Companies · Other Technology

Niles Media Group, Inc.

LIBERTY · Other Technology

Diligence memoA one-page analyst read on Niles Media Group, Inc. — recommendation, valuation, rhythm, risks.
$2.6M
Total raised · real
2
Rounds
0.1×
Latest step-up
Top 55%
Sector rank · raised
Seed
Latest stage · inferred · Mon Aug 23 2010 00:00:00 GMT+0000 (Coordinated Universal Time)

Niles Media Group, Inc. looks under-valued against its niche peers and is dormant on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page. Valuation uses the technology sector profile.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Under-valued
  • Modeled value is 0.11× the median modeled value of Seed Other Technology companies in 2010–2012 (822 peers) — value vs value, same stage and era.
Dormant
  • Last raise 15.9 yr ago; this sector typically re-raises about every 13 months.
  • Silent for over 3× the sector's normal cadence.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Other Technology

Niles Media Group, Inc. is one of 21302 Other Technology companies tracked from LIBERTY. By capital raised it ranks mid-pack (ahead of 46% of sector peers), and in the long tail by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$2.5M$5.0M$7.5M$10MSeed · Raised $2.5M (real) Modeled valuation $4.9M (est)$2.5M$4.9MSeedPre-Seed · 2010-08-23 Raised $140K (real) Modeled valuation $5.9M (est)$140K$5.9MPre-Seed2010+$140KCumulative $2.6M

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Seed$2.5M
Bridge · Seed-stage$140K · 2010smaller follow-on

Stages are modeled from round size (public records carry no series label). Ladder is contiguous — every modeled rung has a record.

Modeled valuation trajectory
$5.9M
Base estimate est.
$91K
Conservative case
$67.3M
Upside case
$778K
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Seeda $1.0M–$4.0M round). Valuation is modeled from stage benchmarks scaled by the technology sector profile. Directional, not a quoted figure.

Seed · modeled $4.9M · Pre-Seed · modeled $5.9M · 2010-08-232010
Model inputs · modeled:benchmark-stage-stepup-v1
18%
Dilution assumption
Implied ownership sold in the financing.
29%
Survival probability
12% low · 54% high
1.72×/yr
Annual markup
2.33×/yr upside case
6.0 yr
Elapsed time used
15.9 yr actual, capped for stale marks
technology
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
488 mo
Avg between rounds
$65K/yr
Capital velocity
56.5 yr
On record since
1970
First round
2
Rounds on file
How it compares to the market

Benchmarked against 21302 companies in Other Technology. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 0.8× of median
This company$2.6M
Sector median$3.2M
Latest round — vs other Seed rounds in sector (real $, this stage) 0.1× of median
This company$140K
Sector median$1.8M
Modeled value — vs sector median (estimate, all stages) 0.2× of median
This company$5.9M
Sector median$37.3M

Raised more than 46% of sector peers (real $). Modeled value above 15% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Seed) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #799 of 822.

This companyCohort peer
$1.0M$10.0M$100.0M$1.0B$1.0M$10.0MCapital raised (log)HFN, Inc. · Seed Raised $4.0M · modeled $136.3M (est)Rave Wireless Inc · Seed Raised $4.0M · modeled $136.3M (est)Friend Media Technology Systems Ltd · Seed Raised $4.0M · modeled $136.3M (est)Paice Llc · Seed Raised $4.0M · modeled $136.3M (est)Talko Inc. · Seed Raised $4.0M · modeled $136.3M (est)Daegis Inc. · Seed Raised $4.0M · modeled $136.3M (est)Bug Labs, Inc. · Seed Raised $7.0M · modeled $136.3M (est)Luxera, Inc. · Seed Raised $4.0M · modeled $136.3M (est)Nimble TV, Inc. · Seed Raised $5.7M · modeled $136.3M (est)Liverail, Inc · Seed Raised $4.0M · modeled $136.3M (est)Model Metrics, Inc. · Seed Raised $6.5M · modeled $135.7M (est)Picturelife, Inc. · Seed Raised $4.5M · modeled $133.7M (est)Niles Media Group, Inc. (this company) Raised $2.6M · modeled $5.9M (est)Niles Media Group, Inc.
CompanyStageRaised · realValue · estvs peer med.
HFN, Inc.Seed$4.0M$136.3M2.49×
Rave Wireless IncSeed$4.0M$136.3M2.49×
Friend Media Technology Systems LtdSeed$4.0M$136.3M2.49×
Paice LlcSeed$4.0M$136.3M2.49×
Talko Inc.Seed$4.0M$136.3M2.49×
Daegis Inc.Seed$4.0M$136.3M2.49×
Bug Labs, Inc.Seed$7.0M$136.3M2.49×
Luxera, Inc.Seed$4.0M$136.3M2.49×
Nimble TV, Inc.Seed$5.7M$136.3M2.49×
Liverail, IncSeed$4.0M$136.3M2.49×
Model Metrics, Inc.Seed$6.5M$135.7M2.48×
Picturelife, Inc.Seed$4.5M$133.7M2.44×
Niles Media Group, Inc. this companySeed$2.6M$5.9M0.11×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Pre-Seed$140K2010-08-23$778K$5.9M90%
Seed$2.5M$12.5M$4.9M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Pre-Seed$140K2010-08-23
    • First recorded raise — entered as Pre-Seed.
Intelligence
2051 ~Q2
Modeled next raise · ~488mo cadence
$140K
Modeled next size est.range $140K$224K
0.1×
Last step-up
$65K/yr
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
John Denison
John M. Denison2010-08
John M. Sprugel2010-08
John Sprugel
K. Neil Harwell2010-08
Registry & provenance

Niles Media Group, Inc. is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1500434
SEC CIK
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
SetSale, Inc.Other TechnologySeed$2.6M$6.2Msame sector · same stage
Biocanic, Inc.Other TechnologySeed$2.6M$6.1Msame sector · same stage
ParFour, Inc.Other TechnologySeed$2.6M$6.3Msame sector · same stage
DeepDriver LLCOther TechnologySeed$2.5M$5.9Msame sector · same stage
Tauruseer Inc.Other TechnologySeed$2.8M$6.0Msame sector · same stage
3Doo,Inc.Other TechnologySeed$2.9M$5.6Msame sector · same stage
Belli CorpOther TechnologySeed$2.4M$5.9Msame sector · same stage
One Dosh Inc.Other TechnologySeed$2.4M$5.8Msame sector · same stage
Frequently asked
How much funding has Niles Media Group, Inc. raised?
Niles Media Group, Inc. has raised approximately $2.6M in disclosed capital across 2 recorded financing rounds, aggregated from public filings.
What is Niles Media Group, Inc.'s estimated valuation?
Provath's modeled valuation for Niles Media Group, Inc. is approximately $5.9M (modeled range $91K–$67.3M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is Niles Media Group, Inc. at?
Niles Media Group, Inc.'s latest modeled financing stage is Seed. Its most recent recorded round closed around Mon Aug 23.
What does Niles Media Group, Inc. do and where is it based?
Niles Media Group, Inc. operates in the Other Technology sector, based in LIBERTY.
Explore related

See where Niles Media Group, Inc. sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at Niles Media Group, Inc., claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.