Companies · Other Health Care

Ndal Mfg, Inc.

MONTEREY · Other Health Care

Diligence memoA one-page analyst read on Ndal Mfg, Inc. — recommendation, valuation, rhythm, risks.
$3.0M
Total raised · real
4
Rounds
20.0×
Latest step-up
Top 46%
Sector rank · raised
Seed
Latest stage · inferred · Thu Aug 04 2022 00:00:00 GMT+0000 (Coordinated Universal Time)

Ndal Mfg, Inc. looks over-valued against its niche peers and is at-risk on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page. Valuation uses the health care sector profile.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Over-valued
  • Modeled value is 1.68× the median modeled value of Seed Other Health Care companies in 2022–2024 (244 peers) — value vs value, same stage and era.
At-risk
  • Last raise 3.9 yr ago; this sector typically re-raises about every 14 months.
  • Past due for a raise versus sector cadence — watch for distress or a bridge.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Other Health Care

Ndal Mfg, Inc. is one of 5376 Other Health Care companies tracked from MONTEREY. By capital raised it ranks mid-pack (ahead of 55% of sector peers), and mid-pack by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Rule 506(b)
Reg D exemption
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$13M$25M$38M$50MPre-Seed · 2011-07-01 Raised $650K (real) Modeled valuation $20M (est)$650K$20MPre-Seed2011Pre-Seed · 2018-07-01 Raised $300K (real) Modeled valuation $9.2M (est)$300K$9.2MPre-Seed2018Pre-Seed · 2022-03-08 Raised $100K (real) Modeled valuation $1.3M (est)$100K$1.3MPre-Seed2022Seed · 2022-08-04 Raised $2.0M (real) Modeled valuation $20M (est)$2.0M$20MSeed2022+$300K+$100K+$2.0MCumulative $3.0M

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Pre-Seed$650K · 2011
Pre-Seed extension$300K · 2018
Pre-Seed extension$100K · 2022
Seed$2.0M · 2022

Stages are modeled from round size (public records carry no series label). Ladder is contiguous — every modeled rung has a record.

Modeled valuation trajectory
$20.2M
Base estimate est.
$1.7M
Conservative case
$89.8M
Upside case
$10.0M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Seeda $1.0M–$4.0M round). Valuation is modeled from stage benchmarks scaled by the health care sector profile. Directional, not a quoted figure.

Pre-Seed · modeled $20.0M · 2011-07-012011Pre-Seed · modeled $9.2M · 2018-07-01Pre-Seed · modeled $1.3M · 2022-03-08Seed · modeled $20.2M · 2022-08-042022
Model inputs · modeled:benchmark-stage-stepup-v1
20%
Dilution assumption
Implied ownership sold in the financing.
38%
Survival probability
17% low · 58% high
1.54×/yr
Annual markup
2.01×/yr upside case
3.9 yr
Elapsed time used
3.9 yr actual, capped for stale marks
health care
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
44 mo
Avg between rounds
$275K/yr
Capital velocity
15.0 yr
On record since
2011
First round
4
Rounds on file
How it compares to the market

Benchmarked against 5376 companies in Other Health Care. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 1.3× above median
This company$3.0M
Sector median$2.4M
Latest round — vs other Seed rounds in sector (real $, this stage) 1.2× above median
This company$2.0M
Sector median$1.7M
Modeled value — vs sector median (estimate, all stages) 0.9× of median
This company$20.2M
Sector median$22.1M

Raised more than 55% of sector peers (real $). Modeled value above 48% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Seed) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #47 of 244.

This companyCohort peer
$10.0M$100.0M$1.0M$10.0MCapital raised (log)Elmntri LLC · Seed Raised $4.0M · modeled $46.1M (est)Atreo, Inc. · Seed Raised $3.8M · modeled $42.1M (est)descendantsDNA, Inc. · Seed Raised $3.4M · modeled $40.8M (est)Westover Project Investor LLC · Seed Raised $4.0M · modeled $39.9M (est)Dentulu Inc · Seed Raised $6.4M · modeled $37.6M (est)Emmacare.com LLC · Seed Raised $3.0M · modeled $37.2M (est)IR-Med, Inc. · Seed Raised $5.4M · modeled $36.9M (est)SDH Parent 2 LLC · Seed Raised $3.0M · modeled $36.7M (est)TecTraum, Inc. · Seed Raised $7.8M · modeled $36.6M (est)DBN BCS II Investments, LLC · Seed Raised $3.0M · modeled $34.0M (est)USRC Baldwin Hills, LLC · Seed Raised $2.8M · modeled $33.9M (est)Flex Operating Room, Inc. · Seed Raised $6.2M · modeled $31.8M (est)Ndal Mfg, Inc. (this company) Raised $3.0M · modeled $20.2M (est)Ndal Mfg, Inc.
CompanyStageRaised · realValue · estvs peer med.
Elmntri LLCSeed$4.0M$46.1M3.83×
Atreo, Inc.Seed$3.8M$42.1M3.50×
descendantsDNA, Inc.Seed$3.4M$40.8M3.40×
Westover Project Investor LLCSeed$4.0M$39.9M3.33×
Dentulu IncSeed$6.4M$37.6M3.13×
Emmacare.com LLCSeed$3.0M$37.2M3.10×
IR-Med, Inc.Seed$5.4M$36.9M3.08×
SDH Parent 2 LLCSeed$3.0M$36.7M3.05×
TecTraum, Inc.Seed$7.8M$36.6M3.05×
DBN BCS II Investments, LLCSeed$3.0M$34.0M2.83×
USRC Baldwin Hills, LLCSeed$2.8M$33.9M2.82×
Flex Operating Room, Inc.Seed$6.2M$31.8M2.65×
Ndal Mfg, Inc. this companySeed$3.0M$20.2M1.68×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Pre-Seed$650K2011-07-01$3.6M$20.0M85%
Pre-Seed$300K2018-07-01$1.7M$9.2M90%
Pre-Seed$100K2022-03-08$556K$1.3M90%
Seed$2.0M2022-08-04$10.0M$20.2M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Pre-Seed$650K2011-07-01
    • First recorded raise — entered as Pre-Seed.
  2. Pre-Seed$300K2018-07-01
    • Raised again after 84 mo — slower than the ~14 mo sector norm.
    • Round 2.2× smaller than the prior — bridge or down round.
    • Switched to Rule 506(b) (was Rule 06).
  3. Pre-Seed$100K2022-03-08
    • Raised again after 44 mo — slower than the ~14 mo sector norm.
    • Round 3.0× smaller than the prior — bridge or down round.
  4. Seed$2.0M2022-08-04
    • Came back fast: 5 mo vs the ~14 mo sector norm.
    • Round 20.0× larger than the prior — scaling up.
Intelligence
2026 ~Q2
Modeled next raise · ~44mo cadence
$6.0M
Modeled next size est.range $3.9M$9.6M
20.0×
Last step-up
$275K/yr
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Mark Morris2 other2011-07
Bill Adagio2011-07
Brett Edmonds2011-07
Gavin Gear2011-07
Mark Brett Morris2022-03
Roger Brett Edmonds2018-07
Registry & provenance

Ndal Mfg, Inc. is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1518643
SEC CIK
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
Tandigm Physician Services, LLCOther Health CareSeed$3.0M$22.0Msame sector · same stage
Accushield, LLCOther Health CareSeed$3.1M$20.6Msame sector · same stage
Seamless Medical Systems, LLCOther Health CareSeed$3.1M$19.2Msame sector · same stage
Covanos, Inc.Other Health CareSeed$3.0M$22.6Msame sector · same stage
EmTheraPro, Inc.Other Health CareSeed$3.0M$19.2Msame sector · same stage
Surprise ALC LLCOther Health CareSeed$3.0M$18.4Msame sector · same stage
Sweet Valley Surgery Center, LLCOther Health CareSeed$3.0M$19.4Msame sector · same stage
MicroBiome Therapeutics, LLCOther Health CareSeed$3.1M$18.4Msame sector · same stage
Semantically similar

Matched by meaning, not labels — a local language model reads each company's name, sector and description and ranks the closest in that learned space. This catches look-alikes that cross sector boundaries; the structured list above explains its matches, this one trusts the text. Directional, like every modeled signal here.

CompanySectorStageValue · estMatch
MHDG Independent Practice Association, Inc.Other Health CarePre-Seed$4.3M86%
MHP NoLibs LLCOther Health CarePre-Seed$13.9M85%
Nivati, Inc.Other Health CareSeed$2.4M84%
New Coastal Group, IncOther Health CarePre-Seed$30.6M84%
Nava Management, LLCOther Health CareSeed$46.0M84%
American Hemp Mfg. Inc.Other Health CareSeries B$387.5M84%
Nexus M.D., LLCOther Health CarePre-Seed$12.3M84%
WM & DG, Inc.Other Health CarePre-Seed$14.8M84%
Frequently asked
How much funding has Ndal Mfg, Inc. raised?
Ndal Mfg, Inc. has raised approximately $3.0M in disclosed capital across 4 recorded financing rounds, aggregated from public filings.
What is Ndal Mfg, Inc.'s estimated valuation?
Provath's modeled valuation for Ndal Mfg, Inc. is approximately $20.2M (modeled range $1.7M–$89.8M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is Ndal Mfg, Inc. at?
Ndal Mfg, Inc.'s latest modeled financing stage is Seed. Its most recent recorded round closed around Thu Aug 04.
What does Ndal Mfg, Inc. do and where is it based?
Ndal Mfg, Inc. operates in the Other Health Care sector, based in MONTEREY.
Explore related

See where Ndal Mfg, Inc. sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at Ndal Mfg, Inc., claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.