Companies · Other Health Care

N-of-One, Inc.

Concord · Other Health Care

Diligence memoA one-page analyst read on N-of-One, Inc. — recommendation, valuation, rhythm, risks.
$12.7M
Total raised · real
4
Rounds
2.3×
Latest step-up
Top 22%
Sector rank · raised
Series A
Latest stage · inferred · Wed Jan 18 2017 00:00:00 GMT+0000 (Coordinated Universal Time)

N-of-One, Inc. looks fair against its niche peers and is dormant on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page. Valuation uses the health care sector profile.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Fair
  • Modeled value is 1.17× the median modeled value of Series A Other Health Care companies in 2016–2018 (157 peers) — value vs value, same stage and era.
  • Within the normal band (117% of peer median) for its niche.
Dormant
  • Last raise 9.5 yr ago; this sector typically re-raises about every 14 months.
  • Silent for over 3× the sector's normal cadence.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Other Health Care

N-of-One, Inc. is one of 5377 Other Health Care companies tracked from Concord. By capital raised it ranks in the upper tier (ahead of 79% of sector peers), and in the upper tier by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Rule 506(b)
Reg D exemption
4
Investors (latest)
2017-01-18
First sale
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$50M$100M$150M$200MPre-Seed · 2011-08-31 Raised $749K (real) Modeled valuation $23M (est)Pre-Seed2011Pre-Seed · 2011-08-31 Raised $444K (real) Modeled valuation $14M (est)Pre-Seed2011Pre-Seed · 2011-08-31 Raised $394K (real) Modeled valuation $12M (est)Pre-Seed2011Pre-Seed · 2011-08-31 Raised $419K (real) Modeled valuation $13M (est)Pre-Seed2011Pre-Seed · 2011-08-31 Raised $244K (real) Modeled valuation $7.5M (est)Pre-Seed2011Seed · 2013-12-16 Raised $2.0M (real) Modeled valuation $50M (est)Seed2013Seed · 2015-12-23 Raised $3.0M (real) Modeled valuation $74M (est)Seed2015Series A · 2017-01-18 Raised $7.0M (real) Modeled valuation $141M (est)Series A2017+$444K+$394K+$419K+$244K+$2.0M+$3.0M+$7.0MCumulative $14M

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Pre-Seed$749K · 2011
Pre-Seed extension$444K · 2011
Pre-Seed extension$394K · 2011
Pre-Seed extension$419K · 2011
Pre-Seed extension$244K · 2011
Seed$2.0M · 2013
Seed extension$3.0M · 2015
Series A$7.0M · 2017

Stages are modeled from round size (public records carry no series label). Ladder is contiguous — every modeled rung has a record.

Modeled valuation trajectory
$141.3M
Base estimate est.
$9.0M
Conservative case
$768.1M
Upside case
$31.8M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Series Aa $4.0M–$15M round). Valuation is modeled from stage benchmarks scaled by the health care sector profile. Directional, not a quoted figure.

Pre-Seed · modeled $23.1M · 2011-08-312011Pre-Seed · modeled $13.7M · 2011-08-31Pre-Seed · modeled $12.1M · 2011-08-31Pre-Seed · modeled $12.9M · 2011-08-31Pre-Seed · modeled $7.5M · 2011-08-31Seed · modeled $49.6M · 2013-12-16Seed · modeled $74.4M · 2015-12-23Series A · modeled $141.3M · 2017-01-182017
Model inputs · modeled:benchmark-stage-stepup-v1
22%
Dilution assumption
Implied ownership sold in the financing.
52%
Survival probability
28% low · 71% high
1.43×/yr
Annual markup
1.80×/yr upside case
6.0 yr
Elapsed time used
9.4 yr actual, capped for stale marks
health care
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
9 mo
Avg between rounds
$2.4M/yr
Capital velocity
14.8 yr
On record since
2011
First round
8
Rounds on file
How it compares to the market

Benchmarked against 5377 companies in Other Health Care. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 5.2× above median
This company$12.7M
Sector median$2.4M
Latest round — vs other Series A rounds in sector (real $, this stage) 1.3× above median
This company$7.0M
Sector median$5.6M
Modeled value — vs sector median (estimate, all stages) 6.4× above median
This company$141.3M
Sector median$22.1M

Raised more than 79% of sector peers (real $). Modeled value above 84% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Series A) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #66 of 157.

This companyCohort peer
$100.0M$1.0B$10.0M$100.0MCapital raised (log)HemoSonics, LLC · Series A Raised $24.9M · modeled $302.7M (est)Airxpanders Inc · Series A Raised $60.0M · modeled $300.5M (est)Mercator Medsystems Inc · Series A Raised $20.5M · modeled $289.2M (est)Simple Contacts Inc. · Series A Raised $24.1M · modeled $285.5M (est)AVG Holdings, Inc. · Series A Raised $14.0M · modeled $282.5M (est)Avia Holdings, Llc · Series A Raised $27.9M · modeled $272.7M (est)Traditions at Rivertown Park, LLC · Series A Raised $13.5M · modeled $272.4M (est)Access Integrated Healthcare, LLC · Series A Raised $13.2M · modeled $265.8M (est)Gauss Surgical, Inc. · Series A Raised $20.5M · modeled $254.2M (est)4WEB, Inc. · Series A Raised $12.5M · modeled $252.2M (est)Iantech, Inc. · Series A Raised $12.2M · modeled $246.7M (est)AbsoluteCARE, Inc. · Series A Raised $25.7M · modeled $242.6M (est)N-of-One, Inc. (this company) Raised $12.7M · modeled $141.3M (est)N-of-One, Inc.
CompanyStageRaised · realValue · estvs peer med.
HemoSonics, LLCSeries A$24.9M$302.7M2.50×
Airxpanders IncSeries A$60.0M$300.5M2.48×
Mercator Medsystems IncSeries A$20.5M$289.2M2.39×
Simple Contacts Inc.Series A$24.1M$285.5M2.36×
AVG Holdings, Inc.Series A$14.0M$282.5M2.33×
Avia Holdings, LlcSeries A$27.9M$272.7M2.25×
Traditions at Rivertown Park, LLCSeries A$13.5M$272.4M2.25×
Access Integrated Healthcare, LLCSeries A$13.2M$265.8M2.20×
Gauss Surgical, Inc.Series A$20.5M$254.2M2.10×
4WEB, Inc.Series A$12.5M$252.2M2.08×
Iantech, Inc.Series A$12.2M$246.7M2.04×
AbsoluteCARE, Inc.Series A$25.7M$242.6M2.00×
N-of-One, Inc. this companySeries A$12.7M$141.3M1.17×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Pre-Seed$749K2011-08-31$4.2M$23.1M85%
Pre-Seed$444K2011-08-31$2.5M$13.7M85%
Pre-Seed$394K2011-08-31$2.2M$12.1M85%
Pre-Seed$419K2011-08-31$2.3M$12.9M85%
Pre-Seed$244K2011-08-31$1.4M$7.5M85%
Seed$2.0M2013-12-16$10.0M$49.6M85%
Seed$3.0M2015-12-23$15.0M$74.4M85%
Series A$7.0M2017-01-18$31.8M$141.3M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Pre-Seed$749K2011-08-31
    • First recorded raise — entered as Pre-Seed.
    • 13 investors on this round.
  2. Pre-Seed$444K2011-08-31
    • Filed alongside the prior round (same month) — likely a tranche or amendment.
    • Round 1.7× smaller than the prior — bridge or down round.
    • 13 investors on this round.
  3. Pre-Seed$394K2011-08-31
    • Filed alongside the prior round (same month) — likely a tranche or amendment.
    • Round roughly the size of the prior one.
    • 12 investors on this round.
  4. Pre-Seed$419K2011-08-31
    • Filed alongside the prior round (same month) — likely a tranche or amendment.
    • Round roughly the size of the prior one.
    • 11 investors on this round.
  5. Pre-Seed$244K2011-08-31
    • Filed alongside the prior round (same month) — likely a tranche or amendment.
    • Round 1.7× smaller than the prior — bridge or down round.
    • 9 investors on this round.
  6. Seed$2.0M2013-12-16
    • Raised again after 28 mo — slower than the ~14 mo sector norm.
    • Round 8.2× larger than the prior — scaling up.
    • Switched to Rule 506(b) (was Rule 06).
    • 26 investors on this round.
  7. Seed$3.0M2015-12-23
    • Raised again after 24 mo — slower than the ~14 mo sector norm.
    • Round 1.5× larger than the prior — scaling up.
    • 9 investors on this round.
  8. Series A$7.0M2017-01-18
    • Raised 13 mo later, in step with the ~14 mo sector norm.
    • Round 2.3× larger than the prior — scaling up.
    • 4 investors on this round.
Intelligence
2017 ~Q4
Modeled next raise · ~9mo cadence
$16.3M
Modeled next size est.range $10.6M$26.1M
2.3×
Last step-up
$2.4M/yr
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Peter McKay3 other2013-12
Mark Pottle2 other2013-12
Jennifer Carter1 other2013-12
Jennifer Levin Carter1 other2011-08
Melissa Cruz1 other2013-12
Christiana DelloRusso2017-01
Christine Cournoyer2013-12
Christine M. Cournoyer2011-08
Joe Levin O'Connor2011-08
Joseph O'Connor2013-12
Peter Levin McKay2011-08
Ying Lee2015-12
Registry & provenance

N-of-One, Inc. is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1529194
SEC CIK
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
Dragonfly Endoscopy Inc.Other Health CareSeries A$12.7M$142.0Msame sector · same stage
MVRx, Inc.Other Health CareSeries A$12.8M$118.7Msame sector · same stage
SafKan, Inc.Other Health CareSeries A$13.0M$108.5Msame sector · same stage
Laboratory Partners IncOther Health CareSeries A$13.0M$100.9Msame sector · same stage
Msl Holdco, LlcOther Health CareSeries A$12.3M$149.9Msame sector · same stage
Respiratory Motion, Inc.Other Health CareSeries A$12.1M$112.8Msame sector · same stage
BehaVR Holdings, Inc.Other Health CareSeries A$12.1M$102.1Msame sector · same stage
Pathware, Inc.Other Health CareSeries A$12.1M$102.3Msame sector · same stage
Semantically similar

Matched by meaning, not labels — a local language model reads each company's name, sector and description and ranks the closest in that learned space. This catches look-alikes that cross sector boundaries; the structured list above explains its matches, this one trusts the text. Directional, like every modeled signal here.

CompanySectorStageValue · estMatch
OneHealthCompany, Inc.Other Health CarePre-Seed$25.1M89%
1NHealth, Inc.Other Health CarePre-Seed$20.1M87%
OS1 Holdings, Inc.Other Health CareSeed$1.2M87%
Onebiopharma Inc.Other Health CareSeed$74.4M85%
Neuro Force One. Inc.Other Health CarePre-Seed$2.6M85%
Relay One Inc.Other Health CarePre-Seed$15.4M85%
OneBreath, Inc.Other Health CarePre-Seed$10.7M84%
National Cardiac Inc.Other Health CarePre-Seed$17.9M84%
Frequently asked
How much funding has N-of-One, Inc. raised?
N-of-One, Inc. has raised approximately $12.7M in disclosed capital across 4 recorded financing rounds, aggregated from public filings.
What is N-of-One, Inc.'s estimated valuation?
Provath's modeled valuation for N-of-One, Inc. is approximately $141.3M (modeled range $9.0M–$768.1M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is N-of-One, Inc. at?
N-of-One, Inc.'s latest modeled financing stage is Series A. Its most recent recorded round closed around Wed Jan 18.
What does N-of-One, Inc. do and where is it based?
N-of-One, Inc. operates in the Other Health Care sector, based in Concord.
Explore related

See where N-of-One, Inc. sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at N-of-One, Inc., claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.