Companies · Manufacturing

Mocktail Beverages, Inc

WENHAM · Manufacturing

Diligence memoA one-page analyst read on Mocktail Beverages, Inc — recommendation, valuation, rhythm, risks.
$10.9M
Total raised · real
7
Rounds
2.3×
Latest step-up
Top 21%
Sector rank · raised
Series A
Latest stage · inferred · Thu Aug 25 2022 00:00:00 GMT+0000 (Coordinated Universal Time)

Mocktail Beverages, Inc looks fair against its niche peers and is at-risk on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page. Valuation uses the manufacturing sector profile.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Fair
  • Modeled value is 1.19× the median modeled value of Series A Manufacturing companies in 2022–2024 (114 peers) — value vs value, same stage and era.
  • Within the normal band (119% of peer median) for its niche.
At-risk
  • Last raise 3.9 yr ago; this sector typically re-raises about every 12 months.
  • Past due for a raise versus sector cadence — watch for distress or a bridge.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Manufacturing

Mocktail Beverages, Inc is one of 3257 Manufacturing companies tracked from WENHAM. By capital raised it ranks in the upper tier (ahead of 80% of sector peers), and in the upper tier by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
$1M–$5M
Issuer revenue
Rule 04.1
Reg D exemption
70
Investors (latest)
2022-08-25
First sale
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$13M$25M$38M$50MPre-Seed · 2012-08-31 Raised $415K (real) Modeled valuation $6.3M (est)Pre-Seed2012Pre-Seed · 2013-08-06 Raised $110K (real) Modeled valuation $1.7M (est)Pre-Seed2013Seed · 2014-07-01 Raised $1.7M (real) Modeled valuation $21M (est)Seed2014Seed · 2015-07-01 Raised $1.9M (real) Modeled valuation $23M (est)Seed2015Seed · 2016-08-12 Raised $125K (real) Modeled valuation $1.5M (est)Seed2016Seed · 2019-06-19 Raised $179K (real) Modeled valuation $2.2M (est)Seed2019Seed · 2021-06-08 Raised $2.5M (real) Modeled valuation $23M (est)Seed2021Series A · 2022-08-25 Raised $5.7M (real) Modeled valuation $35M (est)Series A2022+$110K+$1.7M+$1.9M+$125K+$179K+$2.5M+$5.7MCumulative $13M

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Pre-Seed$415K · 2012
Pre-Seed extension$110K · 2013
Seed$1.7M · 2014
Seed extension$1.9M · 2015
Seed extension$125K · 2016
Seed extension$179K · 2019
Seed extension$2.5M · 2021
Series A$5.7M · 2022

Stages are modeled from round size (public records carry no series label). Ladder is contiguous — every modeled rung has a record.

Modeled valuation trajectory
$34.8M
Base estimate est.
$7.9M
Conservative case
$115.3M
Upside case
$25.8M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Series Aa $4.0M–$15M round). Valuation is modeled from stage benchmarks scaled by the manufacturing sector profile. Directional, not a quoted figure.

Pre-Seed · modeled $6.3M · 2012-08-312012Pre-Seed · modeled $1.7M · 2013-08-06Seed · modeled $20.9M · 2014-07-01Seed · modeled $23.3M · 2015-07-01Seed · modeled $1.5M · 2016-08-12Seed · modeled $2.2M · 2019-06-19Seed · modeled $23.2M · 2021-06-08Series A · modeled $34.8M · 2022-08-252022
Model inputs · modeled:benchmark-stage-stepup-v1
22%
Dilution assumption
Implied ownership sold in the financing.
56%
Survival probability
31% low · 77% high
1.26×/yr
Annual markup
1.58×/yr upside case
3.9 yr
Elapsed time used
3.9 yr actual, capped for stale marks
manufacturing
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
17 mo
Avg between rounds
$1.1M/yr
Capital velocity
13.8 yr
On record since
2012
First round
8
Rounds on file
How it compares to the market

Benchmarked against 3257 companies in Manufacturing. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 5.4× above median
This company$10.9M
Sector median$2.0M
Latest round — vs other Series A rounds in sector (real $, this stage) 1.1× above median
This company$5.7M
Sector median$5.3M
Modeled value — vs sector median (estimate, all stages) 2.9× above median
This company$34.8M
Sector median$12.0M

Raised more than 80% of sector peers (real $). Modeled value above 74% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Series A) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #36 of 114.

This companyCohort peer
$10.0M$100.0M$1.0B$1.0M$10.0M$100.0MCapital raised (log)Whitehorse Timber Ventures SPC · Series A Raised $13.8M · modeled $95.9M (est)Camden Timbers Holdings, LLC · Series A Raised $13.0M · modeled $85.5M (est)RST Brands, LLC · Series A Raised $15.0M · modeled $84.5M (est)Plantd, Inc. · Series A Raised $13.6M · modeled $77.1M (est)Sanford Aluminum Group, LLC · Series A Raised $11.0M · modeled $72.9M (est)Decked, L.L.C. · Series A Raised $12.4M · modeled $65.3M (est)Mustang Motor Holdings, LLC · Series A Raised $9.2M · modeled $62.3M (est)LiftWave, Inc. · Series A Raised $21.7M · modeled $60.8M (est)SUN METALON Inc. · Series A Raised $9.6M · modeled $58.9M (est)MSolar Manufacturing, LLC · Series A Raised $16.0M · modeled $58.9M (est)American Battery Factory Inc. · Series A Raised $11.7M · modeled $57.9M (est)Agbanga Karite, Inc. · Series A Raised $9.6M · modeled $56.9M (est)Mocktail Beverages, Inc (this company) Raised $10.9M · modeled $34.8M (est)Mocktail Beverages, Inc
CompanyStageRaised · realValue · estvs peer med.
Whitehorse Timber Ventures SPCSeries A$13.8M$95.9M3.29×
Camden Timbers Holdings, LLCSeries A$13.0M$85.5M2.93×
RST Brands, LLCSeries A$15.0M$84.5M2.90×
Plantd, Inc.Series A$13.6M$77.1M2.65×
Sanford Aluminum Group, LLCSeries A$11.0M$72.9M2.50×
Decked, L.L.C.Series A$12.4M$65.3M2.24×
Mustang Motor Holdings, LLCSeries A$9.2M$62.3M2.14×
LiftWave, Inc.Series A$21.7M$60.8M2.09×
SUN METALON Inc.Series A$9.6M$58.9M2.02×
MSolar Manufacturing, LLCSeries A$16.0M$58.9M2.02×
American Battery Factory Inc.Series A$11.7M$57.9M1.99×
Agbanga Karite, Inc.Series A$9.6M$56.9M1.95×
Mocktail Beverages, Inc this companySeries A$10.9M$34.8M1.19×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Pre-Seed$415K2012-08-31$2.3M$6.3M85%
Pre-Seed$110K2013-08-06$611K$1.7M85%
Seed$1.7M2014-07-01$8.5M$20.9M85%
Seed$1.9M2015-07-01$9.5M$23.3M85%
Seed$125K2016-08-12$625K$1.5M85%
Seed$179K2019-06-19$895K$2.2M90%
Seed$2.5M2021-06-08$12.5M$23.2M90%
Series A$5.7M2022-08-25$25.8M$34.8M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Pre-Seed$415K2012-08-31
    • First recorded raise — entered as Pre-Seed.
    • 9 investors on this round.
  2. Pre-Seed$110K2013-08-06
    • Raised 11 mo later, in step with the ~12 mo sector norm.
    • Round 3.8× smaller than the prior — bridge or down round.
    • 2 investors on this round.
  3. Seed$1.7M2014-07-01
    • Raised 11 mo later, in step with the ~12 mo sector norm.
    • Round 15.5× larger than the prior — scaling up.
    • Revenue band moved No revenue → $0–$1M.
    • Switched to Rule 506(b) (was Rule 06).
    • 2 investors on this round.
  4. Seed$1.9M2015-07-01
    • Raised 12 mo later, in step with the ~12 mo sector norm.
    • Round roughly the size of the prior one.
    • 22 investors on this round.
  5. Seed$125K2016-08-12
    • Raised 13 mo later, in step with the ~12 mo sector norm.
    • Round 15.2× smaller than the prior — bridge or down round.
    • 1 investor on this round.
  6. Seed$179K2019-06-19
    • Raised again after 34 mo — slower than the ~12 mo sector norm.
    • Round 1.4× larger than the prior — scaling up.
  7. Seed$2.5M2021-06-08
    • Raised again after 24 mo — slower than the ~12 mo sector norm.
    • Round 14.0× larger than the prior — scaling up.
    • Switched to Rule 04.1 (was Rule 506(b)).
  8. Series A$5.7M2022-08-25
    • Raised 15 mo later, in step with the ~12 mo sector norm.
    • Round 2.3× larger than the prior — scaling up.
    • Revenue band moved $0–$1M → $1M–$5M.
    • 70 investors on this round.
Intelligence
2024 ~Q1
Modeled next raise · ~17mo cadence
$12.9M
Modeled next size est.range $8.4M$20.6M
2.3×
Last step-up
$1.1M/yr
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Henry Newman2 other2022-08
Henry Ware Newman2012-08
Henry W Newman2021-06
James Brian Dowla2012-08
James Dowla2022-08
James W Dowla2021-06
Mark Guthrie2022-08
Mark Lynwood Guthrie2012-08
Mark W Guthrie2021-06
Owen Edmund Desmond2012-08
William David Gamelli2012-08
William Gamelli2021-06
Registry & provenance

Mocktail Beverages, Inc is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1557423
SEC CIK
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
APB Holding LLCManufacturingSeries A$10.7M$25.4Msame sector · same stage
Orchard Park at Arlington Highlands, LLCManufacturingSeries A$10.7M$27.2Msame sector · same stage
Calag LlcManufacturingSeries A$10.5M$23.3Msame sector · same stage
BioCision, LLCManufacturingSeries A$11.3M$27.5Msame sector · same stage
Compagnie Financiere Richemont SaManufacturingSeries A$10.5M$26.9Msame sector · same stage
Hheli. LlcManufacturingSeries A$11.4M$32.6Msame sector · same stage
SV TOOL CorpManufacturingSeries A$10.4M$35.3Msame sector · same stage
Big Tree Farms IncManufacturingSeries A$11.6M$35.0Msame sector · same stage
Semantically similar

Matched by meaning, not labels — a local language model reads each company's name, sector and description and ranks the closest in that learned space. This catches look-alikes that cross sector boundaries; the structured list above explains its matches, this one trusts the text. Directional, like every modeled signal here.

CompanySectorStageValue · estMatch
Bizarre Brewing LLCManufacturingPre-Seed$2.7M83%
Banu Beverages, LLCManufacturingSeed$15.3M82%
BC's Brewing Company, LLCManufacturingPre-Seed$1.1M81%
Hatchet Brewing Co LLCManufacturingPre-Seed$1.6M81%
WH Brewing II, LLCManufacturingPre-Seed$7.6M81%
Species X Beer Project, LlcManufacturingPre-Seed$389K81%
Parallel World Brewing Company, LLCManufacturingPre-Seed$2.1M81%
Camino Brewing Company, LLCManufacturingSeed$958K80%
Frequently asked
How much funding has Mocktail Beverages, Inc raised?
Mocktail Beverages, Inc has raised approximately $10.9M in disclosed capital across 7 recorded financing rounds, aggregated from public filings.
What is Mocktail Beverages, Inc's estimated valuation?
Provath's modeled valuation for Mocktail Beverages, Inc is approximately $34.8M (modeled range $7.9M–$115.3M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is Mocktail Beverages, Inc at?
Mocktail Beverages, Inc's latest modeled financing stage is Series A. Its most recent recorded round closed around Thu Aug 25.
What does Mocktail Beverages, Inc do and where is it based?
Mocktail Beverages, Inc operates in the Manufacturing sector, based in WENHAM.
Explore related

See where Mocktail Beverages, Inc sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at Mocktail Beverages, Inc, claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.