Companies · Media & Content

Odyssey Media Group, Inc.

NEW YORK · Media & Content · refined from filed group “Other Technology

Diligence memoA one-page analyst read on Odyssey Media Group, Inc. — recommendation, valuation, rhythm, risks.
$39.9M
Total raised · real
11
Rounds
1.2×
Latest step-up
Top 7%
Sector rank · raised
Series B
Latest stage · inferred · Fri Jul 17 2020 00:00:00 GMT+0000 (Coordinated Universal Time)

Odyssey Media Group, Inc. looks under-valued against its niche peers and is dormant on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page. Valuation uses the media sector profile.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Under-valued
  • Modeled value is 0.09× the median modeled value of Series B Media & Content companies in 2019–2021 (16 peers) — value vs value, same stage and era.
Dormant
  • Last raise 6.0 yr ago; this sector typically re-raises about every 12 months.
  • Silent for over 3× the sector's normal cadence.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Media & Content

Odyssey Media Group, Inc. is one of 1052 Media & Content companies tracked from NEW YORK. By capital raised it ranks among the largest (ahead of 94% of sector peers), and mid-pack by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Rule 506(b)
Reg D exemption
7
Investors (latest)
2020-07-17
First sale
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$125M$250M$375M$500MPre-Seed · 2013-10-18 Raised $300K (real) Modeled valuation $6.2M (est)Pre-Seed2013Pre-Seed · 2013-11-14 Raised $100K (real) Modeled valuation $2.1M (est)Pre-Seed2013Seed · 2014-04-15 Raised $1.6M (real) Modeled valuation $26M (est)Seed2014Seed · 2014-10-22 Raised $900K (real) Modeled valuation $15M (est)Seed2014Pre-Seed · 2014-10-22 Raised $150K (real) Modeled valuation $3.1M (est)Pre-Seed2014Seed · 2015-06-08 Raised $2.1M (real) Modeled valuation $36M (est)Seed2015Seed · 2015-09-24 Raised $1.1M (real) Modeled valuation $18M (est)Seed2015Series B · 2016-05-06 Raised $25M (real) Modeled valuation $372M (est)Series B2016Series B · 2018-02-01 Raised $6.4M (real) Modeled valuation $96M (est)Series B2018Series B · 2019-01-23 Raised $225K (real) Modeled valuation $3.4M (est)Series B2019Series B · 2019-05-08 Raised $1.0M (real) Modeled valuation $15M (est)Series B2019Series B · 2020-07-17 Raised $1.3M (real) Modeled valuation $19M (est)Series B2020Cumulative $40M

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Pre-Seed$300K · 2013
Pre-Seed extension$100K · 2013
Seed$1.6M · 2014
Seed extension$900K · 2014
Bridge · Seed-stage$150K · 2014smaller follow-on
Seed extension$2.1M · 2015
Seed extension$1.1M · 2015
Series B$24.9M · 2016no Series A on file
Series B extension$6.4M · 2018
Series B extension$225K · 2019
Series B extension$1.0M · 2019
Series B extension$1.3M · 2020

Stages are modeled from round size (public records carry no series label). No record for: Series A — the company may have raised it under a different exemption, merged it into an adjacent record, or skipped it. Sequence completeness: 75%.

Modeled valuation trajectory
$18.7M
Base estimate est.
$2.8M
Conservative case
$71.5M
Upside case
$7.0M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Series Ba $15M–$40M round). Valuation is modeled from stage benchmarks scaled by the media sector profile. Directional, not a quoted figure.

Pre-Seed · modeled $6.2M · 2013-10-182013Pre-Seed · modeled $2.1M · 2013-11-14Seed · modeled $25.9M · 2014-04-15Seed · modeled $15.1M · 2014-10-22Pre-Seed · modeled $3.1M · 2014-10-22Seed · modeled $36.0M · 2015-06-08Seed · modeled $18.0M · 2015-09-24Series B · modeled $372.1M · 2016-05-06Series B · modeled $95.8M · 2018-02-01Series B · modeled $3.4M · 2019-01-23Series B · modeled $15.1M · 2019-05-08Series B · modeled $18.7M · 2020-07-172020
Model inputs · modeled:benchmark-stage-stepup-v1
18%
Dilution assumption
Implied ownership sold in the financing.
61%
Survival probability
41% low · 75% high
1.28×/yr
Annual markup
1.55×/yr upside case
6.0 yr
Elapsed time used
6.0 yr actual, capped for stale marks
media
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
7 mo
Avg between rounds
$5.9M/yr
Capital velocity
12.7 yr
On record since
2013
First round
12
Rounds on file
How it compares to the market

Benchmarked against 1052 companies in Media & Content. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 18× above median
This company$39.9M
Sector median$2.2M
Latest round — vs other Series B rounds in sector (real $, this stage) 0.1× of median
This company$1.3M
Sector median$18.5M
Modeled value — vs sector median (estimate, all stages) 1.1× above median
This company$18.7M
Sector median$16.7M

Raised more than 94% of sector peers (real $). Modeled value above 63% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Series B) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #16 of 16.

This companyCohort peer
$10.0M$100.0M$1.0B$10.0M$100.0MCapital raised (log)Carbon Streaming Corp · Series B Raised $34.6M · modeled $399.4M (est)Briefcase Pictures, LLC · Series B Raised $30.0M · modeled $376.2M (est)Entryway Media, LLC · Series B Raised $20.0M · modeled $299.1M (est)Blitz Studios, Inc. · Series B Raised $27.7M · modeled $299.0M (est)TKRS Entertainment Ltd · Series B Raised $18.5M · modeled $246.2M (est)Circle Media Labs Inc. · Series B Raised $24.9M · modeled $224.5M (est)Pixelogic Media Partners LLC · Series B Raised $53.1M · modeled $224.3M (est)Alert Media, Inc. · Series B Raised $55.0M · modeled $217.7M (est)Recount Media, Inc. · Series B Raised $21.4M · modeled $188.2M (est)Freethink Media, Inc. · Series B Raised $44.9M · modeled $168.9M (est)Tagger Media, Inc. · Series B Raised $21.4M · modeled $163.1M (est)2080 Media Inc · Series B Raised $75.7M · modeled $135.0M (est)Odyssey Media Group, Inc. (this company) Raised $39.9M · modeled $18.7M (est)Odyssey Media Group, Inc.
CompanyStageRaised · realValue · estvs peer med.
Carbon Streaming CorpSeries B$34.6M$399.4M1.97×
Briefcase Pictures, LLCSeries B$30.0M$376.2M1.85×
Entryway Media, LLCSeries B$20.0M$299.1M1.47×
Blitz Studios, Inc.Series B$27.7M$299.0M1.47×
TKRS Entertainment LtdSeries B$18.5M$246.2M1.21×
Circle Media Labs Inc.Series B$24.9M$224.5M1.11×
Pixelogic Media Partners LLCSeries B$53.1M$224.3M1.11×
Alert Media, Inc.Series B$55.0M$217.7M1.07×
Recount Media, Inc.Series B$21.4M$188.2M0.93×
Freethink Media, Inc.Series B$44.9M$168.9M0.83×
Tagger Media, Inc.Series B$21.4M$163.1M0.80×
2080 Media IncSeries B$75.7M$135.0M0.67×
Odyssey Media Group, Inc. this companySeries B$39.9M$18.7M0.09×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Pre-Seed$300K2013-10-18$1.7M$6.2M85%
Pre-Seed$100K2013-11-14$556K$2.1M85%
Seed$1.6M2014-04-15$7.8M$25.9M85%
Seed$900K2014-10-22$4.5M$15.1M85%
Pre-Seed$150K2014-10-22$833K$3.1M85%
Seed$2.1M2015-06-08$10.8M$36.0M85%
Seed$1.1M2015-09-24$5.4M$18.0M85%
Series B$24.9M2016-05-06$138.2M$372.1M85%
Series B$6.4M2018-02-01$35.6M$95.8M90%
Series B$225K2019-01-23$1.3M$3.4M90%
Series B$1.0M2019-05-08$5.6M$15.1M90%
Series B$1.3M2020-07-17$7.0M$18.7M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Pre-Seed$300K2013-10-18
    • First recorded raise — entered as Pre-Seed.
    • 3 investors on this round.
  2. Pre-Seed$100K2013-11-14
    • Came back fast: 1 mo vs the ~12 mo sector norm.
    • Round 3.0× smaller than the prior — bridge or down round.
    • 3 investors on this round.
  3. Seed$1.6M2014-04-15
    • Came back fast: 5 mo vs the ~12 mo sector norm.
    • Round 15.5× larger than the prior — scaling up.
    • 20 investors on this round.
  4. Seed$900K2014-10-22
    • Came back fast: 6 mo vs the ~12 mo sector norm.
    • Round 1.7× smaller than the prior — bridge or down round.
    • 11 investors on this round.
  5. Pre-Seed$150K2014-10-22
    • Filed alongside the prior round (same month) — likely a tranche or amendment.
    • Round 6.0× smaller than the prior — bridge or down round.
    • 1 investor on this round.
  6. Seed$2.1M2015-06-08
    • Raised 8 mo later, in step with the ~12 mo sector norm.
    • Round 14.3× larger than the prior — scaling up.
    • 20 investors on this round.
  7. Seed$1.1M2015-09-24
    • Came back fast: 4 mo vs the ~12 mo sector norm.
    • Round 2.0× smaller than the prior — bridge or down round.
    • 6 investors on this round.
  8. Series B$24.9M2016-05-06
    • Raised 7 mo later, in step with the ~12 mo sector norm.
    • Round 23.1× larger than the prior — scaling up.
    • 45 investors on this round.
  9. Series B$6.4M2018-02-01
    • Raised again after 21 mo — slower than the ~12 mo sector norm.
    • Round 3.9× smaller than the prior — bridge or down round.
    • 27 investors on this round.
  10. Series B$225K2019-01-23
    • Raised 12 mo later, in step with the ~12 mo sector norm.
    • Round 28.5× smaller than the prior — bridge or down round.
    • 1 investor on this round.
  11. Series B$1.0M2019-05-08
    • Came back fast: 3 mo vs the ~12 mo sector norm.
    • Round 4.5× larger than the prior — scaling up.
    • 5 investors on this round.
  12. Series B$1.3M2020-07-17
    • Raised 14 mo later, in step with the ~12 mo sector norm.
    • Round roughly the size of the prior one.
    • 7 investors on this round.
Intelligence
2021 ~Q1
Modeled next raise · ~7mo cadence
$1.6M
Modeled next size est.range $1.3M$2.5M
1.2×
Last step-up
$5.9M/yr
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Jason Epstein8 other2018-02
Michael Lazerow5 other2018-02
John Green4 other2018-02
Arnold Jung2 other2019-01
Nate Habegger1 other2018-02
Arnold Brent Jung2019-05
Arnold E. Jung2018-02
B. Evan Burns2013-10
Brent Blonkvist2019-01
Doug Evan Harlan2016-05
Doug Harlan2018-02
John Evan Green2016-05
Kay E. Whitaker2016-05
Leland Hensch2020-07
Tim Evan Kopp2016-05
Timothy Brent Blonkvist2019-05
Traci Evan Dolan2016-05
Registry & provenance

Odyssey Media Group, Inc. is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1589952
SEC CIK
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
Theory Entertainment LLCMedia & ContentSeries A$28.8M$187.8Mnetwork1 shared operator · same sector
Dolphin Entertainment, Inc.Media & ContentSeries B$33.4M$19.4Msame sector · same stage
Warner Music Group Corp.Media & ContentSeries B$52.6M$4.7Msame sector · same stage
Magnetic Media Online Holdings, Inc.Media & ContentSeries B$27.1M$29.9Msame sector · same stage
Thin Film Electronics ASAMedia & ContentSeries B$23.4M$20.2Msame sector · same stage
Bitmovin, Inc.Media & ContentSeries B$77.0M$15.5Msame sector · same stage
Adroit Worldwide Media, Inc.Media & ContentSeries A$36.3M$12.9Msame sector
KarmaCheck Inc.Other TechnologySeries B$18.9M$331.0Mnetwork1 shared operator · same stage
Semantically similar

Matched by meaning, not labels — a local language model reads each company's name, sector and description and ranks the closest in that learned space. This catches look-alikes that cross sector boundaries; the structured list above explains its matches, this one trusts the text. Directional, like every modeled signal here.

CompanySectorStageValue · estMatch
Coliseum Media LLCMedia & ContentSeries A$3.4M87%
Alpine Media Technology, LLCMedia & ContentSeed$26.8M84%
Engine Media Holdings, Inc.Media & ContentSeries A$441K84%
Glass-Media, Inc.Media & ContentPre-Seed$20.0M84%
Series Entertainment Inc.Media & ContentSeries B$152.0M84%
Intersection Media Group, Inc.Media & ContentSeed$59.2M84%
Players Media Group, Inc.Media & ContentPre-Seed$15.1M84%
Feature Media Inc.Media & ContentPre-Seed$821K83%
Frequently asked
How much funding has Odyssey Media Group, Inc. raised?
Odyssey Media Group, Inc. has raised approximately $39.9M in disclosed capital across 11 recorded financing rounds, aggregated from public filings.
What is Odyssey Media Group, Inc.'s estimated valuation?
Provath's modeled valuation for Odyssey Media Group, Inc. is approximately $18.7M (modeled range $2.8M–$71.5M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is Odyssey Media Group, Inc. at?
Odyssey Media Group, Inc.'s latest modeled financing stage is Series B. Its most recent recorded round closed around Fri Jul 17.
What does Odyssey Media Group, Inc. do and where is it based?
Odyssey Media Group, Inc. operates in the Media & Content sector, based in NEW YORK.
Explore related

See where Odyssey Media Group, Inc. sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at Odyssey Media Group, Inc., claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.