Companies · Agriculture

Liberia Organic Cocoa & Agricultural Co

WASHINGTON · Agriculture

Diligence memoA one-page analyst read on Liberia Organic Cocoa & Agricultural Co — recommendation, valuation, rhythm, risks.
$350K
Total raised · real
3
Rounds
0.8×
Latest step-up
Top 86%
Sector rank · raised
Pre-Seed
Latest stage · inferred · Sun Jul 11 2021 00:00:00 GMT+0000 (Coordinated Universal Time)

Liberia Organic Cocoa & Agricultural Co looks under-valued against its niche peers and is dormant on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page. Valuation uses the agriculture sector profile.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Under-valued
  • Modeled value is 0.25× the median modeled value of Pre-Seed Agriculture companies in 2019–2021 (98 peers) — value vs value, same stage and era.
Dormant
  • Last raise 5.0 yr ago; this sector typically re-raises about every 11 months.
  • Silent for over 3× the sector's normal cadence.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Agriculture

Liberia Organic Cocoa & Agricultural Co is one of 1056 Agriculture companies tracked from WASHINGTON. By capital raised it ranks in the long tail (ahead of 15% of sector peers), and in the long tail by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
No revenue
Issuer revenue
Rule 506(b)
Reg D exemption
9
Investors (latest)
2021
Year incorporated
2021-07-11
First sale
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$500K$1.0M$1.5M$2.0MPre-Seed · 2021-07-11 Raised $120K (real) Modeled valuation $1.1M (est)$120K$1.1MPre-Seed2021Pre-Seed · 2021-07-11 Raised $130K (real) Modeled valuation $1.2M (est)$130K$1.2MPre-Seed2021Pre-Seed · 2021-07-11 Raised $100K (real) Modeled valuation $925K (est)$100K$925KPre-Seed2021+$130K+$100KCumulative $350K

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Pre-Seed$120K · 2021
Pre-Seed extension$130K · 2021
Pre-Seed extension$100K · 2021

Stages are modeled from round size (public records carry no series label). Ladder is contiguous — every modeled rung has a record.

Modeled valuation trajectory
$1.2M
Base estimate est.
$82K
Conservative case
$10.0M
Upside case
$722K
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Pre-Seeda round under $1.0M). Valuation is modeled from stage benchmarks scaled by the agriculture sector profile. Directional, not a quoted figure.

Pre-Seed · modeled $1.1M · 2021-07-112021Pre-Seed · modeled $1.2M · 2021-07-11Pre-Seed · modeled $925K · 2021-07-112021
Model inputs · modeled:benchmark-stage-stepup-v1
18%
Dilution assumption
Implied ownership sold in the financing.
28%
Survival probability
11% low · 52% high
1.43×/yr
Annual markup
1.93×/yr upside case
5.0 yr
Elapsed time used
5.0 yr actual, capped for stale marks
agriculture
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
0 mo
Avg between rounds
Capital velocity
5.0 yr
On record since
2021
First round
3
Rounds on file
How it compares to the market

Benchmarked against 1056 companies in Agriculture. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 0.2× of median
This company$350K
Sector median$2.2M
Latest round — vs other Pre-Seed rounds in sector (real $, this stage) 0.3× of median
This company$100K
Sector median$374K
Modeled value — vs sector median (estimate, all stages) 0.1× of median
This company$1.2M
Sector median$11.9M

Raised more than 15% of sector peers (real $). Modeled value above 7% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Pre-Seed) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #97 of 98.

This companyCohort peer
$100K$1.0M$10.0M$100.0M$100K$1.0M$10.0MCapital raised (log)Verdant Sciences International Inc. · Pre-Seed Raised $1.0M · modeled $13.3M (est)GreenTree Ag Ventures, LLC · Pre-Seed Raised $1.0M · modeled $13.3M (est)Apex Farms Corp. · Pre-Seed Raised $1.0M · modeled $13.3M (est)True Classic Production, LLC · Pre-Seed Raised $1.0M · modeled $13.3M (est)Westbrook Labs, Inc. · Pre-Seed Raised $1.0M · modeled $13.3M (est)Julita's Garden, LLC · Pre-Seed Raised $850K · modeled $11.3M (est)RiverRun Gardens LLC · Pre-Seed Raised $850K · modeled $11.3M (est)Colorado Hemp Works, Inc. · Pre-Seed Raised $800K · modeled $10.7M (est)Tiger Fiber, Inc. · Pre-Seed Raised $1.0M · modeled $10.4M (est)Ag Berry Corp Usa Llc · Pre-Seed Raised $809K · modeled $10.1M (est)CBD Global Sciences Inc. · Pre-Seed Raised $1.6M · modeled $10.0M (est)BP Veraison Topco, LP · Pre-Seed Raised $1.0M · modeled $9.8M (est)Liberia Organic Cocoa & Agricultural Co (this company) Raised $350K · modeled $1.2M (est)Liberia Organic Cocoa & Agricultural Co
CompanyStageRaised · realValue · estvs peer med.
Verdant Sciences International Inc.Pre-Seed$1.0M$13.3M2.75×
GreenTree Ag Ventures, LLCPre-Seed$1.0M$13.3M2.75×
Apex Farms Corp.Pre-Seed$1.0M$13.3M2.75×
True Classic Production, LLCPre-Seed$1.0M$13.3M2.75×
Westbrook Labs, Inc.Pre-Seed$1.0M$13.3M2.75×
Julita's Garden, LLCPre-Seed$850K$11.3M2.34×
RiverRun Gardens LLCPre-Seed$850K$11.3M2.34×
Colorado Hemp Works, Inc.Pre-Seed$800K$10.7M2.20×
Tiger Fiber, Inc.Pre-Seed$1.0M$10.4M2.14×
Ag Berry Corp Usa LlcPre-Seed$809K$10.1M2.09×
CBD Global Sciences Inc.Pre-Seed$1.6M$10.0M2.07×
BP Veraison Topco, LPPre-Seed$1.0M$9.8M2.03×
Liberia Organic Cocoa & Agricultural Co this companyPre-Seed$350K$1.2M0.25×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Pre-Seed$120K2021-07-11$667K$1.1M90%
Pre-Seed$130K2021-07-11$722K$1.2M90%
Pre-Seed$100K2021-07-11$556K$925K90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Pre-Seed$120K2021-07-11
    • First recorded raise — entered as Pre-Seed.
    • 11 investors on this round.
  2. Pre-Seed$130K2021-07-11
    • Filed alongside the prior round (same month) — likely a tranche or amendment.
    • Round roughly the size of the prior one.
    • 12 investors on this round.
  3. Pre-Seed$100K2021-07-11
    • Filed alongside the prior round (same month) — likely a tranche or amendment.
    • Round 1.3× smaller than the prior — bridge or down round.
    • 9 investors on this round.
Intelligence
Modeled next raise
$100K
Modeled next size est.range $100K$160K
0.8×
Last step-up
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Cutee Wilson Urey2021-07
Registry & provenance

Liberia Organic Cocoa & Agricultural Co is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1939427
SEC CIK
2021
Incorporated
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
Agravitae, Inc.AgriculturePre-Seed$350K$3.8Msame sector · same stage
China Health Resource, Inc.AgriculturePre-Seed$350K$4.7Msame sector · same stage
HeatSiecker, LLCAgriculturePre-Seed$350K$4.7Msame sector · same stage
Kogae, LlcAgriculturePre-Seed$350K$4.7Msame sector · same stage
Prime Pecan, LLCAgriculturePre-Seed$350K$848Ksame sector · same stage
Roseville Livestock Company, L.L.C.AgriculturePre-Seed$350K$554Ksame sector · same stage
Agrionomist LLCAgriculturePre-Seed$349K$4.6Msame sector · same stage
Vandalia Growers Usa, LlcAgriculturePre-Seed$356K$4.7Msame sector · same stage
Semantically similar

Matched by meaning, not labels — a local language model reads each company's name, sector and description and ranks the closest in that learned space. This catches look-alikes that cross sector boundaries; the structured list above explains its matches, this one trusts the text. Directional, like every modeled signal here.

CompanySectorStageValue · estMatch
Congo Food IncAgricultureSeed$6.8M79%
Andean Cacao Ltd.AgriculturePre-Seed$1.4M78%
U.S. Organic Farms of Kansas, LLCAgriculturePre-Seed$2.8M77%
Golden Cacao CorpAgricultureSeries A$65.6M77%
Organically Grown CoAgricultureSeed$28.6M77%
Organic Growth Holdings, IncAgricultureSeed$6.1M76%
Shenandoah Valley Organic, LLCAgricultureSeries B$32.0M76%
Organic Pineapple Holdings, LLCAgricultureSeed$16.1M75%
Frequently asked
How much funding has Liberia Organic Cocoa & Agricultural Co raised?
Liberia Organic Cocoa & Agricultural Co has raised approximately $350K in disclosed capital across 3 recorded financing rounds, aggregated from public filings.
What is Liberia Organic Cocoa & Agricultural Co's estimated valuation?
Provath's modeled valuation for Liberia Organic Cocoa & Agricultural Co is approximately $1.2M (modeled range $82K–$10.0M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is Liberia Organic Cocoa & Agricultural Co at?
Liberia Organic Cocoa & Agricultural Co's latest modeled financing stage is Pre-Seed. Its most recent recorded round closed around Sun Jul 11.
What does Liberia Organic Cocoa & Agricultural Co do and where is it based?
Liberia Organic Cocoa & Agricultural Co operates in the Agriculture sector, based in WASHINGTON.
Explore related

See where Liberia Organic Cocoa & Agricultural Co sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at Liberia Organic Cocoa & Agricultural Co, claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.