Companies · Other

Luxury Camping Inc.

ITHACA · Other

Diligence memoA one-page analyst read on Luxury Camping Inc. — recommendation, valuation, rhythm, risks.
$739K
Total raised · real
3
Rounds
1.3×
Latest step-up
Top 70%
Sector rank · raised
Pre-Seed
Latest stage · inferred · Sat Sep 07 2019 00:00:00 GMT+0000 (Coordinated Universal Time)

Luxury Camping Inc. looks fair against its niche peers and is dormant on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Fair
  • Modeled value is 0.74× the median modeled value of Pre-Seed Other companies in 2019–2021 (1372 peers) — value vs value, same stage and era.
  • Within the normal band (74% of peer median) for its niche.
Dormant
  • Last raise 6.8 yr ago; this sector typically re-raises about every 11 months.
  • Silent for over 3× the sector's normal cadence.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Other

Luxury Camping Inc. is one of 25015 Other companies tracked from ITHACA. By capital raised it ranks in the long tail (ahead of 31% of sector peers), and in the long tail by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Rule 506(b)
Reg D exemption
11
Investors (latest)
2019-09-07
First sale
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$2.5M$5.0M$7.5M$10MPre-Seed · 2014-06-30 Raised $390K (real) Modeled valuation $9.0M (est)$390K$9.0MPre-Seed2014Pre-Seed · 2014-06-30 Raised $390K (real) Modeled valuation $9.0M (est)$390K$9.0MPre-Seed2014Pre-Seed · 2018-01-10 Raised $150K (real) Modeled valuation $3.5M (est)$150K$3.5MPre-Seed2018Pre-Seed · 2019-09-07 Raised $199K (real) Modeled valuation $4.6M (est)$199K$4.6MPre-Seed2019+$390K+$150K+$199KCumulative $1.1M

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Pre-Seed$390K · 2014
Pre-Seed extension$390K · 2014
Pre-Seed extension$150K · 2018
Pre-Seed extension$199K · 2019

Stages are modeled from round size (public records carry no series label). Ladder is contiguous — every modeled rung has a record.

Modeled valuation trajectory
$4.6M
Base estimate est.
$133K
Conservative case
$52.1M
Upside case
$1.1M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Pre-Seeda round under $1.0M). Valuation is modeled from stage benchmarks. Directional, not a quoted figure.

Pre-Seed · modeled $9.0M · 2014-06-302014Pre-Seed · modeled $9.0M · 2014-06-30Pre-Seed · modeled $3.5M · 2018-01-10Pre-Seed · modeled $4.6M · 2019-09-072019
Model inputs · modeled:benchmark-stage-stepup-v1
18%
Dilution assumption
Implied ownership sold in the financing.
30%
Survival probability
12% low · 55% high
1.55×/yr
Annual markup
2.10×/yr upside case
6.0 yr
Elapsed time used
6.8 yr actual, capped for stale marks
general
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
21 mo
Avg between rounds
$142K/yr
Capital velocity
12.0 yr
On record since
2014
First round
4
Rounds on file
How it compares to the market

Benchmarked against 25015 companies in Other. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 0.4× of median
This company$739K
Sector median$2.0M
Latest round — vs other Pre-Seed rounds in sector (real $, this stage) 0.6× of median
This company$199K
Sector median$350K
Modeled value — vs sector median (estimate, all stages) 0.3× of median
This company$4.6M
Sector median$17.7M

Raised more than 31% of sector peers (real $). Modeled value above 23% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Pre-Seed) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #887 of 1,372.

This companyCohort peer
$1.0M$10.0M$100.0M$100K$1.0M$10.0MCapital raised (log)Valued, Inc. · Pre-Seed Raised $1.0M · modeled $23.1M (est)CiiTA, LLC · Pre-Seed Raised $1.0M · modeled $23.1M (est)Wnder, LTD · Pre-Seed Raised $1.0M · modeled $23.1M (est)Supernova Discotheque, LLC · Pre-Seed Raised $1.0M · modeled $23.1M (est)TommyKnockers LLC · Pre-Seed Raised $1.0M · modeled $23.1M (est)Irws Llc · Pre-Seed Raised $1.0M · modeled $23.1M (est)Old Club · Pre-Seed Raised $1.0M · modeled $23.1M (est)Finalytix Inc. · Pre-Seed Raised $1.0M · modeled $23.1M (est)Varfaj Ventures LLC · Pre-Seed Raised $1.0M · modeled $23.1M (est)Jones Beach Adventure Excursions LLC · Pre-Seed Raised $1.0M · modeled $23.1M (est)Sun Beef, Llc · Pre-Seed Raised $1.0M · modeled $23.1M (est)Royalty Exchange Inc. · Pre-Seed Raised $1.0M · modeled $23.1M (est)Luxury Camping Inc. (this company) Raised $739K · modeled $4.6M (est)Luxury Camping Inc.
CompanyStageRaised · realValue · estvs peer med.
Valued, Inc.Pre-Seed$1.0M$23.1M3.72×
CiiTA, LLCPre-Seed$1.0M$23.1M3.72×
Wnder, LTDPre-Seed$1.0M$23.1M3.72×
Supernova Discotheque, LLCPre-Seed$1.0M$23.1M3.72×
TommyKnockers LLCPre-Seed$1.0M$23.1M3.72×
Irws LlcPre-Seed$1.0M$23.1M3.72×
Old ClubPre-Seed$1.0M$23.1M3.72×
Finalytix Inc.Pre-Seed$1.0M$23.1M3.72×
Varfaj Ventures LLCPre-Seed$1.0M$23.1M3.72×
Jones Beach Adventure Excursions LLCPre-Seed$1.0M$23.1M3.72×
Sun Beef, LlcPre-Seed$1.0M$23.1M3.72×
Royalty Exchange Inc.Pre-Seed$1.0M$23.1M3.72×
Luxury Camping Inc. this companyPre-Seed$739K$4.6M0.74×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Pre-Seed$390K2014-06-30$2.2M$9.0M85%
Pre-Seed$390K2014-06-30$2.2M$9.0M85%
Pre-Seed$150K2018-01-10$833K$3.5M90%
Pre-Seed$199K2019-09-07$1.1M$4.6M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Pre-Seed$390K2014-06-30
    • First recorded raise — entered as Pre-Seed.
    • 7 investors on this round.
  2. Pre-Seed$390K2014-06-30
    • Filed alongside the prior round (same month) — likely a tranche or amendment.
    • Round roughly the size of the prior one.
    • 7 investors on this round.
  3. Pre-Seed$150K2018-01-10
    • Raised again after 42 mo — slower than the ~11 mo sector norm.
    • Round 2.6× smaller than the prior — bridge or down round.
    • Switched to Rule 506(b) (was Rule 504).
    • 5 investors on this round.
  4. Pre-Seed$199K2019-09-07
    • Raised again after 20 mo — slower than the ~11 mo sector norm.
    • Round 1.3× larger than the prior — scaling up.
    • 11 investors on this round.
Intelligence
2021 ~Q2
Modeled next raise · ~21mo cadence
$264K
Modeled next size est.range $199K$422K
1.3×
Last step-up
$142K/yr
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Robert Frisch1 other2018-01
Joseph Elliot Lavin2014-06
Kyle William David Reardon2014-06
Robert Paul Frisch2014-06
Registry & provenance

Luxury Camping Inc. is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1612397
SEC CIK
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
Slice Pickleball LlcOtherPre-Seed$725K$4.5Msame sector · same stage
Avant-Garde Wealth Management Inc.OtherPre-Seed$700K$4.6Msame sector · same stage
Wine & Peaches LLCOtherPre-Seed$700K$4.6Msame sector · same stage
Discourse Analytics, Inc.OtherPre-Seed$795K$4.6Msame sector · same stage
3Dicon CorpOtherPre-Seed$838K$4.5Msame sector · same stage
Carlisle Country ClubOtherPre-Seed$650K$4.6Msame sector · same stage
June 12 Ltd Liability CoOtherPre-Seed$650K$4.7Msame sector · same stage
CavitroniX CorpOtherPre-Seed$615K$4.6Msame sector · same stage
Semantically similar

Matched by meaning, not labels — a local language model reads each company's name, sector and description and ranks the closest in that learned space. This catches look-alikes that cross sector boundaries; the structured list above explains its matches, this one trusts the text. Directional, like every modeled signal here.

CompanySectorStageValue · estMatch
Online Camps Inc.OtherPre-Seed$218K82%
Yosemite Camp Holdings, LLCOtherSeed$55.8M80%
Encamp, Inc.OtherSeries B$363.4M80%
Frontier Campground Investors, LLCOtherSeed$9.6M79%
Green Camp Provisions LlcOtherPre-Seed$4.0M79%
Fish Camp, LlcOtherPre-Seed$1.6M79%
LuxuryHome Renaissance, LLCOtherPre-Seed$3.8M78%
Coastal Sperry Tent Holdings LLCOtherPre-Seed$1.1M78%
Frequently asked
How much funding has Luxury Camping Inc. raised?
Luxury Camping Inc. has raised approximately $739K in disclosed capital across 3 recorded financing rounds, aggregated from public filings.
What is Luxury Camping Inc.'s estimated valuation?
Provath's modeled valuation for Luxury Camping Inc. is approximately $4.6M (modeled range $133K–$52.1M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is Luxury Camping Inc. at?
Luxury Camping Inc.'s latest modeled financing stage is Pre-Seed. Its most recent recorded round closed around Sat Sep 07.
What does Luxury Camping Inc. do and where is it based?
Luxury Camping Inc. operates in the Other sector, based in ITHACA.
Explore related

See where Luxury Camping Inc. sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at Luxury Camping Inc., claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.