Companies · Media & Content

Multiverse Media Inc

DENVER · Media & Content · refined from filed group “Other

Diligence memoA one-page analyst read on Multiverse Media Inc — recommendation, valuation, rhythm, risks.
$3.8M
Total raised · real
2
Rounds
2.0×
Latest step-up
Top 34%
Sector rank · raised
Seed
Latest stage · inferred · Tue Oct 31 2023 00:00:00 GMT+0000 (Coordinated Universal Time)

Multiverse Media Inc looks fair against its niche peers and is at-risk on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page. Valuation uses the media sector profile.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Fair
  • Modeled value is 1.11× the median modeled value of Seed Media & Content companies in 2022–2024 (73 peers) — value vs value, same stage and era.
  • Within the normal band (111% of peer median) for its niche.
At-risk
  • Last raise 2.7 yr ago; this sector typically re-raises about every 12 months.
  • Past due for a raise versus sector cadence — watch for distress or a bridge.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Media & Content

Multiverse Media Inc is one of 1052 Media & Content companies tracked from DENVER. By capital raised it ranks mid-pack (ahead of 67% of sector peers), and mid-pack by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Rule 506(b)
Reg D exemption
2022
Year incorporated
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$5.0M$10M$15M$20MPre-Seed · 2023-07-25 Raised $1.0M (real) Modeled valuation $5.4M (est)$1.0M$5.4MPre-Seed2023Seed · 2023-10-31 Raised $1.3M (real) Modeled valuation $6.2M (est)$1.3M$6.2MSeed2023Seed · 2023-10-31 Raised $2.5M (real) Modeled valuation $12M (est)$2.5M$12MSeed2023+$1.3M+$2.5MCumulative $4.8M

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Pre-Seed$1.0M · 2023
Seed$1.3M · 2023
Seed extension$2.5M · 2023

Stages are modeled from round size (public records carry no series label). Ladder is contiguous — every modeled rung has a record.

Modeled valuation trajectory
$12.1M
Base estimate est.
$2.0M
Conservative case
$38.7M
Upside case
$12.5M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Seeda $1.0M–$4.0M round). Valuation is modeled from stage benchmarks scaled by the media sector profile. Directional, not a quoted figure.

Pre-Seed · modeled $5.4M · 2023-07-252023Seed · modeled $6.2M · 2023-10-31Seed · modeled $12.1M · 2023-10-312023
Model inputs · modeled:benchmark-stage-stepup-v1
20%
Dilution assumption
Implied ownership sold in the financing.
36%
Survival probability
16% low · 56% high
1.45×/yr
Annual markup
1.90×/yr upside case
2.7 yr
Elapsed time used
2.7 yr actual, capped for stale marks
media
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
2 mo
Avg between rounds
$14.1M/yr
Capital velocity
2.9 yr
On record since
2023
First round
3
Rounds on file
How it compares to the market

Benchmarked against 1052 companies in Media & Content. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 1.7× above median
This company$3.8M
Sector median$2.2M
Latest round — vs other Seed rounds in sector (real $, this stage) 1.3× above median
This company$2.5M
Sector median$2.0M
Modeled value — vs sector median (estimate, all stages) 0.7× of median
This company$12.1M
Sector median$16.7M

Raised more than 67% of sector peers (real $). Modeled value above 56% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Seed) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #30 of 73.

This companyCohort peer
$10.0M$100.0M$1.0M$10.0MCapital raised (log)Duluth Pictures Llc · Seed Raised $3.5M · modeled $29.8M (est)Dreamcatcher Entertainment Group, Llc · Seed Raised $3.7M · modeled $27.1M (est)Equal Entertainment LLC · Seed Raised $3.2M · modeled $26.1M (est)Speedvision Media Group, Inc. · Seed Raised $3.3M · modeled $26.0M (est)Wonder Works Studio Inc. · Seed Raised $5.5M · modeled $24.8M (est)Ad Fontes Media, Inc. · Seed Raised $5.2M · modeled $21.2M (est)Gun Media Holdings, Inc. · Seed Raised $3.7M · modeled $20.6M (est)Sunburst Film Production, LLC · Seed Raised $3.5M · modeled $19.1M (est)Crypthulhu Studios Inc. · Seed Raised $2.1M · modeled $19.0M (est)Two Daughters Entertainment Ltd · Seed Raised $3.4M · modeled $18.9M (est)LuckySky Film Project, LLC · Seed Raised $2.0M · modeled $17.7M (est)First Time Media Inc. · Seed Raised $2.4M · modeled $17.4M (est)Multiverse Media Inc (this company) Raised $3.8M · modeled $12.1M (est)Multiverse Media Inc
CompanyStageRaised · realValue · estvs peer med.
Duluth Pictures LlcSeed$3.5M$29.8M2.73×
Dreamcatcher Entertainment Group, LlcSeed$3.7M$27.1M2.48×
Equal Entertainment LLCSeed$3.2M$26.1M2.38×
Speedvision Media Group, Inc.Seed$3.3M$26.0M2.38×
Wonder Works Studio Inc.Seed$5.5M$24.8M2.27×
Ad Fontes Media, Inc.Seed$5.2M$21.2M1.94×
Gun Media Holdings, Inc.Seed$3.7M$20.6M1.89×
Sunburst Film Production, LLCSeed$3.5M$19.1M1.74×
Crypthulhu Studios Inc.Seed$2.1M$19.0M1.74×
Two Daughters Entertainment LtdSeed$3.4M$18.9M1.73×
LuckySky Film Project, LLCSeed$2.0M$17.7M1.62×
First Time Media Inc.Seed$2.4M$17.4M1.59×
Multiverse Media Inc this companySeed$3.8M$12.1M1.11×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Pre-Seed$1.0M2023-07-25$5.6M$5.4M90%
Seed$1.3M2023-10-31$6.4M$6.2M90%
Seed$2.5M2023-10-31$12.5M$12.1M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Pre-Seed$1.0M2023-07-25
    • First recorded raise — entered as Pre-Seed.
  2. Seed$1.3M2023-10-31
    • Came back fast: 3 mo vs the ~12 mo sector norm.
    • Round roughly the size of the prior one.
    • Switched to Rule 506(b) (was Rule 506(c)).
    • 9 investors on this round.
  3. Seed$2.5M2023-10-31
    • Filed alongside the prior round (same month) — likely a tranche or amendment.
    • Round 2.0× larger than the prior — scaling up.
Intelligence
2023 ~Q4
Modeled next raise · ~2mo cadence
$4.9M
Modeled next size est.range $3.2M$7.9M
2.0×
Last step-up
$14.1M/yr
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Dylan Taylor1 other2023-07
Michael J. McCloskey1 other2023-10
Andrew J. Pemberton2023-10
Felix K Magowan2023-10
Gregory J. Thomas2023-10
Marc K Boucher2023-07
Paige J. McCullough2023-10
Registry & provenance

Multiverse Media Inc is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1986421
SEC CIK
2022
Incorporated
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
First Contact Entertainment Inc.Media & ContentSeed$3.8M$2.1Msame sector · same stage
Famecast Media, Inc.Media & ContentSeed$3.8M$17.8Msame sector · same stage
Gun Media Holdings, Inc.Media & ContentSeed$3.7M$20.6Msame sector · same stage
Metalla Royalty & Streaming Ltd.Media & ContentSeed$3.7M$4.8Msame sector · same stage
Now You Know Film Limited PartnershipMedia & ContentSeed$4.0M$13.5Msame sector · same stage
Day 4 Night Studios Inc.Media & ContentSeed$4.0M$13.9Msame sector · same stage
Toothy Cow Productions, LLCMedia & ContentSeed$4.0M$2.0Msame sector · same stage
Sunburst Film Production, LLCMedia & ContentSeed$3.5M$19.1Msame sector · same stage
Semantically similar

Matched by meaning, not labels — a local language model reads each company's name, sector and description and ranks the closest in that learned space. This catches look-alikes that cross sector boundaries; the structured list above explains its matches, this one trusts the text. Directional, like every modeled signal here.

CompanySectorStageValue · estMatch
Multiverse Group LtdOtherSeries B$33.0M86%
Frame Media Inc.Media & ContentPre-Seed$4.4M81%
Subverse Inc.OtherPre-Seed$3.0M81%
Spirit Media IncMedia & ContentPre-Seed$840K81%
Taleverse Entertainment Studios, Inc.Media & ContentSeries A$67.7M81%
Screenverse Inc.OtherSeries A$36.0M80%
Quake Media, Inc.Media & ContentSeries A$64.2M80%
Niche Interactive Media Inc.Media & ContentSeries A$64.7M80%
Frequently asked
How much funding has Multiverse Media Inc raised?
Multiverse Media Inc has raised approximately $3.8M in disclosed capital across 2 recorded financing rounds, aggregated from public filings.
What is Multiverse Media Inc's estimated valuation?
Provath's modeled valuation for Multiverse Media Inc is approximately $12.1M (modeled range $2.0M–$38.7M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is Multiverse Media Inc at?
Multiverse Media Inc's latest modeled financing stage is Seed. Its most recent recorded round closed around Tue Oct 31.
What does Multiverse Media Inc do and where is it based?
Multiverse Media Inc operates in the Media & Content sector, based in DENVER.
Explore related

See where Multiverse Media Inc sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at Multiverse Media Inc, claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.