Companies · Other

Interline Brands, Inc./De

JACKSONVILLE · Other

Diligence memoA one-page analyst read on Interline Brands, Inc./De — recommendation, valuation, rhythm, risks.
$17.6M
Total raised · real
9
Rounds
0.1×
Latest step-up
Top 17%
Sector rank · raised
Series A
Latest stage · inferred · Mon Jun 29 2015 00:00:00 GMT+0000 (Coordinated Universal Time)

Interline Brands, Inc./De looks under-valued against its niche peers and is dormant on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Under-valued
  • Modeled value is 0.03× the median modeled value of Series A Other companies in 2013–2015 (623 peers) — value vs value, same stage and era.
Dormant
  • Last raise 11.0 yr ago; this sector typically re-raises about every 11 months.
  • Silent for over 3× the sector's normal cadence.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Other

Interline Brands, Inc./De is one of 25015 Other companies tracked from JACKSONVILLE. By capital raised it ranks in the upper tier (ahead of 84% of sector peers), and in the long tail by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$50M$100M$150M$200MSeries A · 2012-09-07 Raised $11M (real) Modeled valuation $173M (est)Series A2012Series A · 2012-12-19 Raised $1.5M (real) Modeled valuation $22M (est)Series A2012Series A · 2013-02-01 Raised $250K (real) Modeled valuation $3.8M (est)Series A2013Series A · 2013-03-01 Raised $500K (real) Modeled valuation $7.6M (est)Series A2013Series A · 2013-12-27 Raised $140K (real) Modeled valuation $2.1M (est)Series A2013Series A · 2014-05-31 Raised $896K (real) Modeled valuation $14M (est)Series A2014Series A · 2014-07-23 Raised $200K (real) Modeled valuation $3.0M (est)Series A2014Series A · 2014-12-12 Raised $2.5M (real) Modeled valuation $38M (est)Series A2014Series A · 2015-06-29 Raised $161K (real) Modeled valuation $2.4M (est)Series A2015+$1.5M+$250K+$500K+$140K+$896K+$200K+$2.5M+$161KCumulative $18M

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Series A$11.4M · 2012
Series A extension$1.5M · 2012
Series A extension$250K · 2013
Series A extension$500K · 2013
Series A extension$140K · 2013
Series A extension$896K · 2014
Series A extension$200K · 2014
Series A extension$2.5M · 2014
Series A extension$161K · 2015

Stages are modeled from round size (public records carry no series label). No record for: Pre-Seed, Seed — the company may have raised it under a different exemption, merged it into an adjacent record, or skipped it. Sequence completeness: 33%.

Modeled valuation trajectory
$2.4M
Base estimate est.
$220K
Conservative case
$13.3M
Upside case
$734K
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Series Aa $4.0M–$15M round). Valuation is modeled from stage benchmarks. Directional, not a quoted figure.

Series A · modeled $172.8M · 2012-09-072012Series A · modeled $22.0M · 2012-12-19Series A · modeled $3.8M · 2013-02-01Series A · modeled $7.6M · 2013-03-01Series A · modeled $2.1M · 2013-12-27Series A · modeled $13.6M · 2014-05-31Series A · modeled $3.0M · 2014-07-23Series A · modeled $38.3M · 2014-12-12Series A · modeled $2.4M · 2015-06-292015
Model inputs · modeled:benchmark-stage-stepup-v1
22%
Dilution assumption
Implied ownership sold in the financing.
55%
Survival probability
30% low · 75% high
1.35×/yr
Annual markup
1.70×/yr upside case
6.0 yr
Elapsed time used
11.0 yr actual, capped for stale marks
general
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
4 mo
Avg between rounds
$6.3M/yr
Capital velocity
13.8 yr
On record since
2012
First round
9
Rounds on file
How it compares to the market

Benchmarked against 25015 companies in Other. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 8.6× above median
This company$17.6M
Sector median$2.0M
Latest round — vs other Series A rounds in sector (real $, this stage) 0.0× of median
This company$161K
Sector median$5.7M
Modeled value — vs sector median (estimate, all stages) 0.1× of median
This company$2.4M
Sector median$17.7M

Raised more than 84% of sector peers (real $). Modeled value above 14% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Series A) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #617 of 623.

This companyCohort peer
$1.0M$10.0M$100.0M$1.0B$10.0M$100.0MCapital raised (log)Biloxi Baseball, LLC · Series A Raised $15.0M · modeled $227.0M (est)United Sample Inc · Series A Raised $31.2M · modeled $227.0M (est)Revolution Lighting Technologies, Inc. · Series A Raised $18.8M · modeled $227.0M (est)County Waste of Virginia, LLC · Series A Raised $15.0M · modeled $227.0M (est)Marathon Patent Group, Inc. · Series A Raised $38.4M · modeled $227.0M (est)New Gold Recovery USA, Inc. · Series A Raised $17.8M · modeled $227.0M (est)Profile Products Institutional Co-Investor Holdings, LLC · Series A Raised $15.0M · modeled $227.0M (est)Sound Seal Holdings, Inc. · Series A Raised $15.0M · modeled $227.0M (est)Nitro Software PTY LTD · Series A Raised $15.0M · modeled $227.0M (est)Content Partners Cyber Holdco, LP · Series A Raised $15.0M · modeled $227.0M (est)CanWel Building Materials Group Ltd. · Series A Raised $15.0M · modeled $227.0M (est)ZAG America, LLC · Series A Raised $15.0M · modeled $227.0M (est)Interline Brands, Inc./De (this company) Raised $17.6M · modeled $2.4M (est)Interline Brands, Inc./De
CompanyStageRaised · realValue · estvs peer med.
Biloxi Baseball, LLCSeries A$15.0M$227.0M2.57×
United Sample IncSeries A$31.2M$227.0M2.57×
Revolution Lighting Technologies, Inc.Series A$18.8M$227.0M2.57×
County Waste of Virginia, LLCSeries A$15.0M$227.0M2.57×
Marathon Patent Group, Inc.Series A$38.4M$227.0M2.57×
New Gold Recovery USA, Inc.Series A$17.8M$227.0M2.57×
Profile Products Institutional Co-Investor Holdings, LLCSeries A$15.0M$227.0M2.57×
Sound Seal Holdings, Inc.Series A$15.0M$227.0M2.57×
Nitro Software PTY LTDSeries A$15.0M$227.0M2.57×
Content Partners Cyber Holdco, LPSeries A$15.0M$227.0M2.57×
CanWel Building Materials Group Ltd.Series A$15.0M$227.0M2.57×
ZAG America, LLCSeries A$15.0M$227.0M2.57×
Interline Brands, Inc./De this companySeries A$17.6M$2.4M0.03×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Series A$11.4M2012-09-07$51.9M$172.8M90%
Series A$1.5M2012-12-19$6.6M$22.0M90%
Series A$250K2013-02-01$1.1M$3.8M90%
Series A$500K2013-03-01$2.3M$7.6M90%
Series A$140K2013-12-27$636K$2.1M90%
Series A$896K2014-05-31$4.1M$13.6M90%
Series A$200K2014-07-23$909K$3.0M90%
Series A$2.5M2014-12-12$11.5M$38.3M90%
Series A$161K2015-06-29$734K$2.4M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Series A$11.4M2012-09-07
    • First recorded raise — entered as Series A.
  2. Series A$1.5M2012-12-19
    • Came back fast: 3 mo vs the ~11 mo sector norm.
    • Round 7.9× smaller than the prior — bridge or down round.
  3. Series A$250K2013-02-01
    • Came back fast: 1 mo vs the ~11 mo sector norm.
    • Round 5.8× smaller than the prior — bridge or down round.
  4. Series A$500K2013-03-01
    • Came back fast: 1 mo vs the ~11 mo sector norm.
    • Round 2.0× larger than the prior — scaling up.
  5. Series A$140K2013-12-27
    • Raised 10 mo later, in step with the ~11 mo sector norm.
    • Round 3.6× smaller than the prior — bridge or down round.
  6. Series A$896K2014-05-31
    • Came back fast: 5 mo vs the ~11 mo sector norm.
    • Round 6.4× larger than the prior — scaling up.
  7. Series A$200K2014-07-23
    • Came back fast: 2 mo vs the ~11 mo sector norm.
    • Round 4.5× smaller than the prior — bridge or down round.
  8. Series A$2.5M2014-12-12
    • Came back fast: 5 mo vs the ~11 mo sector norm.
    • Round 12.7× larger than the prior — scaling up.
  9. Series A$161K2015-06-29
    • Came back fast: 7 mo vs the ~11 mo sector norm.
    • Round 15.7× smaller than the prior — bridge or down round.
Intelligence
2015 ~Q4
Modeled next raise · ~4mo cadence
$161K
Modeled next size est.range $161K$258K
0.1×
Last step-up
$6.3M/yr
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
John K. Bakewell6 other2013-12
Michael Grebe2 other2014-05
Christopher Crampton1 other2012-09
John A. Ebner1 other2012-09
Joshua D. Paulson1 other2013-03
Kenneth D. Sweder1 other2012-09
Sanjeev Mehra1 other2014-05
Ann Berry2012-09
Bradley Gross2012-09
Claus J. Moller2012-09
Claus Moller2014-05
David C. Serrano2012-09
David Serrano2014-05
Dennis C. Letham2013-03
Dennis Letham2014-05
Federico D. Pensotti2014-07
Federico Pensotti2014-05
James A. Spahn2012-09
John M. McDonald2012-09
Jonathan Bennett2014-05
Jonathan C. Bennett2013-12
Josh J. Paulson2012-09
Joshua Paulson2014-05
Jozef J. Opdeweegh2013-02
Registry & provenance

Interline Brands, Inc./De is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1292900
SEC CIK
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
SBT Holdings Inc.OtherSeries A$46.9M$80.2Mnetwork1 shared operator · same sector · same stage
Ultra Green Packaging, Inc.OtherSeries A$17.3M$2.4Msame sector · same stage
Lake Victoria Mining Company, Inc.OtherSeries A$14.1M$2.4Msame sector · same stage
Storygize Inc.OtherSeries A$13.0M$2.4Msame sector · same stage
Restaurant Technologies IncRestaurantsSeries A$19.0M$32.7Mnetwork1 shared operator · same stage
Genecis Bioindustries Inc.OtherSeries A$11.9M$2.6Msame sector · same stage
Reklaim IncOtherSeries A$26.1M$2.5Msame sector · same stage
Dune Sciences, Inc.OtherSeries A$10.8M$2.4Msame sector · same stage
Frequently asked
How much funding has Interline Brands, Inc./De raised?
Interline Brands, Inc./De has raised approximately $17.6M in disclosed capital across 9 recorded financing rounds, aggregated from public filings.
What is Interline Brands, Inc./De's estimated valuation?
Provath's modeled valuation for Interline Brands, Inc./De is approximately $2.4M (modeled range $220K–$13.3M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is Interline Brands, Inc./De at?
Interline Brands, Inc./De's latest modeled financing stage is Series A. Its most recent recorded round closed around Mon Jun 29.
What does Interline Brands, Inc./De do and where is it based?
Interline Brands, Inc./De operates in the Other sector, based in JACKSONVILLE.
Explore related

See where Interline Brands, Inc./De sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at Interline Brands, Inc./De, claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.