Raised $62.2M · modeled $405.9M (est)MDME Ultimate Holdings, LP · Series B Raised $39.9M · modeled $395.4M (est)aXiomatic, LLC · Series B Raised $138.8M · modeled $389.3M (est)Moov Financial, Inc. · Series B Raised $69.2M · modeled $378.4M (est)NovaVision Holdings, LLC · Series B Raised $38.4M · modeled $373.9M (est)Ttxa Ii 2022, Lp · Series B Raised $35.0M · modeled $369.4M (est)Encamp, Inc. · Series B Raised $54.0M · modeled $363.2M (est)JAF Communications Holdings, LLC · Series B Raised $36.8M · modeled $358.7M (est)Enboarder Inc. · Series B Raised $39.7M · modeled $357.0M (est)One Model Inc. (this company) Raised $42.8M · modeled $238.9M (est)One Model Inc.
CompanyStageRaised · realValue · estvs peer med.
Ever/Body, Inc.Series B$64.2M$430.2M2.73×
Financeware Holdings LLCSeries B$59.7M$413.0M2.62×
American Cricket Enterprises Inc.Series B$39.0M$409.2M2.59×
Xlerate Ultimate Holdings, LpSeries B$62.2M$405.9M2.57×
MDME Ultimate Holdings, LPSeries B$39.9M$395.4M2.51×
aXiomatic, LLCSeries B$138.8M$389.3M2.47×
Moov Financial, Inc.Series B$69.2M$378.4M2.40×
NovaVision Holdings, LLCSeries B$38.4M$373.9M2.37×
Ttxa Ii 2022, LpSeries B$35.0M$369.4M2.34×
Encamp, Inc.Series B$54.0M$363.2M2.30×
JAF Communications Holdings, LLCSeries B$36.8M$358.7M2.27×
Enboarder Inc.Series B$39.7M$357.0M2.26×
One Model Inc. this companySeries B$42.8M$238.9M1.51×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Seed$3.9M2017-10-20$19.6M$73.0M90%
Seed$670K2019-08-09$3.4M$12.5M90%
Series A$7.5M2022-10-27$34.0M$56.3M90%
Series B$30.7M2023-07-27$170.5M$238.9M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Seed$3.9M2017-10-20
    • First recorded raise — entered as Seed.
    • 10 investors on this round.
  2. Seed$670K2019-08-09
    • Raised again after 22 mo — slower than the ~11 mo sector norm.
    • Round 5.9× smaller than the prior — bridge or down round.
    • 3 investors on this round.
  3. Series A$7.5M2022-10-27
    • Raised again after 39 mo — slower than the ~11 mo sector norm.
    • Round 11.1× larger than the prior — scaling up.
    • 5 investors on this round.
  4. Series B$30.7M2023-07-27
    • Raised 9 mo later, in step with the ~11 mo sector norm.
    • Round 4.1× larger than the prior — scaling up.
    • 4 investors on this round.
Intelligence
2025 ~Q2
Modeled next raise · ~23mo cadence
$92.1M
Modeled next size est.range $59.8M$147.3M
4.1×
Last step-up
$7.4M/yr
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
David Wilson12 other2017-10
Christopher Butler1 other2017-10
Harish Belur1 other2022-10
Donald Douglas2022-10
Don Douglas2017-10
Felipe Fagundes2022-10
Matthew Wilton2017-10
Registry & provenance

One Model Inc. is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1721327
SEC CIK
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
Rodo Inc.OtherSeries B$41.0M$231.8Msame sector · same stage
Alfred Lake Inc.OtherSeries B$40.9M$231.1Msame sector · same stage
Cogniac CorpOtherSeries B$40.7M$255.8Msame sector · same stage
Rightscale Inc.OtherSeries B$40.6M$259.2Msame sector · same stage
Hastings Holding Corp.OtherSeries B$40.6M$263.6Msame sector · same stage
TRAM Services Holdings, LLCOtherSeries B$40.2M$228.7Msame sector · same stage
Reverb Holdings, Inc.OtherSeries B$40.0M$249.2Msame sector · same stage
Trivela Pathway LPOtherSeries B$39.4M$267.3Msame sector · same stage
Semantically similar

Matched by meaning, not labels — a local language model reads each company's name, sector and description and ranks the closest in that learned space. This catches look-alikes that cross sector boundaries; the structured list above explains its matches, this one trusts the text. Directional, like every modeled signal here.

CompanySectorStageValue · estMatch
One Finance, Inc.OtherSeries B$515.5M83%
One Market Inc.Other TechnologySeries A$76.4M81%
One Kosmos, Inc.Other TechnologySeries A$326.7M80%
OneUni, Inc.OtherSeries A$73.6M80%
OneNeighbor, Inc.OtherSeed$7.3M80%
Buck One, Inc.OtherPre-Seed$1.1M79%
OneAM U.S. Inc.OtherSeed$8.0M79%
OneCause, Inc.Other TechnologySeed$27.2M79%
Frequently asked
How much funding has One Model Inc. raised?
One Model Inc. has raised approximately $42.8M in disclosed capital across 4 recorded financing rounds, aggregated from public filings.
What is One Model Inc.'s estimated valuation?
Provath's modeled valuation for One Model Inc. is approximately $238.9M (modeled range $76.7M–$510.8M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is One Model Inc. at?
One Model Inc.'s latest modeled financing stage is Series B. Its most recent recorded round closed around Thu Jul 27.
What does One Model Inc. do and where is it based?
One Model Inc. operates in the Other sector, based in AUSTIN.
Explore related

See where One Model Inc. sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at One Model Inc., claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.