Companies · Lodging and Conventions

Napili Kai, Ltd.

LAHAINA · Lodging and Conventions

Diligence memoA one-page analyst read on Napili Kai, Ltd. — recommendation, valuation, rhythm, risks.
$575K
Total raised · real
1
Rounds
Latest step-up
Top 89%
Sector rank · raised
Pre-Seed
Latest stage · inferred · Thu Feb 19 2015 00:00:00 GMT+0000 (Coordinated Universal Time)

Napili Kai, Ltd. looks fair against its niche peers and is dormant on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page. Valuation uses the lodging sector profile.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Fair
  • Modeled value is 1.22× the median modeled value of Pre-Seed Lodging and Conventions companies in 2013–2015 (19 peers) — value vs value, same stage and era.
  • Within the normal band (122% of peer median) for its niche.
Dormant
  • Last raise 11.4 yr ago; this sector typically re-raises about every 12 months.
  • Only one round on record and long silent — often defunct, acquired, or gone quiet.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Lodging and Conventions

Napili Kai, Ltd. is one of 512 Lodging and Conventions companies tracked from LAHAINA. By capital raised it ranks in the long tail (ahead of 12% of sector peers), and in the long tail by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$1.3M$2.5M$3.8M$5.0MPre-Seed · 2015-02-19 Raised $575K (real) Modeled valuation $4.1M (est)$575K$4.1MPre-Seed2015

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Pre-Seed$575K · 2015

Stages are modeled from round size (public records carry no series label). Ladder is contiguous — every modeled rung has a record.

Modeled valuation trajectory
$4.1M
Base estimate est.
$337K
Conservative case
$46.6M
Upside case
$3.2M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Pre-Seeda round under $1.0M). Valuation is modeled from stage benchmarks scaled by the lodging sector profile. Directional, not a quoted figure.

Not enough modeled valuation points to chart a trajectory.

Model inputs · modeled:benchmark-stage-stepup-v1
18%
Dilution assumption
Implied ownership sold in the financing.
26%
Survival probability
11% low · 48% high
1.30×/yr
Annual markup
1.76×/yr upside case
6.0 yr
Elapsed time used
11.4 yr actual, capped for stale marks
lodging
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
Avg between rounds
Capital velocity
11.4 yr
On record since
2015
First round
1
Rounds on file
How it compares to the market

Benchmarked against 512 companies in Lodging and Conventions. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 0.2× of median
This company$575K
Sector median$2.5M
Latest round — vs other Pre-Seed rounds in sector (real $, this stage) 1.1× above median
This company$575K
Sector median$500K
Modeled value — vs sector median (estimate, all stages) 0.4× of median
This company$4.1M
Sector median$10.9M

Raised more than 12% of sector peers (real $). Modeled value above 24% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Pre-Seed) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #8 of 19.

This companyCohort peer
$1.0M$10.0M$100K$1.0M$10.0MCapital raised (log)Tucson Saint Mary's Suite Hospitality, L.L.C. · Pre-Seed Raised $1.0M · modeled $7.1M (est)Vision Hospitality Properties IV, LLC · Pre-Seed Raised $990K · modeled $7.1M (est)Ykr & Co., Llc · Pre-Seed Raised $900K · modeled $6.4M (est)Fargo Lodging Associates ES, LLC · Pre-Seed Raised $885K · modeled $6.3M (est)Rutherfoord Hospitality, LLC · Pre-Seed Raised $750K · modeled $5.4M (est)Steele Hotel Group, LLC · Pre-Seed Raised $720K · modeled $5.1M (est)Geneva Lakes Hotel Group, LLC · Pre-Seed Raised $2.2M · modeled $4.6M (est)Forza Texas Hotel Fund, LP · Pre-Seed Raised $500K · modeled $3.6M (est)Hannah Hospitality, LLC · Pre-Seed Raised $472K · modeled $3.4M (est)Lesesne Property Holdings, LLC · Pre-Seed Raised $460K · modeled $3.3M (est)Rsm, Llc · Pre-Seed Raised $325K · modeled $2.3M (est)Napili Kai, Ltd. (this company) Raised $575K · modeled $4.1M (est)Napili Kai, Ltd.
CompanyStageRaised · realValue · estvs peer med.
Tucson Saint Mary's Suite Hospitality, L.L.C.Pre-Seed$1.0M$7.1M2.12×
Vision Hospitality Properties IV, LLCPre-Seed$990K$7.1M2.10×
Ykr & Co., LlcPre-Seed$900K$6.4M1.91×
Fargo Lodging Associates ES, LLCPre-Seed$885K$6.3M1.88×
Rutherfoord Hospitality, LLCPre-Seed$750K$5.4M1.59×
Steele Hotel Group, LLCPre-Seed$720K$5.1M1.53×
Geneva Lakes Hotel Group, LLCPre-Seed$2.2M$4.6M1.38×
Napili Kai, Ltd. this companyPre-Seed$575K$4.1M1.22×
Forza Texas Hotel Fund, LPPre-Seed$500K$3.6M1.06×
Hannah Hospitality, LLCPre-Seed$472K$3.4M1.00×
Lesesne Property Holdings, LLCPre-Seed$460K$3.3M0.98×
Rsm, LlcPre-Seed$325K$2.3M0.69×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Pre-Seed$575K2015-02-19$3.2M$4.1M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Pre-Seed$575K2015-02-19
    • First recorded raise — entered as Pre-Seed.
Intelligence
Modeled next raise
$920K
Modeled next size est.range $598K$1.5M
Last step-up
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
JAMES CUNNINGHAM1 other2015-02
BARBARA DOFA2015-02
CARL CILKER2015-02
DIANE FARNSWORTH2015-02
GARY BRADY2015-02
GREGG NELSON2015-02
JANICE STUDWELL2015-02
JOHN FELTS2015-02
RICK FLEER2015-02
ROBERT BARENGO2015-02
SHELDON RICHMAN2015-02
SHELLEY HEE2015-02
Registry & provenance

Napili Kai, Ltd. is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
69639
SEC CIK
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
House of Surf - Mizata, LLCLodging and ConventionsPre-Seed$575K$4.1Msame sector · same stage
Ashford Hotel of the Triad, LLCLodging and ConventionsPre-Seed$555K$4.0Msame sector · same stage
Bolingbrook Lodging Investors, LlcLodging and ConventionsPre-Seed$600K$1.6Msame sector · same stage
Clydesdale Outpost, LLCLodging and ConventionsPre-Seed$600K$3.3Msame sector · same stage
Joliet 55 Hospitality, LlcLodging and ConventionsPre-Seed$600K$1.4Msame sector · same stage
Limekiln Mountain Works, Inc.Lodging and ConventionsPre-Seed$600K$4.3Msame sector · same stage
Mh 2A, L.L.C.Lodging and ConventionsPre-Seed$600K$4.3Msame sector · same stage
Lakeview Hospitality, LLCLodging and ConventionsPre-Seed$605K$4.3Msame sector · same stage
Frequently asked
How much funding has Napili Kai, Ltd. raised?
Napili Kai, Ltd. has raised approximately $575K in disclosed capital across 1 recorded financing round, aggregated from public filings.
What is Napili Kai, Ltd.'s estimated valuation?
Provath's modeled valuation for Napili Kai, Ltd. is approximately $4.1M (modeled range $337K–$46.6M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is Napili Kai, Ltd. at?
Napili Kai, Ltd.'s latest modeled financing stage is Pre-Seed. Its most recent recorded round closed around Thu Feb 19.
What does Napili Kai, Ltd. do and where is it based?
Napili Kai, Ltd. operates in the Lodging and Conventions sector, based in LAHAINA.
Explore related

See where Napili Kai, Ltd. sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at Napili Kai, Ltd., claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.