Companies · Other

Njoy Inc

SCOTTSDALE · Other

Diligence memoA one-page analyst read on Njoy Inc — recommendation, valuation, rhythm, risks.
$229.0M
Total raised · real
6
Rounds
1.0×
Latest step-up
Top 3%
Sector rank · raised
Series C
Latest stage · inferred · Fri Feb 14 2014 00:00:00 GMT+0000 (Coordinated Universal Time)

Njoy Inc looks fair against its niche peers and is dormant on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Fair
  • Modeled value is 1.44× the median modeled value of Series C Other companies in 2013–2015 (148 peers) — value vs value, same stage and era.
  • Within the normal band (144% of peer median) for its niche.
Dormant
  • Last raise 12.4 yr ago; this sector typically re-raises about every 11 months.
  • Silent for over 3× the sector's normal cadence.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Other

Njoy Inc is one of 25008 Other companies tracked from SCOTTSDALE. By capital raised it ranks among the largest (ahead of 98% of sector peers), and among the largest by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$500M$1.0B$1.5B$2.0BSeries B · 2012-04-06 Raised $31M (real) Modeled valuation $515M (est)$31M$515MSeries B2012Series B · 2012-04-06 Raised $27M (real) Modeled valuation $449M (est)$27M$449MSeries B2012Series B · 2012-04-06 Raised $20M (real) Modeled valuation $332M (est)$20M$332MSeries B2012Series B · 2013-01-24 Raised $5.0M (real) Modeled valuation $83M (est)$5.0M$83MSeries B2013Series C · 2013-06-07 Raised $74M (real) Modeled valuation $1.3B (est)$74M$1.3BSeries C2013Series C · 2014-02-14 Raised $72M (real) Modeled valuation $1.2B (est)$72M$1.2BSeries C2014+$27M+$20M+$5.0M+$74M+$72MCumulative $229M

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Series B$31.0M · 2012
Series B extension$27.0M · 2012
Series B extension$20.0M · 2012
Series B extension$5.0M · 2013
Series C$74.0M · 2013
Series C extension$72.0M · 2014

Stages are modeled from round size (public records carry no series label). No record for: Pre-Seed, Seed, Series A — the company may have raised it under a different exemption, merged it into an adjacent record, or skipped it. Sequence completeness: 40%.

Modeled valuation trajectory
$1.2B
Base estimate est.
$278.4M
Conservative case
$3.3B
Upside case
$480.0M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Series Ca $40M–$100M round). Valuation is modeled from stage benchmarks. Directional, not a quoted figure.

Series B · modeled $515.1M · 2012-04-062012Series B · modeled $448.6M · 2012-04-06Series B · modeled $332.3M · 2012-04-06Series B · modeled $83.1M · 2013-01-24Series C · modeled $1.3B · 2013-06-07Series C · modeled $1.2B · 2014-02-142014
Model inputs · modeled:benchmark-stage-stepup-v1
15%
Dilution assumption
Implied ownership sold in the financing.
78%
Survival probability
58% low · 90% high
1.22×/yr
Annual markup
1.40×/yr upside case
6.0 yr
Elapsed time used
12.4 yr actual, capped for stale marks
general
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
4 mo
Avg between rounds
$123.2M/yr
Capital velocity
14.2 yr
On record since
2012
First round
6
Rounds on file
How it compares to the market

Benchmarked against 25008 companies in Other. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 112× above median
This company$229.0M
Sector median$2.0M
Latest round — vs other Series C rounds in sector (real $, this stage) 1.4× above median
This company$72.0M
Sector median$50.0M
Modeled value — vs sector median (estimate, all stages) 70× above median
This company$1.2B
Sector median$17.7M

Raised more than 98% of sector peers (real $). Modeled value above 97% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Series C) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #30 of 148.

This companyCohort peer
$1.0B$10.0B$10.0M$100.0M$1.0BCapital raised (log)Island Timberlands Finance Corp · Series C Raised $100.0M · modeled $1.7B (est)Layne Christensen Co · Series C Raised $99.9M · modeled $1.7B (est)Autotask Superior Holding, Inc. · Series C Raised $99.0M · modeled $1.7B (est)Creative Artists Agency Holdings LLC · Series C Raised $97.3M · modeled $1.7B (est)Concord Resources Ltd · Series C Raised $96.5M · modeled $1.7B (est)UFS Group Holdings, Inc. · Series C Raised $95.6M · modeled $1.6B (est)Hycroft Mining Corp · Series C Raised $95.0M · modeled $1.6B (est)Fortress Worldwide Transportation & Infrastructure Investors LP · Series C Raised $162.6M · modeled $1.6B (est)Gold Standard Investment, LP · Series C Raised $91.0M · modeled $1.6B (est)Dollar Shave Club, Inc. · Series C Raised $190.9M · modeled $1.6B (est)Eighth Note, inc. · Series C Raised $90.4M · modeled $1.5B (est)Safe Fleet Holdings LLC · Series C Raised $90.1M · modeled $1.5B (est)Njoy Inc (this company) Raised $229.0M · modeled $1.2B (est)Njoy Inc
CompanyStageRaised · realValue · estvs peer med.
Island Timberlands Finance CorpSeries C$100.0M$1.7B2.00×
Layne Christensen CoSeries C$99.9M$1.7B2.00×
Autotask Superior Holding, Inc.Series C$99.0M$1.7B1.98×
Creative Artists Agency Holdings LLCSeries C$97.3M$1.7B1.95×
Concord Resources LtdSeries C$96.5M$1.7B1.93×
UFS Group Holdings, Inc.Series C$95.6M$1.6B1.91×
Hycroft Mining CorpSeries C$95.0M$1.6B1.90×
Fortress Worldwide Transportation & Infrastructure Investors LPSeries C$162.6M$1.6B1.85×
Gold Standard Investment, LPSeries C$91.0M$1.6B1.82×
Dollar Shave Club, Inc.Series C$190.9M$1.6B1.81×
Eighth Note, inc.Series C$90.4M$1.5B1.81×
Safe Fleet Holdings LLCSeries C$90.1M$1.5B1.80×
Njoy Inc this companySeries C$229.0M$1.2B1.44×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Series B$31.0M2012-04-06$172.2M$515.1M90%
Series B$27.0M2012-04-06$150.0M$448.6M90%
Series B$20.0M2012-04-06$111.1M$332.3M90%
Series B$5.0M2013-01-24$27.8M$83.1M90%
Series C$74.0M2013-06-07$493.3M$1.3B90%
Series C$72.0M2014-02-14$480.0M$1.2B90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Series B$31.0M2012-04-06
    • First recorded raise — entered as Series B.
  2. Series B$27.0M2012-04-06
    • Filed alongside the prior round (same month) — likely a tranche or amendment.
    • Round roughly the size of the prior one.
  3. Series B$20.0M2012-04-06
    • Filed alongside the prior round (same month) — likely a tranche or amendment.
    • Round 1.4× smaller than the prior — bridge or down round.
  4. Series B$5.0M2013-01-24
    • Raised 10 mo later, in step with the ~11 mo sector norm.
    • Round 4.0× smaller than the prior — bridge or down round.
  5. Series C$74.0M2013-06-07
    • Came back fast: 4 mo vs the ~11 mo sector norm.
    • Round 14.8× larger than the prior — scaling up.
  6. Series C$72.0M2014-02-14
    • Raised 8 mo later, in step with the ~11 mo sector norm.
    • Round roughly the size of the prior one.
Intelligence
2014 ~Q2
Modeled next raise · ~4mo cadence
$72.0M
Modeled next size est.range $72.0M$115.2M
1.0×
Last step-up
$123.2M/yr
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Michael Farello6 other2012-04
Craig Weiss2 other2012-04
Richard Carmona2 other2013-06
Adam Draizin1 other2012-04
Douglas Teitelbaum1 other2014-02
Elie Wurtman1 other2012-04
Jeffrey Weiss1 other2012-04
Registry & provenance

Njoy Inc is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1547416
SEC CIK
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
Antenna79, Inc.OtherSeries C$114.4M$1.6Bnetwork1 shared operator · same sector · same stage
TILT Holdings Inc.OtherSeries C$102.2M$43.6Mnetwork1 shared operator · same sector · same stage
Stryder Corp.OtherSeries C$230.5M$1.3Bsame sector · same stage
CertiK Global Ltd.OtherSeries C$233.4M$1.1Bsame sector · same stage
Triton Container International LtdOtherSeries C$204.5M$1.5Bsame sector · same stage
Social Life Network, Inc.OtherSeries C$202.1M$1.0Bsame sector · same stage
Anaplan, Inc.OtherSeries C$260.6M$1.0Bsame sector · same stage
Attensity Group, Inc.OtherSeries C$200.6M$1.5Bsame sector · same stage
Frequently asked
How much funding has Njoy Inc raised?
Njoy Inc has raised approximately $229.0M in disclosed capital across 6 recorded financing rounds, aggregated from public filings.
What is Njoy Inc's estimated valuation?
Provath's modeled valuation for Njoy Inc is approximately $1.2B (modeled range $278.4M–$3.3B). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is Njoy Inc at?
Njoy Inc's latest modeled financing stage is Series C. Its most recent recorded round closed around Fri Feb 14.
What does Njoy Inc do and where is it based?
Njoy Inc operates in the Other sector, based in SCOTTSDALE.
Explore related

See where Njoy Inc sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at Njoy Inc, claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.