Companies · Other

Integra Resources Corp.

VANCOUVER · Other

Diligence memoA one-page analyst read on Integra Resources Corp. — recommendation, valuation, rhythm, risks.
$13.8M
Total raised · real
6
Rounds
2.1×
Latest step-up
Top 20%
Sector rank · raised
Series A
Latest stage · inferred · Wed Aug 21 2024 00:00:00 GMT+0000 (Coordinated Universal Time)

Integra Resources Corp. looks under-valued against its niche peers and is quiet on financing cadence.

Synthesized from the figures below est. — every claim rests on a number shown on this page.

Analyst read est. — computed against this company's niche peers in the same era. Inputs shown; not a quoted figure.

Under-valued
  • Modeled value is 0.47× the median modeled value of Series A Other companies in 2022–2024 (1135 peers) — value vs value, same stage and era.
Quiet
  • Last raise 22 mo ago; this sector typically re-raises about every 11 months.
  • Slightly overdue versus sector cadence.
Leadership

No named principal in this company's public records yet — see all operators below.

Explore how these operators interlock with other companies in the operator network.

Where it sits in Other

Integra Resources Corp. is one of 25008 Other companies tracked from VANCOUVER. By capital raised it ranks in the upper tier (ahead of 81% of sector peers), and mid-pack by modeled valuation est..

Ranking is computed against this company's own sector cohort — reported capital is fact; valuation tiers are modeled.

As reported in public records reported — not modeled.

US
Jurisdiction
Rule 506(b)
Reg D exemption
6
Investors (latest)
2024-08-21
First sale
Amount raised vs valuation, by round

Solid bars are reported offering amounts reported; hatched bars are the modeled post-money valuation est. — both on one shared scale so you can read raise-vs-worth at each round directly. Use the toggles to overlay data labels and the niche-peer / market average value lines.

Amount raised · realModeled valuation · estCumulative funded · real
$0$13M$25M$38M$50MSeed · 2017-10-30 Raised $1.8M (real) Modeled valuation $33M (est)Seed2017Seed · 2019-08-16 Raised $1.1M (real) Modeled valuation $21M (est)Seed2019Seed · 2019-12-04 Raised $1.1M (real) Modeled valuation $20M (est)Seed2019Seed · 2023-03-16 Raised $3.6M (real) Modeled valuation $24M (est)Seed2023Seed · 2024-03-13 Raised $2.0M (real) Modeled valuation $9.5M (est)Seed2024Seed · 2024-03-13 Raised $2.0M (real) Modeled valuation $9.5M (est)Seed2024Series A · 2024-08-21 Raised $4.2M (real) Modeled valuation $18M (est)Series A2024+$1.1M+$1.1M+$3.6M+$2.0M+$2.0M+$4.2MCumulative $16M

The line shows cumulative reported funding over the period; + labels show new capital added between points when there is room. Toggle on-bar figures, plus the niche-peer and market averages, to read this company against its cohort. Benchmarks are modeled medians.

Financing ladder & sequence gaps
Seed$1.8M · 2017
Seed extension$1.1M · 2019
Seed extension$1.1M · 2019
Seed extension$3.6M · 2023
Seed extension$2.0M · 2024
Seed extension$2.0M · 2024
Series A$4.2M · 2024

Stages are modeled from round size (public records carry no series label). No record for: Pre-Seed — the company may have raised it under a different exemption, merged it into an adjacent record, or skipped it. Sequence completeness: 67%.

Modeled valuation trajectory
$18.4M
Base estimate est.
$5.8M
Conservative case
$38.6M
Upside case
$19.2M
Modeled post-money

Round size and date are reported; the stage label is inferred from round size (latest is Series Aa $4.0M–$15M round). Valuation is modeled from stage benchmarks. Directional, not a quoted figure.

Seed · modeled $32.6M · 2017-10-302017Seed · modeled $21.0M · 2019-08-16Seed · modeled $19.8M · 2019-12-04Seed · modeled $24.2M · 2023-03-16Seed · modeled $9.5M · 2024-03-13Seed · modeled $9.5M · 2024-03-13Series A · modeled $18.4M · 2024-08-212024
Model inputs · modeled:benchmark-stage-stepup-v1
22%
Dilution assumption
Implied ownership sold in the financing.
55%
Survival probability
30% low · 75% high
1.35×/yr
Annual markup
1.70×/yr upside case
1.9 yr
Elapsed time used
1.9 yr actual, capped for stale marks
general
Sector profile
Adjusts growth and survival by industry.
Financing rhythm
14 mo
Avg between rounds
$2.0M/yr
Capital velocity
8.7 yr
On record since
2017
First round
7
Rounds on file
How it compares to the market

Benchmarked against 25008 companies in Other. Each bar is a median (the middle company, not an average — outliers don't skew it). Two yardsticks: real money raised (reported on Form D) and modeled value (our estimate est.). These are whole-sector medians across all stages, except the per-stage row.

Total raised — vs sector median (real $, all stages) 6.7× above median
This company$13.8M
Sector median$2.0M
Latest round — vs other Series A rounds in sector (real $, this stage) 0.7× of median
This company$4.2M
Sector median$5.7M
Modeled value — vs sector median (estimate, all stages) 1.0× above median
This company$18.4M
Sector median$17.7M

Raised more than 81% of sector peers (real $). Modeled value above 51% of peers (estimate).

Niche peers — same stage & era

A tighter cohort than the sector chart above — only companies at the same stage (Series A) that last raised in the same ~3-year era, ranked by modeled value est. (not money raised). This is the exact set the analyst read compares against, so a like-for-like cohort is what makes "over/under-valued" meaningful. This company ranks #969 of 1,135.

This companyCohort peer
$10.0M$100.0M$1.0B$10.0M$100.0MCapital raised (log)Ness Well, Inc. · Series A Raised $14.9M · modeled $142.4M (est)Quantori, Inc. · Series A Raised $15.0M · modeled $138.5M (est)Applause Network TV, Inc. · Series A Raised $15.0M · modeled $135.0M (est)Qquv Investments 5, Llc · Series A Raised $15.0M · modeled $135.0M (est)Trustworthy Co · Series A Raised $15.5M · modeled $134.2M (est)DigniFi Holding, Inc. · Series A Raised $24.3M · modeled $133.9M (est)Proventures Capital, Inc. · Series A Raised $14.7M · modeled $132.9M (est)Zenledger, Inc. · Series A Raised $21.6M · modeled $132.0M (est)Gridwise, Inc. · Series A Raised $20.4M · modeled $131.7M (est)Aztec Broadway Ltd Liability Co · Series A Raised $14.0M · modeled $127.6M (est)KABR Jamaica SPE LLC · Series A Raised $14.7M · modeled $126.8M (est)Harmony Musical LLC · Series A Raised $15.0M · modeled $126.2M (est)Integra Resources Corp. (this company) Raised $13.8M · modeled $18.4M (est)Integra Resources Corp.
CompanyStageRaised · realValue · estvs peer med.
Ness Well, Inc.Series A$14.9M$142.4M3.67×
Quantori, Inc.Series A$15.0M$138.5M3.57×
Applause Network TV, Inc.Series A$15.0M$135.0M3.48×
Qquv Investments 5, LlcSeries A$15.0M$135.0M3.48×
Trustworthy CoSeries A$15.5M$134.2M3.46×
DigniFi Holding, Inc.Series A$24.3M$133.9M3.45×
Proventures Capital, Inc.Series A$14.7M$132.9M3.42×
Zenledger, Inc.Series A$21.6M$132.0M3.40×
Gridwise, Inc.Series A$20.4M$131.7M3.39×
Aztec Broadway Ltd Liability CoSeries A$14.0M$127.6M3.29×
KABR Jamaica SPE LLCSeries A$14.7M$126.8M3.26×
Harmony Musical LLCSeries A$15.0M$126.2M3.25×
Integra Resources Corp. this companySeries A$13.8M$18.4M0.47×
Full financing history

Stage is inferred from round size est., not reported on the filing — a round's dollar size maps to a bucket: Pre-Seed <$1.0M · Seed $1.0M–$4.0M · Series A $4.0M–$15M · Series B $15M–$40M · Series C $40M–$100M · Series D+ $100M–$400M · Growth/Late >$400M.

StageAmount · realAnnouncedPost-money · estValue · estConf.
Seed$1.8M2017-10-30$8.8M$32.6M90%
Seed$1.1M2019-08-16$5.6M$21.0M90%
Seed$1.1M2019-12-04$5.3M$19.8M90%
Seed$3.6M2023-03-16$17.8M$24.2M90%
Seed$2.0M2024-03-13$10.1M$9.5M90%
Seed$2.0M2024-03-13$10.1M$9.5M90%
Series A$4.2M2024-08-21$19.2M$18.4M90%
What happened at each round

Step-up, pace versus the sector's normal cadence, and revenue/exemption moves — read straight from the reported round facts reported.

  1. Seed$1.8M2017-10-30
    • First recorded raise — entered as Seed.
    • 19 investors on this round.
  2. Seed$1.1M2019-08-16
    • Raised again after 22 mo — slower than the ~11 mo sector norm.
    • Round 1.6× smaller than the prior — bridge or down round.
    • 1 investor on this round.
  3. Seed$1.1M2019-12-04
    • Came back fast: 4 mo vs the ~11 mo sector norm.
    • Round roughly the size of the prior one.
    • 3 investors on this round.
  4. Seed$3.6M2023-03-16
    • Raised again after 39 mo — slower than the ~11 mo sector norm.
    • Round 3.3× larger than the prior — scaling up.
    • 2 investors on this round.
  5. Seed$2.0M2024-03-13
    • Raised 12 mo later, in step with the ~11 mo sector norm.
    • Round 1.8× smaller than the prior — bridge or down round.
    • 5 investors on this round.
  6. Seed$2.0M2024-03-13
    • Filed alongside the prior round (same month) — likely a tranche or amendment.
    • Round roughly the size of the prior one.
    • 5 investors on this round.
  7. Series A$4.2M2024-08-21
    • Came back fast: 5 mo vs the ~11 mo sector norm.
    • Round 2.1× larger than the prior — scaling up.
    • 6 investors on this round.
Intelligence
2025 ~Q4
Modeled next raise · ~14mo cadence
$8.8M
Modeled next size est.range $5.7M$14.1M
2.1×
Last step-up
$2.0M/yr
Capital velocity

Predictive signals are modeled est. from this company's own cadence and step-up, plus sector benchmarks — directional, not advice. Peer set and a CSV export live in your analyst workspace.

Key people & operators

Officers, directors and promoters named in this company's public recordsreported — the people who run it (not its investors). "Also runs" counts come from name-matching across all records, so verify before acting.

PersonRoleAlso runsTied since
George Salamis4 other2017-10
Andree St. Germain1 other2017-10
E. Max Baker1 other2017-10
Jason Kosec1 other2024-03
Josh Serfass1 other2024-03
Stephen De Jong1 other2017-10
Timo Jauristo1 other2024-03
Anna Ladd-Kruger2024-03
Anna Max Ladd-Kruger2019-08
Carolyn Clark Loder2023-03
Clement L. Otter2024-03
C.L. Max Otter2019-12
David Max Awram2017-10
Eric Clark Termlay2024-03
Eric Clark Tremblay2024-03
Ian Clark Atkinson2024-03
Janet Clark Yang2024-03
Josh Clark Serfass2023-03
Lisa Max McCormack2017-10
Mark Clark Stockton2023-03
Sara Clark Heston2024-03
Tim Max Arnold2019-12
Timo Max Jauristo2019-08
Registry & provenance

Integra Resources Corp. is an official record sourced from the U.S. Securities and Exchange Commission (SEC). U.S. data is aggregated from SEC Form D filings.

United States
Country of record
US
Jurisdiction
1722387
SEC CIK
Similar companies

Nearest neighbours across the whole database — matched on sector, stage and capital scale, and on shared operators (officers or directors named at both companies in public filings). A discovery shortlist, not a valuation cohort — verify before acting, the same way modeled figures are directional.

CompanySectorStageRaised · realValue · estWhy similar
Rogue Resources Inc.OtherSeries A$4.6M$69.6Mnetwork1 shared operator · same sector · same stage
RockED Co Inc.OtherSeries A$14.4M$18.1Msame sector · same stage
Dizzion, Inc.OtherSeries A$14.8M$18.2Msame sector · same stage
PrairieChar, Inc.OtherSeries A$15.0M$18.4Msame sector · same stage
Pacas, Inc.OtherSeries A$12.4M$17.8Msame sector · same stage
Eat Mezcla, Inc.OtherSeries A$12.2M$18.4Msame sector · same stage
Stocktwits IncOtherSeries A$11.7M$17.9Msame sector · same stage
Heroic Enterprises, Public Benefit CorpOtherSeries A$16.5M$18.5Msame sector · same stage
Semantically similar

Matched by meaning, not labels — a local language model reads each company's name, sector and description and ranks the closest in that learned space. This catches look-alikes that cross sector boundaries; the structured list above explains its matches, this one trusts the text. Directional, like every modeled signal here.

CompanySectorStageValue · estMatch
Integrus Holdings, Inc.OtherSeed$55.8M94%
Integry Inc.OtherSeed$2.3M89%
IntegriCo Composites, Inc.OtherSeries A$90.8M88%
Integritrust, LLCOtherSeed$8.9M86%
Alera Group Holdings, Inc.OtherSeries D+$4.9B86%
PRM Integra Peaks Investors LLCOtherSeries A$57.7M86%
Integra Devices, Inc.Other TechnologySeed$80.9M85%
Alera Group Ultimate Holdings, LLCOtherSeries C$992.9M84%
Frequently asked
How much funding has Integra Resources Corp. raised?
Integra Resources Corp. has raised approximately $13.8M in disclosed capital across 6 recorded financing rounds, aggregated from public filings.
What is Integra Resources Corp.'s estimated valuation?
Provath's modeled valuation for Integra Resources Corp. is approximately $18.4M (modeled range $5.8M–$38.6M). This is an algorithmic estimate derived from round sizes and same-niche peers — not a quoted or reported figure.
What funding stage is Integra Resources Corp. at?
Integra Resources Corp.'s latest modeled financing stage is Series A. Its most recent recorded round closed around Wed Aug 21.
What does Integra Resources Corp. do and where is it based?
Integra Resources Corp. operates in the Other sector, based in VANCOUVER.
Explore related

See where Integra Resources Corp. sits in the wider market — its sector, location and stage cohorts, each with their own leaderboards and capital-flow timelines.

Is this your company?

If you work at Integra Resources Corp., claim this profile or suggest a correction. We aggregate from public filings, so help us keep your description, website and links accurate.

Is this your company? Update your profile or add contact details — and choose exactly who can reach you. Reviewed before anything is published.