Companies · Retailing

JB-NY Distributors, Inc.

NEW YORK · Retailing

Diligence memoA one-page analyst read on JB-NY Distributors, Inc. — recommendation, valuation, rhythm, risks.
$9.4M
Total raised · real
6
Rounds
0.1×
Latest step-up
Top 22%
Sector rank · raised
Series A
Latest stage · inferred · Tue Feb 07 2023 00:00:00 GMT+0000 (Coordinated Universal Time)

JB-NY Distributors, Inc. looks under-valued against its niche peers and is at-risk on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page. Valuation uses the retail sector profile.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Under-valued
  • Modeled value is 0.12× the median modeled value of Series A Retailing companies in 2022–2024 (100 peers) — value vs value, same stage and era.
At-risk
  • Last raise 3.4 yr ago; this sector typically re-raises about every 13 months.
  • Past due for a raise versus sector cadence — watch for distress or a bridge.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Retailing

JB-NY Distributors, Inc. is one of 2347 Retailing companies tracked from NEW YORK. By capital raised it ranks in the upper tier (ahead of 79% of sector peers), and in the long tail by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Rule 506(b)
Reg D exemption
4
Investors (latest)
2023-02-07
First sale
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$13M$25M$38M$50MPre-Seed · 2019-06-05 Raised $193K (real) Modeled valuation $1.5M (est)$193K$1.5MPre-Seed2019Seed · 2019-11-23 Raised $1.4M (real) Modeled valuation $9.0M (est)$1.4M$9.0MSeed2019Seed · 2020-06-05 Raised $1.4M (real) Modeled valuation $8.8M (est)$1.4M$8.8MSeed2020Seed · 2020-11-09 Raised $1.1M (real) Modeled valuation $6.5M (est)$1.1M$6.5MSeed2020Series A · 2021-08-06 Raised $4.7M (real) Modeled valuation $21M (est)$4.7M$21MSeries A2021Series A · 2023-02-07 Raised $600K (real) Modeled valuation $2.2M (est)$600K$2.2MSeries A2023+$1.4M+$1.4M+$1.1M+$4.7M+$600KCumulative $9.4M

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Pre-Seed$193K · 2019
Seed$1.4M · 2019
Seed extension$1.4M · 2020
Seed extension$1.1M · 2020
Series A$4.7M · 2021
Series A extension$600K · 2023

Stages are modeled from round size (public records carry no series label). Ladder is contiguous — every modeled rung has a record.

Modeled valuation trajectory
$2.2M
Base estimate est.
$736K
Conservative case
$6.4M
Upside case
$2.7M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Series Aa $4.0M–$15M round). Valuation is modeled from stage benchmarks scaled by the retail sector profile. Directional, not a quoted figure.

Pre-Seed · modeled $1.5M · 2019-06-052019Seed · modeled $9.0M · 2019-11-23Seed · modeled $8.8M · 2020-06-05Seed · modeled $6.5M · 2020-11-09Series A · modeled $20.7M · 2021-08-06Series A · modeled $2.2M · 2023-02-072023
Model inputs · modeled:benchmark-stage-stepup-v1
22%
Dilution assumption
Implied ownership sold in the financing.
50%
Survival probability
27% low · 68% high
1.15×/yr
Annual markup
1.45×/yr upside case
3.4 yr
Elapsed time used
3.4 yr actual, capped for stale marks
retail
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
9 mo
Avg between rounds
$2.6M/yr
Capital velocity
7.1 yr
On record since
2019
First round
6
Rounds on file
How it compares to the market

Benchmarked against 2347 companies in Retailing. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 6.0× above median
This company$9.4M
Sector median$1.6M
Latest round — vs other Series A rounds in sector (real $, this stage) 0.1× of median
This company$600K
Sector median$5.5M
Modeled value — vs sector median (estimate, all stages) 0.4× of median
This company$2.2M
Sector median$5.8M

Raised more than 79% of sector peers (real $). Modeled value above 28% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Series A) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #99 of 100.

This companyCohort peer
$1.0M$10.0M$100.0M$1.0M$10.0M$100.0MCapital raised (log)Olivela Inc. · Series A Raised $28.8M · modeled $61.1M (est)PSP Investors, LLC · Series A Raised $15.4M · modeled $53.4M (est)Coreleap, Inc. · Series A Raised $16.7M · modeled $52.0M (est)Cariloha, Inc. · Series A Raised $22.5M · modeled $51.2M (est)Elevation Cannabis, LLC · Series A Raised $15.0M · modeled $47.6M (est)Botany Bay Wax Co LLC · Series A Raised $13.3M · modeled $45.8M (est)Full Glass Wine Co., LLC · Series A Raised $14.2M · modeled $44.2M (est)Kafene, Inc. · Series A Raised $42.1M · modeled $43.2M (est)Skinny Butcher LLC · Series A Raised $10.0M · modeled $41.6M (est)G2G Ventures, PBC · Series A Raised $13.4M · modeled $38.5M (est)YCP Car Wash Portfolio LLC · Series A Raised $12.6M · modeled $37.9M (est)Elevation Bridge, LLC · Series A Raised $12.0M · modeled $35.9M (est)JB-NY Distributors, Inc. (this company) Raised $9.4M · modeled $2.2M (est)JB-NY Distributors, Inc.
CompanyStageRaised · realValue · estvs peer med.
Olivela Inc.Series A$28.8M$61.1M3.35×
PSP Investors, LLCSeries A$15.4M$53.4M2.93×
Coreleap, Inc.Series A$16.7M$52.0M2.85×
Cariloha, Inc.Series A$22.5M$51.2M2.81×
Elevation Cannabis, LLCSeries A$15.0M$47.6M2.61×
Botany Bay Wax Co LLCSeries A$13.3M$45.8M2.52×
Full Glass Wine Co., LLCSeries A$14.2M$44.2M2.43×
Kafene, Inc.Series A$42.1M$43.2M2.37×
Skinny Butcher LLCSeries A$10.0M$41.6M2.29×
G2G Ventures, PBCSeries A$13.4M$38.5M2.12×
YCP Car Wash Portfolio LLCSeries A$12.6M$37.9M2.08×
Elevation Bridge, LLCSeries A$12.0M$35.9M1.97×
JB-NY Distributors, Inc. this companySeries A$9.4M$2.2M0.12×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Pre-Seed$193K2019-06-05$1.1M$1.5M90%
Seed$1.4M2019-11-23$7.1M$9.0M90%
Seed$1.4M2020-06-05$7.0M$8.8M90%
Seed$1.1M2020-11-09$5.5M$6.5M90%
Series A$4.7M2021-08-06$21.3M$20.7M90%
Series A$600K2023-02-07$2.7M$2.2M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Pre-Seed$193K2019-06-05
    • First recorded raise — entered as Pre-Seed.
    • 11 investors on this round.
  2. Seed$1.4M2019-11-23
    • Came back fast: 6 mo vs the ~13 mo sector norm.
    • Round 7.4× larger than the prior — scaling up.
    • 15 investors on this round.
  3. Seed$1.4M2020-06-05
    • Came back fast: 6 mo vs the ~13 mo sector norm.
    • Round roughly the size of the prior one.
    • 15 investors on this round.
  4. Seed$1.1M2020-11-09
    • Came back fast: 5 mo vs the ~13 mo sector norm.
    • Round roughly the size of the prior one.
    • 5 investors on this round.
  5. Series A$4.7M2021-08-06
    • Raised 9 mo later, in step with the ~13 mo sector norm.
    • Round 4.2× larger than the prior — scaling up.
    • 32 investors on this round.
  6. Series A$600K2023-02-07
    • Raised 18 mo later, in step with the ~13 mo sector norm.
    • Round 7.8× smaller than the prior — bridge or down round.
    • 4 investors on this round.
Intelligence
2023 ~Q4
Modeled next raise · ~9mo cadence
$600K
Modeled next size est.range $600K$960K
0.1×
Last step-up
$2.6M/yr
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
Jimmy Frischling2 other2021-08
JASON SHERMAN1 other2019-06
Felipe Heiderich2019-06
Gracia Sherman2019-06
Maxwell Bastien2019-06
Registry & provenance

JB-NY Distributors, Inc. is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1827386
SEC CIK
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
Rarebird, Inc.RetailingSeries A$9.0M$2.9Msame sector · same stage
Tatyana Designs, Inc.RetailingSeries A$10.5M$2.0Msame sector · same stage
Viyet, Inc.RetailingSeries A$8.1M$1.5Msame sector · same stage
Green PolkaDot Box IncRetailingSeries A$11.8M$2.4Msame sector · same stage
KeyView Labs, Inc.RetailingSeries A$12.9M$2.6Msame sector · same stage
Minnow Technologies, Inc.Software / TechSeries A$11.1M$17.4Mnetwork1 shared operator · same stage
Print Syndicate, Inc.RetailingSeries A$4.8M$2.6Msame sector · same stage
PawTree, LLCRetailingSeries A$27.1M$2.8Msame sector · same stage
Semantically similar

Matched by meaning, not labels — a local language model reads each company's name, sector and description and ranks the closest in that learned space. This catches look-alikes that cross sector boundaries; the structured list above explains its matches, this one trusts the text. Directional, like every modeled signal here.

CompanySectorStageValue · estMatch
JH Direct Group, Inc.RetailingPre-Seed$2.4M87%
JJR Clothing, Inc.RetailingSeed$15.0M86%
J.Jill, Inc.RetailingSeed$11.8M84%
JD.com, Inc.RetailingGrowth/Late$3.3B84%
Gmb Partners LlcRetailingPre-Seed$6.0M83%
Mj Mk Enterprises LlcRetailingPre-Seed$5.9M83%
J&E Smallgoods LLCRetailingPre-Seed$1.6M82%
Jiuzi Holdings, Inc.RetailingSeries A$21.1M82%
Frequently asked
How much funding has JB-NY Distributors, Inc. raised?
JB-NY Distributors, Inc. has raised approximately $9.4M in disclosed capital across 6 recorded financing rounds, aggregated from public filings.
What is JB-NY Distributors, Inc.'s estimated valuation?
Provath's modeled valuation for JB-NY Distributors, Inc. is approximately $2.2M (modeled range $736K–$6.4M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is JB-NY Distributors, Inc. at?
JB-NY Distributors, Inc.'s latest modeled financing stage is Series A. Its most recent recorded round closed around Tue Feb 07.
What does JB-NY Distributors, Inc. do and where is it based?
JB-NY Distributors, Inc. operates in the Retailing sector, based in NEW YORK.
Explore related

See where JB-NY Distributors, Inc. sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at JB-NY Distributors, Inc., claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.