Companies · Other

Mercury Media Science B Ltd

ST. HELIER · Other

Diligence memoA one-page analyst read on Mercury Media Science B Ltd — recommendation, valuation, rhythm, risks.
$830K
Total raised · real
1
Rounds
Latest step-up
Top 68%
Sector rank · raised
Pre-Seed
Latest stage · inferred · Thu Apr 03 2014 00:00:00 GMT+0000 (Coordinated Universal Time)

Mercury Media Science B Ltd looks over-valued against its niche peers and is dormant on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Over-valued
  • Modeled value is 2.37× the median modeled value of Pre-Seed Other companies in 2013–2015 (1650 peers) — value vs value, same stage and era.
Dormant
  • Last raise 12.2 yr ago; this sector typically re-raises about every 11 months.
  • Only one round on record and long silent — often defunct, acquired, or gone quiet.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Other

Mercury Media Science B Ltd is one of 25015 Other companies tracked from ST. HELIER. By capital raised it ranks in the long tail (ahead of 33% of sector peers), and mid-pack by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$5.0M$10M$15M$20MPre-Seed · 2014-04-03 Raised $830K (real) Modeled valuation $19M (est)$830K$19MPre-Seed2014

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Pre-Seed$830K · 2014

Stages are modeled from round size (public records carry no series label). Ladder is contiguous — every modeled rung has a record.

Modeled valuation trajectory
$19.2M
Base estimate est.
$553K
Conservative case
$217.4M
Upside case
$4.6M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Pre-Seeda round under $1.0M). Valuation is modeled from stage benchmarks. Directional, not a quoted figure.

Not enough modeled valuation points to chart a trajectory.

Model inputs · modeled:benchmark-stage-stepup-v1
18%
Dilution assumption
Implied ownership sold in the financing.
30%
Survival probability
12% low · 55% high
1.55×/yr
Annual markup
2.10×/yr upside case
6.0 yr
Elapsed time used
12.3 yr actual, capped for stale marks
general
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
Avg between rounds
Capital velocity
12.2 yr
On record since
2014
First round
1
Rounds on file
How it compares to the market

Benchmarked against 25015 companies in Other. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 0.4× of median
This company$830K
Sector median$2.0M
Latest round — vs other Pre-Seed rounds in sector (real $, this stage) 2.4× above median
This company$830K
Sector median$350K
Modeled value — vs sector median (estimate, all stages) 1.1× above median
This company$19.2M
Sector median$17.7M

Raised more than 33% of sector peers (real $). Modeled value above 52% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Pre-Seed) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #174 of 1,650.

This companyCohort peer
$10.0M$100.0M$100K$1.0M$10.0MCapital raised (log)Waterblue IV LLC · Pre-Seed Raised $1.0M · modeled $23.1M (est)Fairway America Fund VI, LLC · Pre-Seed Raised $1.1M · modeled $23.1M (est)LoanTek, Inc. · Pre-Seed Raised $1.6M · modeled $23.1M (est)Roosevelt Way Investment, L.P. · Pre-Seed Raised $1.0M · modeled $23.1M (est)West Coast Customs Inc · Pre-Seed Raised $1.0M · modeled $23.1M (est)ICT Incentive Holdings LLC · Pre-Seed Raised $1.0M · modeled $23.1M (est)CUBES Inc. · Pre-Seed Raised $2.1M · modeled $23.1M (est)Taylor Group Corp · Pre-Seed Raised $1.0M · modeled $23.1M (est)Evolution Finance Inc · Pre-Seed Raised $1.0M · modeled $23.1M (est)Shell 1000, LLC · Pre-Seed Raised $1.0M · modeled $23.1M (est)Architected Materials, Inc. · Pre-Seed Raised $1.0M · modeled $23.1M (est)Waxelene, Inc. · Pre-Seed Raised $1.5M · modeled $23.1M (est)Mercury Media Science B Ltd (this company) Raised $830K · modeled $19.2M (est)Mercury Media Science B Ltd
CompanyStageRaised · realValue · estvs peer med.
Waterblue IV LLCPre-Seed$1.0M$23.1M2.86×
Fairway America Fund VI, LLCPre-Seed$1.1M$23.1M2.86×
LoanTek, Inc.Pre-Seed$1.6M$23.1M2.86×
Roosevelt Way Investment, L.P.Pre-Seed$1.0M$23.1M2.86×
West Coast Customs IncPre-Seed$1.0M$23.1M2.86×
ICT Incentive Holdings LLCPre-Seed$1.0M$23.1M2.86×
CUBES Inc.Pre-Seed$2.1M$23.1M2.86×
Taylor Group CorpPre-Seed$1.0M$23.1M2.86×
Evolution Finance IncPre-Seed$1.0M$23.1M2.86×
Shell 1000, LLCPre-Seed$1.0M$23.1M2.86×
Architected Materials, Inc.Pre-Seed$1.0M$23.1M2.86×
Waxelene, Inc.Pre-Seed$1.5M$23.1M2.86×
Mercury Media Science B Ltd this companyPre-Seed$830K$19.2M2.37×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Pre-Seed$830K2014-04-03$4.6M$19.2M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Pre-Seed$830K2014-04-03
    • First recorded raise — entered as Pre-Seed.
Intelligence
Modeled next raise
$1.3M
Modeled next size est.range $863K$2.1M
Last step-up
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Michael Powell13 other2014-04
Gideon Hoffman1 other2014-04
Helen Skade1 other2014-04
Leon Cutler1 other2014-04
Richard Myerson1 other2014-04
Rosalind Jones1 other2014-04
Registry & provenance

Mercury Media Science B Ltd is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1605644
SEC CIK
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
Chigwell LtdOtherSeries A$4.1M$62.7Mnetwork6 shared operators · same sector
Excellent Energy Solutions, LLCOtherPre-Seed$300K$6.9Mnetwork1 shared operator · same sector · same stage
BlackRobe AEO Investors I, LLCOtherPre-Seed$830K$19.2Msame sector · same stage
Skylight Berkeys, LLCOtherPre-Seed$830K$19.2Msame sector · same stage
KidGooRoo, LLCOtherPre-Seed$831K$19.2Msame sector · same stage
Counsel on Call of Texas, LLCOtherPre-Seed$828K$19.1Msame sector · same stage
Kahping, LLCOtherPre-Seed$828K$19.1Msame sector · same stage
AIM-Kahua-2014 LLCOtherPre-Seed$828K$19.1Msame sector · same stage
Frequently asked
How much funding has Mercury Media Science B Ltd raised?
Mercury Media Science B Ltd has raised approximately $830K in disclosed capital across 1 recorded financing round, aggregated from public filings.
What is Mercury Media Science B Ltd's estimated valuation?
Provath's modeled valuation for Mercury Media Science B Ltd is approximately $19.2M (modeled range $553K–$217.4M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is Mercury Media Science B Ltd at?
Mercury Media Science B Ltd's latest modeled financing stage is Pre-Seed. Its most recent recorded round closed around Thu Apr 03.
What does Mercury Media Science B Ltd do and where is it based?
Mercury Media Science B Ltd operates in the Other sector, based in ST. HELIER.
Explore related

See where Mercury Media Science B Ltd sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at Mercury Media Science B Ltd, claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.